Dongguan Eontec Co Ltd
SZSE:300328
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Dongguan Eontec Co Ltd
SZSE:300328
|
CN |
|
Z
|
Zhejiang Asia-Pacific Mechanical & Electronic Co Ltd
SZSE:002284
|
CN |
|
Instalco AB
STO:INSTAL
|
SE |
|
H
|
Hainan Haiyao Co Ltd
SZSE:000566
|
CN |
|
Q
|
Qingdao Richmat Intelligence Technology Inc
SZSE:301320
|
CN |
|
F
|
Five-Star Business Finance Ltd
NSE:FIVESTAR
|
IN |
|
Eurobank Ergasias Services and Holdings SA
ATHEX:EUROB
|
GR |
|
Guangdong Advertising Group Co Ltd
SZSE:002400
|
CN |
|
Suzhou Longjie Special Fiber Co Ltd
SSE:603332
|
CN |
Income Statement
Earnings Waterfall
Dongguan Eontec Co Ltd
Income Statement
Dongguan Eontec Co Ltd
| Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
1
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
5
|
0
|
0
|
0
|
7
|
0
|
0
|
0
|
9
|
0
|
0
|
3
|
13
|
12
|
15
|
14
|
14
|
13
|
12
|
11
|
8
|
7
|
7
|
9
|
9
|
8
|
8
|
7
|
11
|
14
|
16
|
19
|
24
|
25
|
28
|
31
|
33
|
33
|
33
|
32
|
28
|
28
|
0
|
0
|
|
| Revenue |
242
N/A
|
283
+17%
|
283
0%
|
396
+40%
|
430
+8%
|
439
+2%
|
461
+5%
|
464
+1%
|
448
-3%
|
419
-7%
|
453
+8%
|
515
+14%
|
539
+5%
|
582
+8%
|
571
-2%
|
555
-3%
|
541
-3%
|
534
-1%
|
538
+1%
|
563
+5%
|
634
+13%
|
676
+7%
|
750
+11%
|
811
+8%
|
811
+0%
|
860
+6%
|
942
+10%
|
986
+5%
|
1 095
+11%
|
1 107
+1%
|
1 083
-2%
|
1 025
-5%
|
977
-5%
|
920
-6%
|
917
0%
|
946
+3%
|
949
+0%
|
1 014
+7%
|
1 024
+1%
|
1 070
+4%
|
1 165
+9%
|
1 292
+11%
|
1 447
+12%
|
1 616
+12%
|
1 673
+4%
|
1 694
+1%
|
1 702
+0%
|
1 707
+0%
|
1 706
0%
|
1 695
-1%
|
1 666
-2%
|
1 652
-1%
|
1 597
-3%
|
1 599
+0%
|
1 632
+2%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(167)
|
(200)
|
(204)
|
(284)
|
(310)
|
(318)
|
(333)
|
(335)
|
(326)
|
(306)
|
(331)
|
(370)
|
(391)
|
(421)
|
(413)
|
(392)
|
(382)
|
(374)
|
(379)
|
(404)
|
(466)
|
(503)
|
(570)
|
(611)
|
(619)
|
(659)
|
(726)
|
(761)
|
(862)
|
(878)
|
(859)
|
(817)
|
(750)
|
(713)
|
(716)
|
(755)
|
(785)
|
(840)
|
(847)
|
(907)
|
(984)
|
(1 101)
|
(1 262)
|
(1 386)
|
(1 446)
|
(1 480)
|
(1 472)
|
(1 488)
|
(1 495)
|
(1 482)
|
(1 457)
|
(1 441)
|
(1 391)
|
(1 405)
|
(1 414)
|
|
| Gross Profit |
74
N/A
|
83
+11%
|
78
-5%
|
113
+43%
|
119
+6%
|
122
+2%
|
128
+5%
|
129
