Changshu Tianyin Electromechanical Co Ltd
SZSE:300342
Intrinsic Value
Changshu Tianyin Electromechanical Co., Ltd. engages in the research, development, production, and sale of refrigerator compressor parts. [ Read More ]
The intrinsic value of one Changshu Tianyin Electromechanical Co Ltd stock under the Base Case scenario is 4.09 CNY. Compared to the current market price of 14.88 CNY, Changshu Tianyin Electromechanical Co Ltd is Overvalued by 73%.
Valuation Backtest
Changshu Tianyin Electromechanical Co Ltd
Run backtest to discover the historical profit from buying and selling Changshu Tianyin Electromechanical Co Ltd stocks based on their intrinsic value.
Analyze the historical link between intrinsic value and market price to make more informed investment decisions.
Fundamental Analysis
Balance Sheet Decomposition
Changshu Tianyin Electromechanical Co Ltd
Current Assets | 1.3B |
Cash & Short-Term Investments | 149.4m |
Receivables | 676.2m |
Other Current Assets | 504.8m |
Non-Current Assets | 775m |
Long-Term Investments | 85.3m |
PP&E | 361.6m |
Intangibles | 282.9m |
Other Non-Current Assets | 45.2m |
Current Liabilities | 555.9m |
Accounts Payable | 275.2m |
Accrued Liabilities | 52.8m |
Short-Term Debt | 143.5m |
Other Current Liabilities | 84.5m |
Non-Current Liabilities | 24.2m |
Long-Term Debt | 3.5m |
Other Non-Current Liabilities | 20.7m |
Earnings Waterfall
Changshu Tianyin Electromechanical Co Ltd
Revenue
|
900.7m
CNY
|
Cost of Revenue
|
-684.9m
CNY
|
Gross Profit
|
215.8m
CNY
|
Operating Expenses
|
-189.8m
CNY
|
Operating Income
|
25.9m
CNY
|
Other Expenses
|
-15.6m
CNY
|
Net Income
|
10.3m
CNY
|
Free Cash Flow Analysis
Changshu Tianyin Electromechanical Co Ltd
What is Free Cash Flow?
Profitability Score
Profitability Due Diligence
Changshu Tianyin Electromechanical Co Ltd's profitability score is 47/100. The higher the profitability score, the more profitable the company is.
Score
Changshu Tianyin Electromechanical Co Ltd's profitability score is 47/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Changshu Tianyin Electromechanical Co Ltd's solvency score is 76/100. The higher the solvency score, the more solvent the company is.
Score
Changshu Tianyin Electromechanical Co Ltd's solvency score is 76/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Changshu Tianyin Electromechanical Co Ltd
According to Wall Street analysts, the average 1-year price target for Changshu Tianyin Electromechanical Co Ltd is 34 CNY .
Shareholder Return
Price
Changshu Tianyin Electromechanical Co Ltd
Average Annual Return | 1.56% |
Standard Deviation of Annual Returns | 30.07% |
Max Drawdown | -72% |
Market Capitalization | 6.3B CNY |
Shares Outstanding | 423 138 300 |
Percentage of Shares Shorted |
N/A
|
Company Profile
Country
Industry
Market Cap
Dividend Yield
Description
Changshu Tianyin Electromechanical Co., Ltd. engages in the research, development, production, and sale of refrigerator compressor parts. The company is headquartered in Suzhou, Jiangsu and currently employs 1,131 full-time employees. The company went IPO on 2012-07-26. The firm mainly provides refrigerator compressor starters, including no-power consumption starters, unitary no-power consumption starters, positive temperature coefficient (PTC) starters, unitary mini PTC starters, hammer starters and others; thermal protectors, as well as compressor use plastic parts, including inspiration silencers, junction boxes and military information equipment, among others. The firm's products are mainly used in refrigerators, freezers and commercial refrigeration compressors, among others.
Contact
IPO
Employees
Officers
The intrinsic value of one Changshu Tianyin Electromechanical Co Ltd stock under the Base Case scenario is 4.09 CNY.
Compared to the current market price of 14.88 CNY, Changshu Tianyin Electromechanical Co Ltd is Overvalued by 73%.