First Time Loading...
O

Ourpalm Co Ltd
SZSE:300315

Watchlist Manager
Ourpalm Co Ltd
SZSE:300315
Watchlist
Price: 4.68 CNY -2.5%
Updated: Apr 19, 2024

Intrinsic Value

Ourpalm Co., Ltd. engages in the provision of mobile phone value added services & mobile games. [ Read More ]

The intrinsic value of one Ourpalm Co Ltd stock under the Base Case scenario is 2.64 CNY. Compared to the current market price of 4.68 CNY, Ourpalm Co Ltd is Overvalued by 43%.

Key Points:
Intrinsic Value
Base Case
2.64 CNY
Overvaluation 43%
Intrinsic Value
Price
O
Worst Case
Base Case
Best Case

Valuation Backtest
Ourpalm Co Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling Ourpalm Co Ltd stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Ourpalm Co Ltd

Provide an overview of the primary business activities
of Ourpalm Co Ltd.

What unique competitive advantages
does Ourpalm Co Ltd hold over its rivals?

What risks and challenges
does Ourpalm Co Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Ourpalm Co Ltd.

Provide P/S
for Ourpalm Co Ltd.

Provide P/E
for Ourpalm Co Ltd.

Provide P/OCF
for Ourpalm Co Ltd.

Provide P/FCFE
for Ourpalm Co Ltd.

Provide P/B
for Ourpalm Co Ltd.

Provide EV/S
for Ourpalm Co Ltd.

Provide EV/GP
for Ourpalm Co Ltd.

Provide EV/EBITDA
for Ourpalm Co Ltd.

Provide EV/EBIT
for Ourpalm Co Ltd.

Provide EV/OCF
for Ourpalm Co Ltd.

Provide EV/FCFF
for Ourpalm Co Ltd.

Provide EV/IC
for Ourpalm Co Ltd.

Show me price targets
for Ourpalm Co Ltd made by professional analysts.

What are the Revenue projections
for Ourpalm Co Ltd?

How accurate were the past Revenue estimates
for Ourpalm Co Ltd?

What are the Net Income projections
for Ourpalm Co Ltd?

How accurate were the past Net Income estimates
for Ourpalm Co Ltd?

What are the EPS projections
for Ourpalm Co Ltd?

How accurate were the past EPS estimates
for Ourpalm Co Ltd?

What are the EBIT projections
for Ourpalm Co Ltd?

How accurate were the past EBIT estimates
for Ourpalm Co Ltd?

Compare the revenue forecasts
for Ourpalm Co Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Ourpalm Co Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Ourpalm Co Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Ourpalm Co Ltd compared to its peers.

Compare the P/E ratios
of Ourpalm Co Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Ourpalm Co Ltd with its peers.

Analyze the financial leverage
of Ourpalm Co Ltd compared to its main competitors.

Show all profitability ratios
for Ourpalm Co Ltd.

Provide ROE
for Ourpalm Co Ltd.

Provide ROA
for Ourpalm Co Ltd.

Provide ROIC
for Ourpalm Co Ltd.

Provide ROCE
for Ourpalm Co Ltd.

Provide Gross Margin
for Ourpalm Co Ltd.

Provide Operating Margin
for Ourpalm Co Ltd.

Provide Net Margin
for Ourpalm Co Ltd.

Provide FCF Margin
for Ourpalm Co Ltd.

Show all solvency ratios
for Ourpalm Co Ltd.

Provide D/E Ratio
for Ourpalm Co Ltd.

Provide D/A Ratio
for Ourpalm Co Ltd.

Provide Interest Coverage Ratio
for Ourpalm Co Ltd.

Provide Altman Z-Score Ratio
for Ourpalm Co Ltd.

Provide Quick Ratio
for Ourpalm Co Ltd.

Provide Current Ratio
for Ourpalm Co Ltd.

Provide Cash Ratio
for Ourpalm Co Ltd.

What is the historical Revenue growth
over the last 5 years for Ourpalm Co Ltd?

What is the historical Net Income growth
over the last 5 years for Ourpalm Co Ltd?