+1%
|
122
-5%
|
112
-8%
|
122
+9%
|
144
+18%
|
148
+3%
|
161
+9%
|
159
-1%
|
163
+3%
|
158
-3%
|
159
+1%
|
159
+0%
|
159
0%
|
168
+6%
|
173
+3%
|
180
+4%
|
200
+11%
|
192
-4%
|
202
+5%
|
216
+7%
|
225
+4%
|
233
+3%
|
229
-2%
|
224
-2%
|
208
-7%
|
227
+9%
|
207
-9%
|
201
-3%
|
191
-5%
|
164
-14%
|
174
+6%
|
177
+2%
|
163
-8%
|
181
+11%
|
191
+6%
|
185
-3%
|
230
+24%
|
227
-1%
|
214
-6%
|
230
+8%
|
219
-5%
|
210
-4%
|
213
+1%
|
209
-2%
|
212
+1%
|
206
-2%
|
194
-6%
|
218
+12%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(32)
|
(34)
|
(37)
|
(60)
|
(61)
|
(69)
|
(74)
|
(77)
|
(78)
|
(81)
|
(82)
|
(93)
|
(96)
|
(100)
|
(106)
|
(114)
|
(110)
|
(119)
|
(123)
|
(130)
|
(130)
|
(134)
|
(139)
|
(160)
|
(153)
|
(156)
|
(158)
|
(186)
|
(193)
|
(196)
|
(201)
|
(200)
|
(161)
|
(205)
|
(209)
|
(193)
|
(200)
|
(203)
|
(208)
|
(217)
|
(381)
|
(377)
|
(391)
|
(235)
|
(240)
|
(234)
|
(221)
|
(213)
|
(204)
|
(200)
|
(210)
|
(212)
|
(215)
|
(224)
|
(219)
|
|
| Selling, General & Administrative |
(33)
|
(34)
|
(37)
|
(40)
|
(57)
|
(64)
|
(69)
|
(49)
|
(75)
|
(77)
|
(78)
|
(62)
|
(90)
|
(95)
|
(101)
|
(77)
|
(108)
|
(114)
|
(119)
|
(80)
|
(126)
|
(131)
|
(129)
|
(111)
|
(130)
|
(110)
|
(111)
|
(127)
|
(116)
|
(131)
|
(131)
|
(135)
|
(141)
|
(145)
|
(148)
|
(118)
|
(128)
|
(125)
|
(125)
|
(132)
|
(146)
|
(147)
|
(157)
|
(142)
|
(158)
|
(160)
|
(160)
|
(148)
|
(156)
|
(154)
|
(150)
|
(140)
|
(149)
|
(149)
|
(150)
|
|
| Research & Development |
0
|
0
|
0
|
(18)
|
0
|
0
|
0
|
(25)
|
0
|
0
|
0
|
(26)
|
0
|
0
|
0
|
(31)
|
0
|
0
|
0
|
(40)
|
0
|
0
|
(9)
|
(32)
|
0
|
(41)
|
(45)
|
(41)
|
(63)
|
(56)
|
(59)
|
(46)
|
(58)
|
(59)
|
(63)
|
(60)
|
(74)
|
(80)
|
(81)
|
(71)
|
(87)
|
(86)
|
(89)
|
(73)
|
(90)
|
(90)
|
(91)
|
(78)
|
(91)
|
(90)
|
(93)
|
(75)
|
(83)
|
(86)
|
(80)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
(2)
|
0
|
0
|
0
|
(3)
|
0
|
0
|
0
|
(4)
|
0
|
0
|
0
|
(4)
|
0
|
0
|
0
|
(6)
|
0
|
0
|
0
|
(17)
|
0
|
0
|
0
|
(17)
|
0
|
0
|
0
|
(21)
|
0
|
0
|
0
|
(26)
|
0
|
0
|
0
|
(29)
|
0
|
0
|
0
|
(36)
|
0
|
0
|
0
|
(37)
|
0
|
0
|
0
|
(36)
|
0
|
0
|
0
|
|
| Other Operating Expenses |
0
|
0
|
0
|
(0)
|
(3)
|
(5)
|
(5)
|
(1)
|
(3)
|
(4)
|
(4)
|
(2)
|
(6)
|
(5)
|
(5)
|
(2)
|
(3)
|
(4)
|
(4)
|
(4)
|
