First Time Loading...
S

Shenzhen Microgate Technology Co Ltd
SZSE:300319

Watchlist Manager
Shenzhen Microgate Technology Co Ltd
SZSE:300319
Watchlist
Price: 7.38 CNY -1.6%
Updated: Apr 19, 2024

Intrinsic Value

Shenzhen Microgate Technology Co., Ltd. engages in the manufacture of passive electronic components. [ Read More ]

The intrinsic value of one Shenzhen Microgate Technology Co Ltd stock under the Base Case scenario is 8.53 CNY. Compared to the current market price of 7.38 CNY, Shenzhen Microgate Technology Co Ltd is Undervalued by 13%.

Key Points:
Intrinsic Value
Base Case
8.53 CNY
Undervaluation 13%
Intrinsic Value
Price
S
Worst Case
Base Case
Best Case

Valuation Backtest
Shenzhen Microgate Technology Co Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling Shenzhen Microgate Technology Co Ltd stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Shenzhen Microgate Technology Co Ltd

Provide an overview of the primary business activities
of Shenzhen Microgate Technology Co Ltd.

What unique competitive advantages
does Shenzhen Microgate Technology Co Ltd hold over its rivals?

What risks and challenges
does Shenzhen Microgate Technology Co Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Shenzhen Microgate Technology Co Ltd.

Provide P/S
for Shenzhen Microgate Technology Co Ltd.

Provide P/E
for Shenzhen Microgate Technology Co Ltd.

Provide P/OCF
for Shenzhen Microgate Technology Co Ltd.

Provide P/FCFE
for Shenzhen Microgate Technology Co Ltd.

Provide P/B
for Shenzhen Microgate Technology Co Ltd.

Provide EV/S
for Shenzhen Microgate Technology Co Ltd.

Provide EV/GP
for Shenzhen Microgate Technology Co Ltd.

Provide EV/EBITDA
for Shenzhen Microgate Technology Co Ltd.

Provide EV/EBIT
for Shenzhen Microgate Technology Co Ltd.

Provide EV/OCF
for Shenzhen Microgate Technology Co Ltd.

Provide EV/FCFF
for Shenzhen Microgate Technology Co Ltd.

Provide EV/IC
for Shenzhen Microgate Technology Co Ltd.

Show me price targets
for Shenzhen Microgate Technology Co Ltd made by professional analysts.

What are the Revenue projections
for Shenzhen Microgate Technology Co Ltd?

How accurate were the past Revenue estimates
for Shenzhen Microgate Technology Co Ltd?

What are the Net Income projections
for Shenzhen Microgate Technology Co Ltd?

How accurate were the past Net Income estimates
for Shenzhen Microgate Technology Co Ltd?

What are the EPS projections
for Shenzhen Microgate Technology Co Ltd?

How accurate were the past EPS estimates
for Shenzhen Microgate Technology Co Ltd?

What are the EBIT projections
for Shenzhen Microgate Technology Co Ltd?

How accurate were the past EBIT estimates
for Shenzhen Microgate Technology Co Ltd?

Compare the revenue forecasts
for Shenzhen Microgate Technology Co Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Shenzhen Microgate Technology Co Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Shenzhen Microgate Technology Co Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Shenzhen Microgate Technology Co Ltd compared to its peers.

Compare the P/E ratios
of Shenzhen Microgate Technology Co Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Shenzhen Microgate Technology Co Ltd with its peers.

Analyze the financial leverage
of Shenzhen Microgate Technology Co Ltd compared to its main competitors.

Show all profitability ratios
for Shenzhen Microgate Technology Co Ltd.

Provide ROE
for Shenzhen Microgate Technology Co Ltd.

Provide ROA
for Shenzhen Microgate Technology Co Ltd.

Provide ROIC
for Shenzhen Microgate Technology Co Ltd.

Provide ROCE
for Shenzhen Microgate Technology Co Ltd.

Provide Gross Margin
for Shenzhen Microgate Technology Co Ltd.

Provide Operating Margin
for Shenzhen Microgate Technology Co Ltd.

Provide Net Margin
for Shenzhen Microgate Technology Co Ltd.

Provide FCF Margin
for Shenzhen Microgate Technology Co Ltd.

Show all solvency ratios
for Shenzhen Microgate Technology Co Ltd.

Provide D/E Ratio
for Shenzhen Microgate Technology Co Ltd.

Provide D/A Ratio
for Shenzhen Microgate Technology Co Ltd.

Provide Interest Coverage Ratio
for Shenzhen Microgate Technology Co Ltd.

Provide Altman Z-Score Ratio
for Shenzhen Microgate Technology Co Ltd.

Provide Quick Ratio
for Shenzhen Microgate Technology Co Ltd.

Provide Current Ratio
for Shenzhen Microgate Technology Co Ltd.

