Kyland Technology Co Ltd banner
K

Kyland Technology Co Ltd
SZSE:300353

Watchlist Manager
Kyland Technology Co Ltd
SZSE:300353
Watchlist
Price: 19.7 CNY -1.3% Market Closed
Market Cap: ¥12.1B

Income Statement

Earnings Waterfall
Kyland Technology Co Ltd

Income Statement
Kyland Technology Co Ltd

Rotate your device to view
Income Statement
Currency: CNY
Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Revenue
Interest Expense
0
0
1
0
0
0
0
0
0
0
1
0
0
0
2
0
0
0
4
0
0
4
16
0
0
17
29
28
37
45
53
61
68
68
67
64
60
57
55
48
42
39
34
37
40
40
39
38
32
30
29
26
0
0
Revenue
139
N/A
151
+9%
165
+9%
168
+2%
170
+1%
169
0%
174
+3%
183
+5%
196
+8%
214
+9%
241
+13%
256
+6%
269
+5%
275
+2%
403
+46%
444
+10%
539
+22%
638
+18%
662
+4%
698
+5%
742
+6%
758
+2%
821
+8%
865
+5%
851
-2%
856
+1%
955
+12%
916
-4%
902
-2%
878
-3%
816
-7%
764
-6%
765
+0%
768
+0%
535
-30%
627
+17%
635
+1%
660
+4%
941
+43%
869
-8%
901
+4%
966
+7%
1 105
+14%
1 178
+7%
1 193
+1%
1 172
-2%
1 163
-1%
1 125
-3%
1 172
+4%
1 082
-8%
1 029
-5%
1 033
+0%
999
-3%
963
-4%
Gross Profit
Cost of Revenue
(51)
(55)
(56)
(59)
(61)
(64)
(70)
(80)
(92)
(104)
(117)
(129)
(129)
(131)
(210)
(235)
(286)
(335)
(323)
(342)
(362)
(367)
(386)
(426)
(416)
(415)
(479)
(480)
(484)
(488)
(451)
(425)
(428)
(435)
(441)
(456)
(479)
(493)
(533)
(511)
(527)
(573)
(690)
(739)
(761)
(764)
(708)
(688)
(695)
(625)
(546)
(562)
(553)
(524)
Gross Profit
88
N/A
96
+9%
109
+13%
109
0%
109
0%
105
-3%
104
-1%
102
-2%
105
+2%
111
+6%
124
+13%
126
+1%
140
+11%
145
+3%
192
+33%
208
+8%
253
+22%
304
+20%
339
+12%
356
+5%
380
+7%
391
+3%
435
+11%
439
+1%
435
-1%
441
+1%
475
+8%
435
-8%
418
-4%
390
-7%
365
-6%
339
-7%
337
0%
334
-1%
94
-72%
171
+83%
156
-9%
166
+7%
408
+145%
359
-12%
373
+4%
394
+6%
414
+5%
439
+6%
432
-2%
408
-6%
455
+12%
437
-4%
477
+9%
457
-4%
483
+6%
472
-2%
446
-5%
439
-2%
Operating Income
Operating Expenses
(61)
(65)
(73)
(72)
(76)
(76)
(78)
(83)
(91)
(100)
(111)
(106)
(114)
(118)
(139)
(150)
(171)
(206)
(235)
(248)
(256)
(250)
(270)
(264)
(286)
(301)
(341)
(430)
(455)
(483)
(408)
(942)
(932)
(942)
(509)
(1 076)
(1 059)
(1 029)
(383)
(384)
(409)
(419)
(396)
(405)
(437)
(466)
(483)
(489)
(480)
(466)
(415)
(358)
(359)
(362)
