S

Shannon Semiconductor Technology Co Ltd
SZSE:300475

Watchlist Manager
Shannon Semiconductor Technology Co Ltd
SZSE:300475
Watchlist
Price: 156.8 CNY 1.86% Market Closed
Market Cap: ¥72.9B

Cash Flow Statement

Cash Flow Statement
Shannon Semiconductor Technology Co Ltd

Rotate your device to view
Cash Flow Statement
Currency: CNY
Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Operating Cash Flow
Stock-Based Compensation
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
94
0
0
0
Cash Taxes Paid
(69)
(74)
(74)
(64)
(64)
(57)
(55)
(58)
(50)
(49)
(47)
(42)
(37)
(47)
(39)
(35)
(33)
(21)
(26)
(29)
(30)
(32)
(31)
(31)
(31)
(32)
(28)
(41)
(64)
(60)
(56)
(46)
(30)
(63)
(92)
(137)
(185)
(169)
(147)
(101)
(94)
(83)
(84)
(141)
Change in Working Capital
(74)
(81)
(78)
(89)
(66)
(57)
(52)
(42)
(78)
(95)
(103)
(99)
(92)
(82)
(97)
(108)
(110)
(101)
(93)
(83)
(72)
(72)
(62)
(57)
(52)
(55)
(55)
(102)
(113)
(130)
(157)
(132)
(137)
(222)
(215)
(220)
(126)
(51)
42
498
(172)
(798)
(1 776)
(725)
Cash from Operating Activities
142
N/A
194
+37%
206
+6%
200
-3%
163
-18%
133
-18%
108
-19%
105
-2%
89
-15%
96
+7%
97
+1%
82
-15%
91
+11%
32
-65%
20
-37%
49
+149%
8
-83%
48
+482%
65
+35%
24
-63%
50
+109%
64
+28%
134
+108%
90
-33%
32
-64%
108
+234%
10
-91%
196
+1 867%
(110)
N/A
(205)
-86%
(424)
-107%
(1 012)
-139%
(681)
+33%
(853)
-25%
(826)
+3%
(116)
+86%
712
N/A
306
-57%
13
-96%
382
+2 940%
(48)
N/A
470
N/A
508
+8%
324
-36%
Investing Cash Flow
Capital Expenditures
(13)
(13)
(7)
(8)
(11)
(27)
(34)
(38)
(36)
(26)
(45)
(56)
(62)
(75)
(59)
(61)
(54)
(37)
(28)
(13)
(12)
(10)
(10)
(4)
(4)
(5)
(4)
(3)
(10)
(10)
(9)
(9)
(5)
(3)
(3)
(3)
(8)
(10)
(11)
(15)
(20)
(21)
(21)
(17)
Other Items
14
17
3
(352)
(325)
(392)
(235)
(30)
(121)
(63)
(188)
(86)
(51)
(14)
262
(104)
(90)
(114)
(462)
(21)
344
117
307
34
(44)
(358)
305
(780)
(1 202)
(649)
(1 350)
(23)
129
75
(37)
(61)
(46)
(7)
73
95
139
175
15
(22)
Cash from Investing Activities
1
N/A
4
+457%
(4)
N/A
(360)
-9 911%
(336)
+7%
(419)
-25%
(269)
+36%
(68)
+75%
(156)
-131%
(89)
+43%
(233)
-162%
(143)
+39%
(114)
+20%
(89)
+22%
203
N/A
(165)
N/A
(144)
+13%
(151)
-5%
(490)
-224%
(34)
+93%
332
N/A
107
-68%
297
+178%
30
-90%
(48)
N/A
(363)
-660%
300
N/A
(783)
N/A
(1 212)
-55%
(659)
+46%
(1 359)
-106%
(32)
+98%
124
N/A
71
-43%
(40)
N/A
(64)
-59%
(54)
+16%
(17)
+69%
62
N/A
80
+28%
119
+49%
155
+30%
(6)
N/A
(38)
-502%
Financing Cash Flow
Net Issuance of Common Stock
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
377
392
396
375
0
0
30
0
0
133
101
Net Issuance of Debt
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
960
643
1 036
1 159
228
500
52
(49)
248
8
(491)
(2)
229
492
680
326
102
110
Cash Paid for Dividends
(42)
(44)
(37)
(33)
(33)
0
(21)
(21)
(21)
0
(19)
(19)
(19)
(20)
(0)
(18)
(18)
0
(24)
(7)
(7)
0
(14)
(14)
(14)
0
0
(28)
(54)
(85)
(93)
(126)
(156)
(145)
(164)
(196)
(205)
(213)
(217)
(245)
(325)
(333)
(373)
(296)
Other
(17)
(14)
400
433
467
480
44
16
5
(34)
(13)
34
17
56
51
10
10
0
2
3
9
0
0
0
0
0
(9)
(44)
151
144
219
509
361
365
159
(96)
7
(133)
22
(44)
(248)
(158)
(164)
(650)
Cash from Financing Activities
(59)
N/A
(59)
N/A
364
N/A
400
+10%
434
+9%
468
+8%
23
-95%
(6)
N/A
(16)
-186%
(55)
-239%
(33)
+41%
14
N/A
(3)
N/A
36
N/A
51
+40%
(8)
N/A
(7)
+10%
0
N/A
(22)
N/A
(3)
+85%
2
N/A
0
N/A
1
N/A
(8)
N/A
(14)
-84%
0
N/A
951
N/A
571
-40%
1 132
+98%
1 218
+8%
354
-71%
883
+150%
257
-71%
548
+113%
635
+16%
112
-82%
(314)
N/A
(330)
-5%
37
N/A
233
+533%
107
-54%
(132)
N/A
(303)
-130%
(735)
-142%
Change in Cash
Effect of Foreign Exchange Rates
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
4
(2)
(3)
4
4
47
47
42
38
(36)
(34)
(37)
(48)
8
7
8
18
Net Change in Cash
84
N/A
139
+67%
566
+306%
239
-58%
261
+9%
182
-30%
(138)
N/A
32
N/A
(83)
N/A
(49)
+42%
(169)
-248%
(46)
+73%
(25)
+46%
(22)
+14%
273
N/A
(124)
N/A
(143)
-16%
(111)
+22%
(447)
-301%
(14)
+97%
384
N/A
173
-55%
432
+150%
112
-74%
(29)
N/A
(269)
-818%
1 261
N/A
(12)
N/A
(192)
-1 495%
351
N/A
(1 424)
N/A
(157)
+89%
(252)
-60%
(186)
+26%
(190)
-2%
(31)
+84%
308
N/A
(75)
N/A
74
N/A
647
+770%
185
-71%
500
+170%
206
-59%
(431)
N/A
Free Cash Flow
Free Cash Flow
129
N/A
181
+41%
200
+10%
191
-4%
152
-20%
106
-30%
74
-30%
67
-9%
54
-20%
70
+30%
52
-25%
26
-51%
29
+13%
(44)
N/A
(39)
+9%
(12)
+70%
(46)
-283%
11
N/A
37
+227%
11
-70%
39
+248%
55
+41%
124
+127%
86
-31%
28
-67%
103
+265%
6
-94%
193
+3 173%
(121)
N/A
(214)
-78%
(432)
-102%
(1 021)
-136%
(685)
+33%
(856)
-25%
(829)
+3%
(119)
+86%
703
N/A
296
-58%
2
-99%
367
+20 709%
(68)
N/A
450
N/A
487
+8%
307
-37%
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett