First Time Loading...
F

Fuxin Dare Automotive Parts Co Ltd
SZSE:300473

Watchlist Manager
Fuxin Dare Automotive Parts Co Ltd
SZSE:300473
Watchlist
Price: 15.18 CNY 4.12% Market Closed
Updated: Apr 24, 2024

Intrinsic Value

Fuxin Dare Automotive Parts Co., Ltd. engages in the manufacture and design of the auto parts. [ Read More ]

The intrinsic value of one Fuxin Dare Automotive Parts Co Ltd stock under the Base Case scenario is 25.62 CNY. Compared to the current market price of 15.18 CNY, Fuxin Dare Automotive Parts Co Ltd is Undervalued by 41%.

Key Points:
Intrinsic Value
Base Case
25.62 CNY
Undervaluation 41%
Intrinsic Value
Price
F
Worst Case
Base Case
Best Case

Valuation Backtest
Fuxin Dare Automotive Parts Co Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling Fuxin Dare Automotive Parts Co Ltd stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Fuxin Dare Automotive Parts Co Ltd

Provide an overview of the primary business activities
of Fuxin Dare Automotive Parts Co Ltd.

What unique competitive advantages
does Fuxin Dare Automotive Parts Co Ltd hold over its rivals?

What risks and challenges
does Fuxin Dare Automotive Parts Co Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Fuxin Dare Automotive Parts Co Ltd.

Provide P/S
for Fuxin Dare Automotive Parts Co Ltd.

Provide P/E
for Fuxin Dare Automotive Parts Co Ltd.

Provide P/OCF
for Fuxin Dare Automotive Parts Co Ltd.

Provide P/FCFE
for Fuxin Dare Automotive Parts Co Ltd.

Provide P/B
for Fuxin Dare Automotive Parts Co Ltd.

Provide EV/S
for Fuxin Dare Automotive Parts Co Ltd.

Provide EV/GP
for Fuxin Dare Automotive Parts Co Ltd.

Provide EV/EBITDA
for Fuxin Dare Automotive Parts Co Ltd.

Provide EV/EBIT
for Fuxin Dare Automotive Parts Co Ltd.

Provide EV/OCF
for Fuxin Dare Automotive Parts Co Ltd.

Provide EV/FCFF
for Fuxin Dare Automotive Parts Co Ltd.

Provide EV/IC
for Fuxin Dare Automotive Parts Co Ltd.

What are the Revenue projections
for Fuxin Dare Automotive Parts Co Ltd?

How accurate were the past Revenue estimates
for Fuxin Dare Automotive Parts Co Ltd?

What are the Net Income projections
for Fuxin Dare Automotive Parts Co Ltd?

How accurate were the past Net Income estimates
for Fuxin Dare Automotive Parts Co Ltd?

What are the EPS projections
for Fuxin Dare Automotive Parts Co Ltd?

How accurate were the past EPS estimates
for Fuxin Dare Automotive Parts Co Ltd?

What are the EBIT projections
for Fuxin Dare Automotive Parts Co Ltd?

How accurate were the past EBIT estimates
for Fuxin Dare Automotive Parts Co Ltd?

Compare the revenue forecasts
for Fuxin Dare Automotive Parts Co Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Fuxin Dare Automotive Parts Co Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Fuxin Dare Automotive Parts Co Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Fuxin Dare Automotive Parts Co Ltd compared to its peers.

Compare the P/E ratios
of Fuxin Dare Automotive Parts Co Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Fuxin Dare Automotive Parts Co Ltd with its peers.

Analyze the financial leverage
of Fuxin Dare Automotive Parts Co Ltd compared to its main competitors.

Show all profitability ratios
for Fuxin Dare Automotive Parts Co Ltd.

Provide ROE
for Fuxin Dare Automotive Parts Co Ltd.

Provide ROA
for Fuxin Dare Automotive Parts Co Ltd.

Provide ROIC
for Fuxin Dare Automotive Parts Co Ltd.

Provide ROCE
for Fuxin Dare Automotive Parts Co Ltd.

Provide Gross Margin
for Fuxin Dare Automotive Parts Co Ltd.

Provide Operating Margin
for Fuxin Dare Automotive Parts Co Ltd.

Provide Net Margin
for Fuxin Dare Automotive Parts Co Ltd.

Provide FCF Margin
for Fuxin Dare Automotive Parts Co Ltd.

Show all solvency ratios
for Fuxin Dare Automotive Parts Co Ltd.

Provide D/E Ratio
for Fuxin Dare Automotive Parts Co Ltd.

Provide D/A Ratio
for Fuxin Dare Automotive Parts Co Ltd.

Provide Interest Coverage Ratio
for Fuxin Dare Automotive Parts Co Ltd.