Selling, General & Administrative
(60)
(64)
(49)
(71)
(75)
(76)
(49)
(84)
(90)
(99)
(76)
(105)
(112)
(116)
(98)
(147)
(167)
(201)
(166)
(247)
(275)
(271)
(186)
(281)
(283)
(269)
(231)
(248)
(244)
(275)
(268)
(277)
(265)
(269)
(326)
(334)
(326)
(295)
(221)
(244)
(262)
(293)
(293)
(315)
(332)
(329)
(331)
(349)
(353)
(346)
(276)
(276)
(273)
(276)
Research & Development
0
0
(24)
0
0
0
(29)
0
0
0
(35)
0
0
0
(41)
0
0
0
(68)
0
0
0
(109)
0
0
(29)
(110)
(97)
(135)
(145)
(139)
(164)
(171)
(171)
(156)
(191)
(188)
(195)
(144)
(190)
(191)
(192)
(148)
(198)
(210)
(221)
(143)
(209)
(208)
(194)
(131)
(166)
(157)
(156)
Depreciation & Amortization
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(9)
0
0
0
(23)
0
0
0
(32)
0
0
0
(52)
0
0
0
(59)
0
0
0
(64)
0
0
0
(71)
0
0
0
(87)
0
0
0
Other Operating Expenses
(0)
(1)
(0)
(1)
(1)
0
(0)
0
(1)
(1)
0
(1)
(1)
(2)
(0)
(3)
(4)
(6)
(1)
(1)
19
20
34
17
(3)
(4)
23
(85)
(76)
(63)
30
(500)
(497)
(502)
25
(552)
(545)
(538)
41
51
44
67
108
108
106
85
63
68
80
74
79
84
71
70
Operating Income
28
N/A
32
+15%
36
+15%
37
+1%
33
-10%
29
-11%
26
-11%
19
-27%
14
-27%
10
-25%
13
+28%
20
+51%
26
+32%
27
+3%
53
+97%
58
+10%
82
+41%
97
+18%
104
+7%
108
+4%
124
+15%
141
+14%
166
+18%
176
+6%
149
-15%
140
-6%
135
-4%
5
-96%
(37)
N/A
(93)
-152%
(43)
+54%
(603)
-1 299%
(595)
+1%
(609)
-2%
(415)
+32%
(905)
-118%
(904)
+0%
(862)
+5%
25
N/A
(25)
N/A
(36)
-44%
(25)
+31%
18
N/A
34
+88%
(5)
N/A
(58)
-1 023%
(28)
+51%
(52)
-86%
(3)
+94%
(9)
-208%
68
N/A
113
+66%
87
-23%
77
-11%
Pre-Tax Income
Interest Income Expense
(0)
0
1
2
3
3
2
2
2
2
2
2
1
4
4
3
3
1
3
1
(3)
(8)
(18)
(22)
(23)
(28)
49
326
272
169
113
(162)
(115)
15
7
(30)
(12)
(44)
(58)
(33)
(43)
(8)
(38)
6
15
(15)
(34)
270
265
268
(20)
(21)
(29)
(28)
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(4)
0
0
0
(81)
0
0
0
(527)
0
0
1
(550)
0
1
(0)
11
0
0
0
47
(0)
(0)
5
309
0
5
0
(0)
0
0
0
Gain/Loss on Disposition of Assets
0
0
0
0
0
(0)
(0)
0
0
0
(0)
0
0
0
0
0
0
0
(0)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Other Income
18
23
13
12
12
12
12
12
18
15
15
15
15
15
24
28
22
34
33
35
27
13
7
1
12
12
6
5
8
103
25
31
25
(68)
13
8
8
7
11
9
9
8
0
(1)
(1)
(2)
11
10
9
8
(5)
(5)
(5)
(4)
Pre-Tax Income
45
N/A
54
+21%
