Guangzhou Devotion Thermal Technology Co Ltd
SZSE:300335
Intrinsic Value
Guangzhou Devotion Thermal Technology Co., Ltd. provides comprehensive clean energy services. [ Read More ]
The intrinsic value of one Guangzhou Devotion Thermal Technology Co Ltd stock under the Base Case scenario is 6.33 CNY. Compared to the current market price of 4.21 CNY, Guangzhou Devotion Thermal Technology Co Ltd is Undervalued by 33%.
Valuation Backtest
Guangzhou Devotion Thermal Technology Co Ltd
Run backtest to discover the historical profit from buying and selling Guangzhou Devotion Thermal Technology Co Ltd stocks based on their intrinsic value.
Analyze the historical link between intrinsic value and market price to make more informed investment decisions.
Fundamental Analysis
Balance Sheet Decomposition
Guangzhou Devotion Thermal Technology Co Ltd
| Current Assets | 1.2B |
| Cash & Short-Term Investments | 324.2m |
| Receivables | 651.9m |
| Other Current Assets | 256.3m |
| Non-Current Assets | 1.6B |
| Long-Term Investments | 543.5m |
| PP&E | 602.4m |
| Intangibles | 392.7m |
| Other Non-Current Assets | 103.2m |
| Current Liabilities | 749.9m |
| Accounts Payable | 345.6m |
| Accrued Liabilities | 69m |
| Short-Term Debt | 88.8m |
| Other Current Liabilities | 246.4m |
| Non-Current Liabilities | 211.4m |
| Long-Term Debt | 46m |
| Other Non-Current Liabilities | 165.4m |
Earnings Waterfall
Guangzhou Devotion Thermal Technology Co Ltd
|
Revenue
|
1.4B
CNY
|
|
Cost of Revenue
|
-991.6m
CNY
|
|
Gross Profit
|
374.2m
CNY
|
|
Operating Expenses
|
-247m
CNY
|
|
Operating Income
|
127.3m
CNY
|
|
Other Expenses
|
-67.4m
CNY
|
|
Net Income
|
59.9m
CNY
|
Free Cash Flow Analysis
Guangzhou Devotion Thermal Technology Co Ltd
Profitability Score
Profitability Due Diligence
Guangzhou Devotion Thermal Technology Co Ltd's profitability score is 44/100. The higher the profitability score, the more profitable the company is.
Score
Guangzhou Devotion Thermal Technology Co Ltd's profitability score is 44/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Guangzhou Devotion Thermal Technology Co Ltd's solvency score is 67/100. The higher the solvency score, the more solvent the company is.
Score
Guangzhou Devotion Thermal Technology Co Ltd's solvency score is 67/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Guangzhou Devotion Thermal Technology Co Ltd
According to Wall Street analysts, the average 1-year price target for Guangzhou Devotion Thermal Technology Co Ltd is 7.1 CNY .
Shareholder Return
Price
Guangzhou Devotion Thermal Technology Co Ltd
| Average Annual Return | -8.07% |
| Standard Deviation of Annual Returns | 16.21% |
| Max Drawdown | -62% |
| Market Capitalization | 2B CNY |
| Shares Outstanding | 477 012 388 |
| Percentage of Shares Shorted |
N/A
|
Company Profile
Country
Industry
Market Cap
Dividend Yield
Description
Guangzhou Devotion Thermal Technology Co., Ltd. provides comprehensive clean energy services. The company is headquartered in Guangzhou, Guangdong and currently employs 952 full-time employees. The company went IPO on 2010-01-15. The firm mainly provides fuels, including biomass molding fuels (BMFs), bio-oil fuels (BOFs) and biomass gas fuels (BGFs), as well as thermal power. The firm mainly provides services for paper making, steel, construction materials, textile, pharmaceutical chemical, food, beverage and other industries.
Contact
IPO
Employees
Officers
The intrinsic value of one Guangzhou Devotion Thermal Technology Co Ltd stock under the Base Case scenario is 6.33 CNY.
Compared to the current market price of 4.21 CNY, Guangzhou Devotion Thermal Technology Co Ltd is Undervalued by 33%.
You don't have any saved screeners yet
