Hanyu Group Joint Stock Co Ltd
SZSE:300403
Intrinsic Value
Hanyu Group Joint-Stock Co., Ltd. engages in the design and manufacture of drain pumps and other electrical accessories. [ Read More ]
The intrinsic value of one Hanyu Group Joint Stock Co Ltd stock under the Base Case scenario is 8.04 CNY. Compared to the current market price of 7.97 CNY, Hanyu Group Joint Stock Co Ltd is Undervalued by 1%.
Valuation Backtest
Hanyu Group Joint Stock Co Ltd
Run backtest to discover the historical profit from buying and selling Hanyu Group Joint Stock Co Ltd stocks based on their intrinsic value.
Analyze the historical link between intrinsic value and market price to make more informed investment decisions.
Fundamental Analysis
Balance Sheet Decomposition
Hanyu Group Joint Stock Co Ltd
| Current Assets | 769.4m |
| Cash & Short-Term Investments | 93.4m |
| Receivables | 416.6m |
| Other Current Assets | 259.4m |
| Non-Current Assets | 1.5B |
| Long-Term Investments | 795m |
| PP&E | 448.6m |
| Intangibles | 28m |
| Other Non-Current Assets | 221.8m |
| Current Liabilities | 388.8m |
| Accounts Payable | 136.4m |
| Accrued Liabilities | 25.8m |
| Short-Term Debt | 157.5m |
| Other Current Liabilities | 69.2m |
| Non-Current Liabilities | 20.2m |
| Other Non-Current Liabilities | 20.2m |
Earnings Waterfall
Hanyu Group Joint Stock Co Ltd
|
Revenue
|
1.1B
CNY
|
|
Cost of Revenue
|
-720.6m
CNY
|
|
Gross Profit
|
360.7m
CNY
|
|
Operating Expenses
|
-145.1m
CNY
|
|
Operating Income
|
215.7m
CNY
|
|
Other Expenses
|
1.6m
CNY
|
|
Net Income
|
217.3m
CNY
|
Free Cash Flow Analysis
Hanyu Group Joint Stock Co Ltd
Profitability Score
Profitability Due Diligence
Hanyu Group Joint Stock Co Ltd's profitability score is 56/100. The higher the profitability score, the more profitable the company is.
Score
Hanyu Group Joint Stock Co Ltd's profitability score is 56/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Hanyu Group Joint Stock Co Ltd's solvency score is 75/100. The higher the solvency score, the more solvent the company is.
Score
Hanyu Group Joint Stock Co Ltd's solvency score is 75/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Hanyu Group Joint Stock Co Ltd
According to Wall Street analysts, the average 1-year price target for Hanyu Group Joint Stock Co Ltd is 9.24 CNY with a low forecast of 8.08 CNY and a high forecast of 10.63 CNY.
Shareholder Return
Price
Hanyu Group Joint Stock Co Ltd
| Average Annual Return | 7.09% |
| Standard Deviation of Annual Returns | 16.5% |
| Max Drawdown | -56% |
| Market Capitalization | 4.8B CNY |
| Shares Outstanding | 603 000 000 |
| Percentage of Shares Shorted |
N/A
|
Company Profile
Country
Industry
Market Cap
Dividend Yield
Description
Hanyu Group Joint-Stock Co., Ltd. engages in the design and manufacture of drain pumps and other electrical accessories. The company is headquartered in Jiangmen, Guangdong and currently employs 1,876 full-time employees. The company went IPO on 2014-10-30. The firm's main products include universal drainage pumps, dedicated drainage pumps, condensate pumps and washing cycle pumps. The firm's products are mainly used in tube washing machines, dishwashers, agitated washing machines, condensing dryers and some of the pulsator washing machines. Through its subsidiaries, the Company is also involved in the sale of spa toilets, as well as the development, production, sale and application services of special engineering plastics poly aryl ether sulfone. The firm distributes its products in domestic market and to overseas markets.
Contact
IPO
Employees
Officers
The intrinsic value of one Hanyu Group Joint Stock Co Ltd stock under the Base Case scenario is 8.04 CNY.
Compared to the current market price of 7.97 CNY, Hanyu Group Joint Stock Co Ltd is Undervalued by 1%.
You don't have any saved screeners yet
