Houpu Clean Energy Group Co Ltd
SZSE:300471

Watchlist Manager
Houpu Clean Energy Group Co Ltd Logo
Houpu Clean Energy Group Co Ltd
SZSE:300471
Watchlist
Price: 10.67 CNY 1.81% Market Closed
Market Cap: 4.3B CNY
Have any thoughts about
Houpu Clean Energy Group Co Ltd?
Write Note

Income Statement

Earnings Waterfall
Houpu Clean Energy Group Co Ltd

Revenue
705.9m CNY
Cost of Revenue
-543.8m CNY
Gross Profit
162.2m CNY
Operating Expenses
-232.5m CNY
Operating Income
-70.3m CNY
Other Expenses
-26.1m CNY
Net Income
-96.4m CNY

Income Statement
Houpu Clean Energy Group Co Ltd

Rotate your device to view
Income Statement
Currency: CNY
Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Revenue
Revenue
958
N/A
965
+1%
1 013
+5%
1 029
+2%
1 113
+8%
1 119
+1%
1 136
+2%
1 140
+0%
1 301
+14%
1 313
+1%
1 304
-1%
1 249
-4%
739
-41%
628
-15%
437
-30%
309
-29%
370
+20%
388
+5%
370
-5%
417
+13%
543
+30%
491
-9%
545
+11%
514
-6%
478
-7%
602
+26%
673
+12%
776
+15%
875
+13%
862
-1%
862
0%
755
-12%
714
-5%
728
+2%
798
+10%
843
+6%
936
+11%
830
-11%
706
-15%
Gross Profit
Cost of Revenue
(534)
(542)
(567)
(571)
(633)
(657)
(667)
(685)
(841)
(867)
(910)
(903)
(502)
(451)
(309)
(221)
(356)
(367)
(356)
(380)
(377)
(360)
(393)
(374)
(374)
(443)
(502)
(582)
(654)
(663)
(680)
(593)
(581)
(589)
(637)
(680)
(743)
(656)
(544)
Gross Profit
423
N/A
424
+0%
447
+5%
458
+3%
480
+5%
462
-4%
469
+1%
456
-3%
460
+1%
446
-3%
394
-12%
346
-12%
237
-32%
178
-25%
128
-28%
88
-31%
14
-84%
21
+45%
14
-34%
37
+166%
166
+351%
131
-21%
153
+16%
140
-8%
105
-25%
159
+52%
171
+8%
194
+13%
221
+14%
199
-10%
182
-9%
161
-11%
132
-18%
139
+5%
161
+15%
163
+1%
193
+19%
174
-10%
162
-7%
Operating Income
Operating Expenses
(238)
(237)
(245)
(253)
(301)
(317)
(327)
(344)
(323)
(293)
(239)
(218)
(206)
(196)
(228)
(259)
(450)
(443)
(402)
(329)
(137)
(127)
(140)
(172)
(198)
(291)
(291)
(290)
(194)
(195)
(207)
(196)
(233)
(251)
(244)
(251)
(222)
(228)
(232)
Selling, General & Administrative
(180)
(225)
(233)
(243)
(236)
(306)
(309)
(329)
(279)
(274)
(247)
(229)
(190)
(206)
(215)
(211)
(409)
(229)
(185)
(147)
(102)
(101)
(119)
(141)
(157)
(169)
(167)
(168)
(148)
(160)
(169)
(159)
(176)
(175)
(176)
(183)
(180)
(183)
(186)
Research & Development
(57)
0
0
0
(65)
0
0
0
(33)
0
0
0
(27)
0
0
(14)
(45)
(37)
(43)
(34)
(25)
(29)
(30)
(34)
(28)
(35)
(38)
(39)
(39)
(45)
(47)
(45)
(50)
(50)
(47)
(47)
(37)
(41)
(41)
Depreciation & Amortization
0
0
0
0
0
0
0
0
(11)
0
0
0
(16)
0
0
0
(7)
0
0
0
(18)
0
0
0
(21)
0
0
0
(18)
0
0
0
(15)
0
0
0
(15)
0
0
Other Operating Expenses
(0)
(13)
(12)
(10)
(0)
(11)
(18)
(15)
(0)
(19)
9
12
27
11
(13)
(33)
10
(177)
(174)
(149)
8
4
8
3
8
(87)
(88)
(83)
12
10
9
8
9
(25)
(21)
(20)
11
(4)
(6)
Operating Income