Provide Altman Z-Score Ratio
for Fuxin Dare Automotive Parts Co Ltd.

Provide Quick Ratio
for Fuxin Dare Automotive Parts Co Ltd.

Provide Current Ratio
for Fuxin Dare Automotive Parts Co Ltd.

Provide Cash Ratio
for Fuxin Dare Automotive Parts Co Ltd.

What is the historical Revenue growth
over the last 5 years for Fuxin Dare Automotive Parts Co Ltd?

What is the historical Net Income growth
over the last 5 years for Fuxin Dare Automotive Parts Co Ltd?

What is the current Free Cash Flow
of Fuxin Dare Automotive Parts Co Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Fuxin Dare Automotive Parts Co Ltd.

Financials

Balance Sheet Decomposition
Fuxin Dare Automotive Parts Co Ltd

Current Assets 2.2B
Cash & Short-Term Investments 434.7m
Receivables 766.2m
Other Current Assets 991.5m
Non-Current Assets 2B
Long-Term Investments 28.4m
PP&E 1.3B
Intangibles 324.9m
Other Non-Current Assets 273.9m
Current Liabilities 1.6B
Accounts Payable 693.7m
Accrued Liabilities 96.2m
Short-Term Debt 371.8m
Other Current Liabilities 401.3m
Non-Current Liabilities 1.1B
Long-Term Debt 896.3m
Other Non-Current Liabilities 175.6m
Efficiency

Earnings Waterfall
Fuxin Dare Automotive Parts Co Ltd

Revenue
4.3B CNY
Cost of Revenue
-3.6B CNY
Gross Profit
757.8m CNY
Operating Expenses
-1.5B CNY
Operating Income
-775.2m CNY
Other Expenses
-88.7m CNY
Net Income
-863.9m CNY

Free Cash Flow Analysis
Fuxin Dare Automotive Parts Co Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

Profitability Score
Profitability Due Diligence

Fuxin Dare Automotive Parts Co Ltd's profitability score is 27/100. The higher the profitability score, the more profitable the company is.

Positive 3-Years Revenue Growth
Positive Gross Profit
Positive 1-Year Revenue Growth
Positive Free Cash Flow
27/100
Profitability
Score

Fuxin Dare Automotive Parts Co Ltd's profitability score is 27/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Fuxin Dare Automotive Parts Co Ltd's solvency score is 46/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Low D/E
Short-Term Solvency
Positive Net Debt
46/100
Solvency
Score

Fuxin Dare Automotive Parts Co Ltd's solvency score is 46/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Fuxin Dare Automotive Parts Co Ltd

There are no price targets for Fuxin Dare Automotive Parts Co Ltd.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

Price
Fuxin Dare Automotive Parts Co Ltd

1M 1M
-6%
6M 6M
-15%
1Y 1Y
-2%
3Y 3Y
-15%
5Y 5Y
-58%
10Y 10Y
-61%
Annual Price Range
15.18
52w Low
11.78
52w High
21.86
Price Metrics
Average Annual Return -14.95%
Standard Deviation of Annual Returns 31.62%
Max Drawdown -74%
Shares Statistics
Market Capitalization 2.3B CNY
Shares Outstanding 150 458 000
Percentage of Shares Shorted
N/A

Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Fuxin Dare Automotive Parts Co Ltd

Country

China

Industry

Auto Components

Market Cap

2.3B CNY

Dividend Yield

0%

Description

Fuxin Dare Automotive Parts Co., Ltd. engages in the manufacture and design of the auto parts. The company is headquartered in Fuxin, Liaoning and currently employs 4,071 full-time employees. The company went IPO on 2015-06-12. The firm's main products include sound insulation and noise reduction products, hydraulic steering pumps, electro-hydraulic steering pumps, hydraulic gear pumps, gearbox oil pumps, power steering tanks and automotive electronic products. The firm's products are used in steering, transmission, braking, automotive electronics and body assisted driving systems. The firm distributes its products in domestic market and to overseas markets.

Contact

LIAONING
Fuxin
No. 55 E Road, Economic Development Zone
+864183399169
http://www.dare-auto.com

IPO

2015-06-12

Employees

4 071

Officers

GM & Director
Mr. Guoqing Gao
CFO & Director
Mr. Feng Zhang
Deputy GM, Secretary & Director
Ms. Ying Han

See Also

Discover More
What is the Intrinsic Value of one Fuxin Dare Automotive Parts Co Ltd stock?

The intrinsic value of one Fuxin Dare Automotive Parts Co Ltd stock under the Base Case scenario is 25.62 CNY.

Is Fuxin Dare Automotive Parts Co Ltd stock undervalued or overvalued?

Compared to the current market price of 15.18 CNY, Fuxin Dare Automotive Parts Co Ltd is Undervalued by 41%.