What is the current Free Cash Flow
of Ourpalm Co Ltd?

Financials

Balance Sheet Decomposition
Ourpalm Co Ltd

Current Assets 3.1B
Cash & Short-Term Investments 2.9B
Receivables 159.1m
Other Current Assets 47m
Non-Current Assets 2.2B
Long-Term Investments 1.9B
PP&E 24.5m
Intangibles 262.1m
Other Non-Current Assets 72.3m
Current Liabilities 482.6m
Accounts Payable 111.1m
Accrued Liabilities 120.5m
Other Current Liabilities 250.9m
Non-Current Liabilities 40m
Long-Term Debt 2.5m
Other Non-Current Liabilities 37.5m
Efficiency

Earnings Waterfall
Ourpalm Co Ltd

Revenue
971m CNY
Cost of Revenue
-228.7m CNY
Gross Profit
742.4m CNY
Operating Expenses
-815.9m CNY
Operating Income
-73.5m CNY
Other Expenses
199.2m CNY
Net Income
125.6m CNY

Free Cash Flow Analysis
Ourpalm Co Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
What is Free Cash Flow?
Fundamental Scores

Profitability Score
Profitability Due Diligence

Ourpalm Co Ltd's profitability score is 35/100. The higher the profitability score, the more profitable the company is.

35/100
Profitability
Score

Ourpalm Co Ltd's profitability score is 35/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Ourpalm Co Ltd's solvency score is 87/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Short-Term Solvency
Long-Term Solvency
Negative Net Debt
87/100
Solvency
Score

Ourpalm Co Ltd's solvency score is 87/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Ourpalm Co Ltd

Wall Street analysts forecast Ourpalm Co Ltd stock price to drop over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Ourpalm Co Ltd is 2.04 CNY with a low forecast of 2.02 CNY and a high forecast of 2.1 CNY.

Lowest
Price Target
2.02 CNY
57% Downside
Average
Price Target
2.04 CNY
56% Downside
Highest
Price Target
2.1 CNY
55% Downside
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

Price
Ourpalm Co Ltd

1M 1M
-23%
6M 6M
+4%
1Y 1Y
+5%
3Y 3Y
-9%
5Y 5Y
+6%
10Y 10Y
-52%
Annual Price Range
4.68
52w Low
3.97
52w High
8.12
Price Metrics
Average Annual Return -2.27%
Standard Deviation of Annual Returns 37.1%
Max Drawdown -72%
Shares Statistics
Market Capitalization 12.9B CNY
Shares Outstanding 2 757 484 192
Percentage of Shares Shorted
N/A

Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Ourpalm Co Ltd

Country

China

Industry

Media

Market Cap

12.9B CNY

Dividend Yield

0%

Description

Ourpalm Co., Ltd. engages in the provision of mobile phone value added services & mobile games. The company is headquartered in Beijing, Beijing and currently employs 1,384 full-time employees. The company went IPO on 2012-05-11. The firm primarily provides game products, including mobile terminal stand-alone game products, mobile terminal image-text page game products, mobile terminal online game products and Internet page game products, as well as game operation platforms. The firm is also involved in the provision of game technical services.

Contact

BEIJING
Beijing
Tower C, Lingzhi Center, Aobei Science & Technology Park, Yard 1, Baosheng South Road, Haidian District
+861065073699
http://www.ourpalm.com

IPO

2012-05-11

Employees

1 384

Officers

Deputy GM, CFO & Non-Independent Director
Ms. Lai Wei
Deputy GM & Director
Ms. Yingchun Huang
Deputy GM, Secretary & Non-Independent Director
Mr. Jiuyun Ji
Chairman & GM
Mr. Huicheng Liu

See Also

Discover More
What is the Intrinsic Value of one Ourpalm Co Ltd stock?

The intrinsic value of one Ourpalm Co Ltd stock under the Base Case scenario is 2.64 CNY.

Is Ourpalm Co Ltd stock undervalued or overvalued?

Compared to the current market price of 4.68 CNY, Ourpalm Co Ltd is Overvalued by 43%.