185
N/A
186
+1%
202
+8%
205
+2%
179
-13%
145
-19%
142
-2%
112
-21%
137
+22%
153
+12%
155
+1%
128
-18%
31
-76%
(18)
N/A
(100)
-453%
(171)
-71%
(436)
-155%
(422)
+3%
(388)
+8%
(292)
+25%
28
N/A
5
-84%
13
+172%
(32)
N/A
(93)
-192%
(132)
-41%
(120)
+9%
(96)
+20%
26
N/A
3
-88%
(25)
N/A
(35)
-40%
(101)
-185%
(111)
-11%
(83)
+25%
(88)
-6%
(29)
+67%
(54)
-89%
(70)
-29%
Pre-Tax Income
Interest Income Expense
(1)
(1)
(2)
1
3
3
5
4
6
6
6
6
1
(5)
(7)
(12)
(11)
(13)
(12)
(12)
(16)
(14)
(15)
(15)
(15)
(14)
(13)
(16)
(15)
(16)
(19)
(17)
(16)
(18)
(19)
(20)
(18)
(16)
(12)
Non-Reccuring Items
0
0
0
0
0
0
0
0
(1)
(1)
0
0
1
1
1
1
(19)
(1)
(1)
(1)
2
1
1
1
(82)
(1)
(0)
(0)
1
(0)
(1)
(1)
(24)
(4)
6
6
(6)
11
0
Gain/Loss on Disposition of Assets
(0)
0
0
0
(0)
(0)
(1)
(1)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
0
0
0
(2)
0
0
0
(0)
0
0
Total Other Income
25
17
20
22
25
37
51
50
57
46
41
37
(1)
(2)
(13)
(19)
(4)
(4)
(4)
(4)
1
1
2
(0)
(7)
(10)
(9)
(8)
2
2
2
2
1
(0)
(4)
(3)
2
(4)
(2)
Pre-Tax Income
210
N/A
203
-3%
220
+9%
229
+4%
206
-10%
184
-11%
196
+7%
165
-16%
199
+21%
204
+2%
202
-1%
172
-15%
33
-81%
(23)
N/A
(120)
-425%
(201)
-68%
(469)
-134%
(440)
+6%
(405)
+8%
(309)
+24%
16
N/A
(8)
N/A
0
N/A
(47)
N/A
(198)
-325%
(156)
+21%
(143)
+8%
(119)
+16%
15
N/A
(11)
N/A
(42)
-280%
(51)
-22%
(141)
-175%
(133)
+6%
(100)
+25%
(105)
-5%
(50)
+52%
(64)
-27%
(84)
-31%
Net Income
Tax Provision
(30)
(29)
(32)
(32)
(29)
(27)
(27)
(23)
(31)
(34)
(32)
(29)
(3)
3
10
13
(15)
(16)
(19)
(20)
1
2
4
5
(1)
(1)
(3)
(4)
(3)
(3)
(1)
(0)
(1)
(1)
(0)
(1)
(6)
(5)
(5)
Income from Continuing Operations
180
173
188
197
177
157
170
142
168
170
170
142
30
(20)
(110)
(188)
(484)
(455)
(424)
(329)
17
(5)
4
(42)
(199)
(157)
(146)
(124)
12
(14)
(43)
(52)
(142)
(135)
(100)
(106)
(56)
(69)
(89)
Income to Minority Interest
0
0
0
0
0
0
0
1
(1)
(0)
0
1
3
3
4
3
5
5
5
6
4
5
4
6
31
26
25
21
(1)
3
3
3
6
6
5
7
(14)
(11)
(8)
Net Income (Common)
180
N/A
173
-4%
188
+8%
197
+5%
177
-10%
157
-11%
170
+8%
142
-16%
167
+18%
169
+1%
170
+0%
143
-16%
33
-77%
(17)
N/A
(106)
-520%
(185)
-74%
(479)
-159%
(451)
+6%
(419)
+7%
(324)
+23%
21
N/A
(1)
N/A
8
N/A
(36)
N/A
(168)
-361%
(131)
+22%
(121)
+7%
(102)
+16%
11
N/A
(11)
N/A
(40)
-265%
(49)
-21%
(136)
-179%
(128)
+5%
(95)
+26%
(99)
-4%
(70)
+29%
(80)
-14%
(96)
-20%
EPS (Diluted)
0.64
N/A
0.61
-5%
0.66
+8%
0.55
-17%
0.55
N/A
0.42
-24%
0.46
+10%
0.38
-17%
0.46
+21%
0.47
+2%
0.44
-6%
0.4
-9%
0.09
-78%
-0.05
N/A
-0.29
-480%
-0.5
-72%
-1.3
-160%
-1.23
+5%
-1.14
+7%
-0.89
+22%
0.06
N/A
0
N/A
0.02
N/A
-0.1
N/A
-0.46
-360%
-0.36
+22%
-0.33
+8%
-0.28
+15%
0.03
N/A
-0.03
N/A
-0.11
-267%
-0.13
-18%
-0.35
-169%
-0.33
+6%
-0.25
+24%
-0.26
-4%
-0.17
+35%
-0.2
-18%
-0.24
-20%

See Also

Discover More