50
-8%
50
+0%
48
-5%
44
-8%
41
-8%
33
-19%
33
+1%
26
-20%
29
+11%
37
+25%
43
+17%
46
+7%
81
+77%
89
+10%
107
+20%
133
+23%
140
+6%
144
+3%
149
+3%
147
-1%
151
+3%
155
+3%
138
-11%
123
-11%
108
-12%
336
+210%
243
-28%
179
-26%
(432)
N/A
(734)
-70%
(685)
+7%
(660)
+4%
(946)
-43%
(927)
+2%
(908)
+2%
(900)
+1%
(11)
+99%
(49)
-357%
(70)
-43%
(25)
+64%
27
N/A
39
+43%
9
-78%
(69)
N/A
258
N/A
227
-12%
276
+21%
266
-4%
43
-84%
87
+102%
53
-39%
45
-15%
Net Income
Tax Provision
(5)
(5)
(5)
(5)
(4)
(5)
(6)
(6)
(5)
(4)
(4)
(4)
(6)
(6)
(11)
(13)
(17)
(19)
(20)
(23)
(23)
(19)
(26)
(26)
(23)
(26)
(16)
(52)
(36)
(27)
(14)
34
29
31
25
25
22
15
10
10
7
(2)
(13)
(19)
(21)
(14)
3
3
7
6
(1)
(1)
(5)
0
Income from Continuing Operations
39
49
45
45
43
39
35
28
28
23
26
33
37
40
70
77
91
113
121
122
126
128
125
129
115
98
93
284
207
152
(446)
(700)
(657)
(629)
(921)
(903)
(886)
(884)
(1)
(39)
(63)
(27)
14
20
(13)
(84)
261
231
283
272
42
87
48
46
Income to Minority Interest
0
0
0
0
0
0
(1)
(0)
(2)
(3)
(5)
(6)
(5)
(5)
(10)
(11)
(6)
(6)
2
5
4
3
2
0
(0)
(1)
2
2
4
5
5
5
5
6
8
8
10
10
6
10
8
10
6
5
8
6
(1)
1
(5)
(7)
(4)
(9)
(5)
(5)
Net Income (Common)
39
N/A
49
+25%
45
-9%
45
N/A
43
-4%
39
-9%
34
-13%
27
-20%
26
-5%
20
-22%
20
N/A
28
+35%
32
+16%
35
+9%
60
+73%
66
+9%
84
+29%
108
+27%
123
+14%
127
+3%
129
+2%
130
+1%
127
-3%
130
+2%
115
-12%
97
-15%
95
-2%
287
+202%
211
-26%
158
-25%
(442)
N/A
(695)
-57%
(651)
+6%
(623)
+4%
(913)
-47%
(895)
+2%
(876)
+2%
(874)
+0%
5
N/A
(29)
N/A
(56)
-93%
(18)
+69%
20
N/A
25
+22%
(4)
N/A
(78)
-1 711%
260
N/A
232
-11%
278
+20%
266
-4%
39
-85%
78
+102%
43
-45%
41
-5%
EPS (Diluted)
0.24
N/A
0.19
-21%
0.16
-16%
0.19
+19%
0.12
-37%
0.12
N/A
0.2
+67%
0.08
-60%
0.07
-12%
0.05
-29%
0.06
+20%
0.07
+17%
0.09
+29%
0.1
+11%
0.17
+70%
0.14
-18%
0.17
+21%
0.2
+18%
0.25
+25%
0.26
+4%
0.26
N/A
0.26
N/A
0.24
-8%
0.25
+4%
0.22
-12%
0.19
-14%
0.18
-5%
0.56
+211%
0.41
-27%
0.3
-27%
-0.86
N/A
-1.37
-59%
-1.29
+6%
-1.23
+5%
-1.79
-46%
-1.75
+2%
-1.71
+2%
-1.71
N/A
0.01
N/A
-0.06
N/A
-0.11
-83%
-0.04
+64%
0.04
N/A
0.05
+25%
-0.01
N/A
-0.14
-1 300%
0.46
N/A
0.38
-17%
0.47
+24%
0.43
-9%
0.06
-86%
0.13
+117%
0.07
-46%
0.07
N/A
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett