First Time Loading...
C

Changshu Tianyin Electromechanical Co Ltd
SZSE:300342

Watchlist Manager
Changshu Tianyin Electromechanical Co Ltd
SZSE:300342
Watchlist
Price: 14.88 CNY 13.94% Market Closed
Updated: Mar 29, 2024

Intrinsic Value

Changshu Tianyin Electromechanical Co., Ltd. engages in the research, development, production, and sale of refrigerator compressor parts. [ Read More ]

The intrinsic value of one Changshu Tianyin Electromechanical Co Ltd stock under the Base Case scenario is 4.09 CNY. Compared to the current market price of 14.88 CNY, Changshu Tianyin Electromechanical Co Ltd is Overvalued by 73%.

Key Points:
Intrinsic Value
Base Case
4.09 CNY
Overvaluation 73%
Intrinsic Value
Price
C
Worst Case
Base Case
Best Case

Valuation Backtest
Changshu Tianyin Electromechanical Co Ltd

Backtest Changshu Tianyin Electromechanical Co Ltd Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling Changshu Tianyin Electromechanical Co Ltd stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Financials

Balance Sheet Decomposition
Changshu Tianyin Electromechanical Co Ltd

Current Assets 1.3B
Cash & Short-Term Investments 149.4m
Receivables 676.2m
Other Current Assets 504.8m
Non-Current Assets 775m
Long-Term Investments 85.3m
PP&E 361.6m
Intangibles 282.9m
Other Non-Current Assets 45.2m
Current Liabilities 555.9m
Accounts Payable 275.2m
Accrued Liabilities 52.8m
Short-Term Debt 143.5m
Other Current Liabilities 84.5m
Non-Current Liabilities 24.2m
Long-Term Debt 3.5m
Other Non-Current Liabilities 20.7m
Efficiency

Earnings Waterfall
Changshu Tianyin Electromechanical Co Ltd

Revenue
900.7m CNY
Cost of Revenue
-684.9m CNY
Gross Profit
215.8m CNY
Operating Expenses
-189.8m CNY
Operating Income
25.9m CNY
Other Expenses
-15.6m CNY
Net Income
10.3m CNY

Free Cash Flow Analysis
Changshu Tianyin Electromechanical Co Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
What is Free Cash Flow?
Fundamental Scores

Profitability Score
Profitability Due Diligence

Changshu Tianyin Electromechanical Co Ltd's profitability score is 47/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive Free Cash Flow
Positive 3-Years Revenue Growth
Positive Operating Income
47/100
Profitability
Score

Changshu Tianyin Electromechanical Co Ltd's profitability score is 47/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Changshu Tianyin Electromechanical Co Ltd's solvency score is 76/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Low D/E
Long-Term Solvency
Short-Term Solvency
76/100
Solvency
Score

Changshu Tianyin Electromechanical Co Ltd's solvency score is 76/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Changshu Tianyin Electromechanical Co Ltd

Wall Street analysts forecast Changshu Tianyin Electromechanical Co Ltd stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Changshu Tianyin Electromechanical Co Ltd is 34 CNY .

Lowest
Price Target
Not Available
Average
Price Target
34 CNY
128% Upside
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

Price
Changshu Tianyin Electromechanical Co Ltd

1M 1M
+15%
6M 6M
+24%
1Y 1Y
+50%
3Y 3Y
+43%
5Y 5Y
+69%
10Y 10Y
+165%
Annual Price Range
14.88
52w Low
8.57
52w High
22.52
Price Metrics
Average Annual Return 1.56%
Standard Deviation of Annual Returns 30.07%
Max Drawdown -72%
Shares Statistics
Market Capitalization 6.3B CNY
Shares Outstanding 423 138 300
Percentage of Shares Shorted
N/A

Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Changshu Tianyin Electromechanical Co Ltd

Country

China

Industry

Electrical Equipment

Market Cap

6.3B CNY

Dividend Yield

0%

Description

Changshu Tianyin Electromechanical Co., Ltd. engages in the research, development, production, and sale of refrigerator compressor parts. The company is headquartered in Suzhou, Jiangsu and currently employs 1,131 full-time employees. The company went IPO on 2012-07-26. The firm mainly provides refrigerator compressor starters, including no-power consumption starters, unitary no-power consumption starters, positive temperature coefficient (PTC) starters, unitary mini PTC starters, hammer starters and others; thermal protectors, as well as compressor use plastic parts, including inspiration silencers, junction boxes and military information equipment, among others. The firm's products are mainly used in refrigerators, freezers and commercial refrigeration compressors, among others.

Contact

JIANGSU
Suzhou
No.8 Yingbin Road, Bixi New District, Changshou
+8651252691536
http://www.tyjd.cc/

IPO

2012-07-26

Employees

1 131

Officers

GM & Non-Independent Director
Mr. Yunwen Zhao
Financial Director, Accounting Supervisor & Director
Ms. Fang Lin
Deputy GM & Director
Mr. Xiao Dong Zhao
Deputy General Manager
Mr. Weiguo Su

See Also

Discover More
What is the Intrinsic Value of one Changshu Tianyin Electromechanical Co Ltd stock?

The intrinsic value of one Changshu Tianyin Electromechanical Co Ltd stock under the Base Case scenario is 4.09 CNY.

Is Changshu Tianyin Electromechanical Co Ltd stock undervalued or overvalued?

Compared to the current market price of 14.88 CNY, Changshu Tianyin Electromechanical Co Ltd is Overvalued by 73%.