Jiangxi Tianli Technology INC
SZSE:300399
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
J
|
Jiangxi Tianli Technology INC
SZSE:300399
|
CN |
Cash Flow Statement
Cash Flow Statement
Jiangxi Tianli Technology INC
| Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||
| Cash Taxes Paid |
(25)
|
(12)
|
(21)
|
(19)
|
(19)
|
(20)
|
(13)
|
(14)
|
(17)
|
(21)
|
(22)
|
(21)
|
(19)
|
(15)
|
(12)
|
(12)
|
(8)
|
(6)
|
(6)
|
(7)
|
(9)
|
(11)
|
(13)
|
(10)
|
(5)
|
(4)
|
(1)
|
(5)
|
(7)
|
(7)
|
(8)
|
(6)
|
(7)
|
(7)
|
(6)
|
(4)
|
(2)
|
(2)
|
(2)
|
(2)
|
(6)
|
(6)
|
(6)
|
(5)
|
(5)
|
(5)
|
|
| Change in Working Capital |
(87)
|
(56)
|
(61)
|
(58)
|
(61)
|
(62)
|
(53)
|
(59)
|
(58)
|
(62)
|
(88)
|
(101)
|
(123)
|
(134)
|
(90)
|
(105)
|
(125)
|
(120)
|
(117)
|
(118)
|
(87)
|
(87)
|
(132)
|
(107)
|
(106)
|
(101)
|
(74)
|
(55)
|
(83)
|
(53)
|
(115)
|
(121)
|
(75)
|
(95)
|
(2)
|
(1)
|
(11)
|
(10)
|
(38)
|
(36)
|
(31)
|
(33)
|
(28)
|
(37)
|
(38)
|
(35)
|
|
| Cash from Operating Activities |
0
N/A
|
13
+4 133%
|
129
+917%
|
153
+18%
|
146
-4%
|
150
+3%
|
33
-78%
|
8
-76%
|
37
+369%
|
30
-17%
|
32
+6%
|
32
+0%
|
14
-58%
|
10
-26%
|
0
-97%
|
(12)
N/A
|
(50)
-320%
|
(31)
+39%
|
(15)
+53%
|
(4)
+75%
|
13
N/A
|
9
-32%
|
(22)
N/A
|
(9)
+60%
|
7
N/A
|
(15)
N/A
|
5
N/A
|
18
+272%
|
(45)
N/A
|
(51)
-13%
|
(64)
-27%
|
(48)
+25%
|
(42)
+13%
|
58
N/A
|
83
+44%
|
48
-43%
|
51
+8%
|
(31)
N/A
|
(27)
+11%
|
24
N/A
|
69
+190%
|
45
-36%
|
30
-32%
|
(3)
N/A
|
(12)
-337%
|
(27)
-124%
|
|
| Investing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
(1)
|
(0)
|
(1)
|
(1)
|
(6)
|
(28)
|
(27)
|
0
|
(21)
|
(1)
|
(1)
|
(2)
|
(2)
|
(1)
|
(1)
|
(0)
|
(1)
|
(1)
|
(6)
|
(6)
|
(6)
|
(7)
|
(8)
|
(8)
|
(8)
|
(7)
|
(1)
|
(1)
|
(0)
|
(0)
|
(1)
|
0
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(1)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Other Items |
(126)
|
5
|
(48)
|
(149)
|
(86)
|
(99)
|
(151)
|
(45)
|
(19)
|
(145)
|
(52)
|
(53)
|
(109)
|
7
|
(2)
|
10
|
29
|
41
|
17
|
11
|
(15)
|
(38)
|
5
|
(1)
|
15
|
71
|
222
|
169
|
176
|
158
|
52
|
45
|
45
|
7
|
(37)
|
40
|
40
|
31
|
107
|
87
|
69
|
(182)
|
(304)
|
(265)
|
(288)
|
1
|
|
| Cash from Investing Activities |
(127)
N/A
|
5
N/A
|
(49)
N/A
|
(150)
-208%
|
(92)
+39%
|
(127)
-38%
|
(178)
-40%
|
(72)
+60%
|
(40)
+45%
|
(146)
-266%
|
(54)
+63%
|
(55)
-2%
|
(111)
-103%
|
6
N/A
|
(2)
N/A
|
9
N/A
|
28
+204%
|
41
+45%
|
11
-73%
|
5
-55%
|
(21)
N/A
|
(46)
-115%
|
(4)
+92%
|
(10)
-164%
|
7
N/A
|
65
+849%
|
221
+243%
|
168
-24%
|
175
+4%
|
157
-10%
|
51
-67%
|
44
-14%
|
44
0%
|
7
-85%
|
(37)
N/A
|
40
N/A
|
40
-2%
|
30
-23%
