Ourpalm Co Ltd
SZSE:300315
Intrinsic Value
Ourpalm Co., Ltd. engages in the provision of mobile phone value added services & mobile games. [ Read More ]
The intrinsic value of one Ourpalm Co Ltd stock under the Base Case scenario is 2.64 CNY. Compared to the current market price of 4.68 CNY, Ourpalm Co Ltd is Overvalued by 43%.
Valuation Backtest
Ourpalm Co Ltd
Run backtest to discover the historical profit from buying and selling Ourpalm Co Ltd stocks based on their intrinsic value.
Analyze the historical link between intrinsic value and market price to make more informed investment decisions.
Fundamental Analysis
Balance Sheet Decomposition
Ourpalm Co Ltd
Current Assets | 3.1B |
Cash & Short-Term Investments | 2.9B |
Receivables | 159.1m |
Other Current Assets | 47m |
Non-Current Assets | 2.2B |
Long-Term Investments | 1.9B |
PP&E | 24.5m |
Intangibles | 262.1m |
Other Non-Current Assets | 72.3m |
Current Liabilities | 482.6m |
Accounts Payable | 111.1m |
Accrued Liabilities | 120.5m |
Other Current Liabilities | 250.9m |
Non-Current Liabilities | 40m |
Long-Term Debt | 2.5m |
Other Non-Current Liabilities | 37.5m |
Earnings Waterfall
Ourpalm Co Ltd
Revenue
|
971m
CNY
|
Cost of Revenue
|
-228.7m
CNY
|
Gross Profit
|
742.4m
CNY
|
Operating Expenses
|
-815.9m
CNY
|
Operating Income
|
-73.5m
CNY
|
Other Expenses
|
199.2m
CNY
|
Net Income
|
125.6m
CNY
|
Free Cash Flow Analysis
Ourpalm Co Ltd
What is Free Cash Flow?
Profitability Score
Profitability Due Diligence
Ourpalm Co Ltd's profitability score is 35/100. The higher the profitability score, the more profitable the company is.
Score
Ourpalm Co Ltd's profitability score is 35/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Ourpalm Co Ltd's solvency score is 87/100. The higher the solvency score, the more solvent the company is.
Score
Ourpalm Co Ltd's solvency score is 87/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Ourpalm Co Ltd
According to Wall Street analysts, the average 1-year price target for Ourpalm Co Ltd is 2.04 CNY with a low forecast of 2.02 CNY and a high forecast of 2.1 CNY.
Shareholder Return
Price
Ourpalm Co Ltd
Average Annual Return | -2.27% |
Standard Deviation of Annual Returns | 37.1% |
Max Drawdown | -72% |
Market Capitalization | 12.9B CNY |
Shares Outstanding | 2 757 484 192 |
Percentage of Shares Shorted |
N/A
|
Company Profile
Country
Industry
Market Cap
Dividend Yield
Description
Ourpalm Co., Ltd. engages in the provision of mobile phone value added services & mobile games. The company is headquartered in Beijing, Beijing and currently employs 1,384 full-time employees. The company went IPO on 2012-05-11. The firm primarily provides game products, including mobile terminal stand-alone game products, mobile terminal image-text page game products, mobile terminal online game products and Internet page game products, as well as game operation platforms. The firm is also involved in the provision of game technical services.
Contact
IPO
Employees
Officers
The intrinsic value of one Ourpalm Co Ltd stock under the Base Case scenario is 2.64 CNY.
Compared to the current market price of 4.68 CNY, Ourpalm Co Ltd is Overvalued by 43%.