Provide Cash Ratio
for Shenzhen Microgate Technology Co Ltd.

What is the historical Revenue growth
over the last 5 years for Shenzhen Microgate Technology Co Ltd?

What is the historical Net Income growth
over the last 5 years for Shenzhen Microgate Technology Co Ltd?

What is the current Free Cash Flow
of Shenzhen Microgate Technology Co Ltd?

Financials

Balance Sheet Decomposition
Shenzhen Microgate Technology Co Ltd

Current Assets 2.9B
Cash & Short-Term Investments 778.9m
Receivables 1.2B
Other Current Assets 961.7m
Non-Current Assets 2.9B
Long-Term Investments 57.1m
PP&E 2B
Intangibles 348.2m
Other Non-Current Assets 424.3m
Current Liabilities 1.3B
Accounts Payable 693.1m
Accrued Liabilities 63.9m
Short-Term Debt 385.4m
Other Current Liabilities 195.2m
Non-Current Liabilities 361.9m
Long-Term Debt 22.9m
Other Non-Current Liabilities 339m
Efficiency

Earnings Waterfall
Shenzhen Microgate Technology Co Ltd

Revenue
3B CNY
Cost of Revenue
-2.4B CNY
Gross Profit
573.3m CNY
Operating Expenses
-338.5m CNY
Operating Income
234.8m CNY
Other Expenses
-15.6m CNY
Net Income
219.2m CNY

Free Cash Flow Analysis
Shenzhen Microgate Technology Co Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
What is Free Cash Flow?
Fundamental Scores

Profitability Score
Profitability Due Diligence

Shenzhen Microgate Technology Co Ltd's profitability score is 49/100. The higher the profitability score, the more profitable the company is.

Positive 3-Years Revenue Growth
Positive Free Cash Flow
Positive Gross Profit
Positive Revenue Growth Forecast
49/100
Profitability
Score

Shenzhen Microgate Technology Co Ltd's profitability score is 49/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Shenzhen Microgate Technology Co Ltd's solvency score is 72/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
High Altman Z-Score
Negative Net Debt
72/100
Solvency
Score

Shenzhen Microgate Technology Co Ltd's solvency score is 72/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Shenzhen Microgate Technology Co Ltd

Wall Street analysts forecast Shenzhen Microgate Technology Co Ltd stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Shenzhen Microgate Technology Co Ltd is 7.83 CNY .

Lowest
Price Target
Not Available
Average
Price Target
7.83 CNY
6% Upside
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

Price
Shenzhen Microgate Technology Co Ltd

1M 1M
-13%
6M 6M
-30%
1Y 1Y
-19%
3Y 3Y
-16%
5Y 5Y
0%
10Y 10Y
+131%
Annual Price Range
7.38
52w Low
5.95
52w High
11.72
Price Metrics
Average Annual Return 13.76%
Standard Deviation of Annual Returns 57.65%
Max Drawdown -67%
Shares Statistics
Market Capitalization 6.4B CNY
Shares Outstanding 869 496 000
Percentage of Shares Shorted
N/A

Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Shenzhen Microgate Technology Co Ltd

Country

China

Industry

Electrical Equipment

Market Cap

6.4B CNY

Dividend Yield

1.81%

Description

Shenzhen Microgate Technology Co., Ltd. engages in the manufacture of passive electronic components. The company is headquartered in Shenzhen, Guangdong and currently employs 4,007 full-time employees. The company went IPO on 2012-05-23. The firm's main products include chip power inductors, radio frequency (RF) components and LCM display module devices. The firm's products are mainly used in the areas of mobile communications, consumer electronics, military electronics, computers, the Internet applications, LED lighting, automotive electronics and industrial equipment. The firm distributes its products in domestic market and to overseas market.

Contact

GUANGDONG
Shenzhen
Maijie Technology Wisdom Park, Pingshan Keji Road, Zhukeng Community, Longtian Neighborhood, Pingshan District
+8675582928319
http://www.szmicrogate.com/

IPO

2012-05-23

Employees

4 007

Officers

GM & Director
Ms. Mei Rong Zhang
CFO, Secretary & Non-Independent Director
Mr. Jimin Ju
Executive DGM & Non-Independent Director
Mr. Zhao Qian Zhang
Deputy General Manager
Ms. Deng Shu'e

See Also

Discover More
What is the Intrinsic Value of one Shenzhen Microgate Technology Co Ltd stock?

The intrinsic value of one Shenzhen Microgate Technology Co Ltd stock under the Base Case scenario is 8.53 CNY.

Is Shenzhen Microgate Technology Co Ltd stock undervalued or overvalued?

Compared to the current market price of 7.38 CNY, Shenzhen Microgate Technology Co Ltd is Undervalued by 13%.