|
107
+251%
|
86
-19%
|
69
-21%
|
(182)
N/A
|
(304)
-67%
|
(266)
+13%
|
(289)
-9%
|
0
N/A
|
|
| Financing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
2
|
0
|
0
|
0
|
1
|
0
|
0
|
6
|
|
| Net Issuance of Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
8
|
8
|
4
|
0
|
(8)
|
(8)
|
(4)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Paid for Dividends |
0
|
0
|
(52)
|
0
|
(59)
|
(59)
|
(8)
|
0
|
(7)
|
(7)
|
(7)
|
(7)
|
(6)
|
(6)
|
(6)
|
0
|
(4)
|
0
|
0
|
0
|
(6)
|
(4)
|
(4)
|
0
|
(2)
|
(4)
|
(3)
|
0
|
(6)
|
(5)
|
(5)
|
0
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(9)
|
(15)
|
(15)
|
(8)
|
0
|
(11)
|
(14)
|
|
| Other |
(13)
|
172
|
174
|
0
|
181
|
3
|
1
|
0
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
(4)
|
(4)
|
0
|
0
|
(2)
|
(2)
|
0
|
0
|
0
|
(1)
|
0
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
0
|
(2)
|
(2)
|
(2)
|
(4)
|
(2)
|
(8)
|
0
|
3
|
(2)
|
|
| Cash from Financing Activities |
(13)
N/A
|
172
N/A
|
122
-29%
|
0
N/A
|
123
N/A
|
(56)
N/A
|
(6)
+89%
|
0
N/A
|
2
N/A
|
2
+5%
|
(1)
N/A
|
(5)
-333%
|
(14)
-160%
|
(13)
+1%
|
(10)
+25%
|
0
N/A
|
(4)
N/A
|
(4)
+7%
|
(4)
N/A
|
0
N/A
|
(6)
N/A
|
(6)
-7%
|
(6)
N/A
|
0
N/A
|
(4)
N/A
|
(4)
-16%
|
(4)
N/A
|
0
N/A
|
(6)
N/A
|
(6)
+10%
|
(6)
-10%
|
(6)
-1%
|
(3)
+51%
|
(3)
+10%
|
(3)
-13%
|
(4)
-15%
|
(2)
+57%
|
(2)
-3%
|
(3)
-89%
|
(9)
-204%
|
(17)
-89%
|
(17)
0%
|
(15)
+13%
|
(7)
+56%
|
(7)
-4%
|
(9)
-38%
|
|
| Change in Cash | |||||||||||||||||||||||||||||||||||||||||||||||
| Net Change in Cash |
(140)
N/A
|
190
N/A
|
202
+7%
|
131
-35%
|
177
+35%
|
(33)
N/A
|
(151)
-352%
|
(70)
+53%
|
(1)
+98%
|
(113)
-10 191%
|
(23)
+80%
|
(28)
-21%
|
(111)
-300%
|
3
N/A
|
(12)
N/A
|
(9)
+27%
|
(27)
-210%
|
6
N/A
|
(8)
N/A
|
(3)
+62%
|
(14)
-383%
|
(43)
-207%
|
(32)
+26%
|
(25)
+23%
|
10
N/A
|
46
+379%
|
222
+387%
|
181
-18%
|
124
-31%
|
101
-19%
|
(19)
N/A
|
(10)
+48%
|
(1)
+92%
|
62
N/A
|
43
-30%
|
84
+95%
|
89
+6%
|
(2)
N/A
|
76
N/A
|
101
+33%
|
121
+19%
|
(154)
N/A
|
(289)
-87%
|
(275)
+5%
|
(308)
-12%
|
(36)
+88%
|
|
| Free Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
(1)
N/A
|
13
N/A
|
128
+926%
|
152
+18%
|
140
-8%
|
122
-12%
|
7
-95%
|
8
+18%
|
16
+103%
|
30
+87%
|
31
+3%
|
30
0%
|
12
-61%
|
9
-21%
|
(0)
N/A
|
(12)
-6 100%
|
(51)
-312%
|
(32)
+38%
|
(20)
+36%
|
(9)
+53%
|
7
N/A
|
2
-78%
|
(30)
N/A
|
(17)
+44%
|
(2)
+90%
|
(21)
-1 141%
|
4
N/A
|
17
+318%
|
(45)
N/A
|
(51)
-13%
|
(65)
-27%
|
(48)
+26%
|
(42)
+12%
|
58
N/A
|
83
+45%
|
47
-43%
|
51
+7%
|
(31)
N/A
|
(28)
+12%
|
24
N/A
|
69
+193%
|
45
-36%
|
30
-33%
|
(3)
N/A
|
(13)
-288%
|
(28)
-120%
|
|