(4)
|
(3)
|
(1)
|
0
|
(23)
|
(4)
|
(3)
|
(1)
|
(14)
|
(9)
|
(12)
|
3
|
38
|
(2)
|
1
|
11
|
2
|
2
|
(2)
|
14
|
(148)
|
(144)
|
(145)
|
16
|
7
|
15
|
29
|
50
|
43
|
44
|
33
|
39
|
17
|
11
|
11
|
|
| Operating Income |
42
N/A
|
49
+16%
|
41
-16%
|
53
+29%
|
58
+10%
|
53
-9%
|
54
+2%
|
52
-3%
|
44
-16%
|
32
-28%
|
40
+26%
|
51
+27%
|
52
+3%
|
61
+16%
|
53
-14%
|
49
-7%
|
48
-2%
|
40
-15%
|
36
-11%
|
29
-20%
|
38
+33%
|
39
+1%
|
41
+6%
|
40
-1%
|
39
-3%
|
46
+18%
|
58
+25%
|
39
-32%
|
40
+3%
|
33
-17%
|
23
-31%
|
8
-65%
|
66
+730%
|
2
-97%
|
(8)
N/A
|
(2)
+79%
|
(36)
-2 163%
|
(29)
+21%
|
(31)
-8%
|
(54)
-75%
|
(200)
-269%
|
(186)
+7%
|
(206)
-11%
|
(5)
+98%
|
(13)
-167%
|
(20)
-52%
|
9
N/A
|
6
-32%
|
7
+8%
|
13
+93%
|
(1)
N/A
|
(1)
+1%
|
(9)
-1 173%
|
(30)
-245%
|
(1)
+96%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(2)
|
(1)
|
1
|
1
|
1
|
2
|
1
|
(1)
|
(1)
|
(2)
|
(3)
|
(3)
|
(3)
|
(4)
|
(0)
|
2
|
1
|
2
|
(2)
|
0
|
(4)
|
(9)
|
(14)
|
(19)
|
(27)
|
(20)
|
(8)
|
0
|
3
|
1
|
1
|
1
|
(7)
|
2
|
(6)
|
(4)
|
4
|
(6)
|
(4)
|
(8)
|
(10)
|
(14)
|
(17)
|
(18)
|
(25)
|
(18)
|
(22)
|
(27)
|
(24)
|
(29)
|
(26)
|
(19)
|
(19)
|
(20)
|
(22)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
(0)
|
0
|
(0)
|
(1)
|
(0)
|
0
|
6
|
0
|
36
|
0
|
30
|
38
|
(6)
|
(1)
|
(1)
|
(3)
|
(163)
|
(5)
|
(4)
|
(4)
|
0
|
1
|
0
|
1
|
1
|
0
|
(3)
|
(3)
|
(5)
|
(4)
|
(0)
|
(1)
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
|
| Total Other Income |
6
|
10
|
10
|
9
|
9
|
4
|
4
|
8
|
8
|
9
|
9
|
10
|
9
|
9
|
14
|
12
|
12
|
11
|
5
|
6
|
8
|
10
|
9
|
6
|
6
|
2
|
5
|
4
|
4
|
5
|
13
|
51
|
52
|
51
|
67
|
30
|
29
|
33
|
6
|
1
|
(1)
|
(5)
|
(5)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
2
|
1
|
1
|
2
|
|
| Pre-Tax Income |
47
N/A
|
58
+23%
|
52
-10%
|
63
+22%
|
69
+9%
|
59
-14%
|
59
+1%
|
60
+0%
|
51
-14%
|
39
-24%
|
47
+19%
|
58
+24%
|
58
+0%
|
66
+14%
|
67
+0%
|
63
-5%
|
61
-3%
|
54
-11%
|
39
-28%
|
35
-10%
|
42
+18%
|
39
-6%
|
36
-8%
|
28
-23%
|
18
-36%
|
28
+58%
|
54
+94%
|
44
-20%
|
48
+9%
|
46
-4%
|
37
-19%
|
97
+161%
|
111
+15%
|
84
-24%
|
91
+8%
|
19
-79%
|
(3)
N/A
|
(2)
+29%
|
(32)
-1 215%
|
(225)
-606%
|
(216)
+4%
|
(209)
+3%
|
(231)
-10%
|
(23)
+90%
|
(38)
-66%
|
(39)
-1%
|
(14)
+65%
|
(21)
-52%
|
(17)
+16%
|
(20)
-17%
|
(31)
-54%
|
(22)
+28%
|
(30)
-33%
|
(49)
-63%
|
(23)
+53%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(6)
|
(9)
|
(8)
|
(11)
|
(12)
|
(10)
|
(10)
|
(10)
|
(8)
|
(6)
|
(7)
|
(9)
|
(9)
|
(10)
|
(11)
|
(9)
|
(9)
|
(8)
|
(6)
|
(5)
|
(6)
|
(3)
|
(4)
|
(2)
|
(1)
|
(2)
|
(7)
|
(4)
|
(3)
|
(0)
|
4
|
(13)
|
(13)
|
(13)
|
(13)
|
(1)
|
2
|
2
|
7
|
10
|
8
|
6
|
8
|
14
|
18
|
17
|
15
|
10
|
10
|
12
|
15
|
11
|
11
|
15
|
8
|
|
| Income from Continuing Operations |
41
|
49
|
43
|
52
|
57
|
49
|
50
|
50
|
43
|
33
|
40
|
49
|
49
|
56
|
56
|
54
|
52
|
46
|
33
|
30
|
35
|
36
|
32
|
26
|
17
|
26
|
47
|
40
|
44
|
45
|
41
|
85
|
98
|
72
|
78
|
18
|
(1)
|
(0)
|
(25)
|
(215)
|
(207)
|
(204)
|
(223)
|
(9)
|
(21)
|
(22)
|
1
|
(10)
|
(8)
|
(8)
|
(16)
|
(12)
|
(19)
|
(34)
|
(15)
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
2
|
6
|
7
|
9
|
10
|
11
|
15
|
13
|
13
|
14
|
19
|
14
|
11
|
2
|
(1)
|
3
|
10
|
13
|
16
|
15
|
13
|
18
|
12
|
15
|
16
|
11
|
14
|
13
|
13
|
17
|
13
|
13
|
14
|
14
|
|
| Net Income (Common) |
41
N/A
|
49
+20%
|
43
-11%
|
52
+21%
|
57
+8%
|
49
-14%
|
50
+1%
|
50
+0%
|
43
-14%
|
33
-23%
|
40
+20%
|
49
+23%
|
49
+0%
|
56
+14%
|
56
0%
|
54
-4%
|
52
-3%
|
47
-10%
|
34
-28%
|
31
-9%
|
37
+20%
|
38
+3%
|
38
+1%
|
33
-15%
|
25
-23%
|
36
+41%
|
59
+65%
|
54
-8%
|
58
+6%
|
59
+2%
|
55
-6%
|
103
+87%
|
112
+9%
|
82
-27%
|
80
-2%
|
16
-80%
|
2
-90%
|
9
+445%
|
(12)
N/A
|
(199)
-1 589%
|
(192)
+4%
|
(191)
+1%
|
(205)
-7%
|
3
N/A
|
(6)
N/A
|
(5)
+5%
|
12
N/A
|
3
-72%
|
5
+41%
|
5
+3%
|
1
-85%
|
1
+40%
|
(6)
N/A
|
(20)
-232%
|
(1)
+94%
|
|
| EPS (Diluted) |
0.07
N/A
|
0.08
+14%
|
0.07
-12%
|
0.1
+43%
|
0.11
+10%
|
0.1
-9%
|
0.1
N/A
|
0.08
-20%
|
0.07
-12%
|
0.05
-29%
|
0.06
+20%
|
0.08
+33%
|
0.08
N/A
|
0.09
+12%
|
0.09
N/A
|
0.09
N/A
|
0.09
N/A
|
0.09
N/A
|
0.07
-22%
|
0.05
-29%
|
0.07
+40%
|
0.07
N/A
|
0.07
N/A
|
0.05
-29%
|
0.04
-20%
|
0.05
+25%
|
0.08
+60%
|
0.08
N/A
|
0.08
N/A
|
0.08
N/A
|
0.07
-12%
|
0.15
+114%
|
0.15
N/A
|
0.11
-27%
|
0.11
N/A
|
0.02
-82%
|
0
N/A
|
0.01
N/A
|
-0.02
N/A
|
-0.29
-1 350%
|
-0.28
+3%
|
-0.28
N/A
|
-0.3
-7%
|
0
N/A
|
-0.01
N/A
|
-0.01
N/A
|
0.02
N/A
|
0
N/A
|
0.01
N/A
|
0.01
N/A
|
0
N/A
|
0
N/A
|
-0.01
N/A
|
-0.03
-200%
|
0
N/A
|
|