Guangzhou Wondfo Biotech Co Ltd
SZSE:300482
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Guangzhou Wondfo Biotech Co Ltd
SZSE:300482
|
CN |
Balance Sheet
Balance Sheet Decomposition
Guangzhou Wondfo Biotech Co Ltd
Guangzhou Wondfo Biotech Co Ltd
Balance Sheet
Guangzhou Wondfo Biotech Co Ltd
| Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||||||
| Cash & Cash Equivalents |
73
|
104
|
152
|
476
|
577
|
343
|
1 091
|
881
|
1 407
|
995
|
1 160
|
833
|
828
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
1
|
0
|
2
|
0
|
995
|
1 160
|
833
|
828
|
|
| Cash Equivalents |
73
|
104
|
152
|
476
|
576
|
343
|
1 090
|
880
|
1 407
|
0
|
0
|
0
|
0
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
39
|
77
|
100
|
103
|
573
|
1 138
|
1 345
|
1 369
|
|
| Total Receivables |
37
|
24
|
27
|
40
|
65
|
285
|
411
|
494
|
345
|
570
|
621
|
678
|
1 208
|
|
| Accounts Receivables |
33
|
21
|
23
|
37
|
58
|
246
|
358
|
419
|
269
|
498
|
540
|
598
|
1 115
|
|
| Other Receivables |
4
|
3
|
3
|
3
|
7
|
39
|
53
|
76
|
76
|
72
|
81
|
80
|
93
|
|
| Inventory |
41
|
45
|
51
|
49
|
79
|
131
|
166
|
224
|
377
|
386
|
400
|
351
|
360
|
|
| Other Current Assets |
5
|
5
|
3
|
4
|
6
|
160
|
29
|
43
|
39
|
61
|
30
|
25
|
21
|
|
| Total Current Assets |
156
|
179
|
234
|
569
|
726
|
957
|
1 774
|
1 741
|
2 270
|
2 586
|
3 350
|
3 233
|
3 786
|
|
| PP&E Net |
128
|
136
|
147
|
151
|
224
|
254
|
397
|
506
|
677
|
906
|
1 189
|
1 353
|
1 484
|
|
| PP&E Gross |
128
|
136
|
147
|
151
|
224
|
254
|
397
|
506
|
677
|
906
|
1 189
|
1 353
|
1 484
|
|
| Accumulated Depreciation |
23
|
35
|
46
|
62
|
83
|
132
|
158
|
209
|
258
|
347
|
471
|
567
|
639
|
|
| Intangible Assets |
12
|
14
|
15
|
16
|
21
|
121
|
125
|
183
|
224
|
262
|
255
|
261
|
246
|
|
| Goodwill |
0
|
0
|
0
|
0
|
7
|
155
|
155
|
120
|
48
|
43
|
115
|
111
|
111
|
|
| Long-Term Investments |
0
|
0
|
6
|
54
|
6
|
170
|
188
|
320
|
1 025
|
971
|
1 284
|
709
|
1 391
|
|
| Other Long-Term Assets |
7
|
8
|
6
|
8
|
22
|
38
|
54
|
75
|
62
|
88
|
106
|
104
|
137
|
|
| Other Assets |
0
|
0
|
0
|
0
|
7
|
155
|
155
|
120
|
48
|
43
|
115
|
111
|
111
|
|
| Total Assets |
303
N/A
|
336
+11%
|
407
+21%
|
799
+96%
|
1 006
+26%
|
1 695
+69%
|
2 692
+59%
|
2 944
+9%
|
4 306
+46%
|
4 856
+13%
|
6 301
+30%
|
5 772
-8%
|
7 155
+24%
|
|
| Liabilities | ||||||||||||||
| Accounts Payable |
27
|
26
|
26
|
35
|
51
|
141
|
150
|
157
|
300
|
400
|
320
|
130
|
288
|
|
| Accrued Liabilities |
5
|
10
|
20
|
20
|
25
|
49
|
73
|
131
|
194
|
187
|
238
|
195
|
204
|
|
| Short-Term Debt |
45
|
0
|
0
|
0
|
7
|
46
|
51
|
21
|
107
|
29
|
219
|
16
|
25
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
69
|
9
|
9
|
28
|
33
|
29
|
5
|
|
| Other Current Liabilities |
23
|
43
|
34
|
31
|
57
|
146
|
181
|
126
|
184
|
148
|
332
|
113
|
299
|
|
| Total Current Liabilities |
101
|
78
|
81
|
86
|
140
|
380
|
524
|
443
|
793
|
792
|
1 141
|
484
|
821
|
|
| Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
114
|
0
|
22
|
502
|
521
|
544
|
581
|
585
|
|
| Deferred Income Tax |
1
|
1
|
0
|
0
|
0
|
0
|
3
|
8
|
9
|
30
|
56
|
55
|
50
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
12
|
161
|
217
|
237
|
151
|
151
|
194
|
99
|
96
|
|
| Other Liabilities |
19
|
16
|
12
|
12
|
11
|
10
|
14
|
11
|
8
|
9
|
23
|
37
|
48
|
|
| Total Liabilities |
120
N/A
|
95
-21%
|
94
-1%
|
98
+5%
|
163
+67%
|
666
+308%
|
757
+14%
|
721
-5%
|
1 464
+103%
|
1 503
+3%
|
1 957
+30%
|
1 256
-36%
|
1 600
+27%
|
|
| Equity | ||||||||||||||
| Common Stock |
66
|
66
|
66
|
88
|
176
|
178
|
343
|
343
|
343
|
445
|
445
|
445
|
481
|
|
| Retained Earnings |
31
|
90
|
162
|
234
|
379
|
564
|
776
|
1 089
|
1 637
|
2 101
|
3 166
|
3 433
|
3 807
|
|
| Additional Paid In Capital |
86
|
86
|
86
|
379
|
291
|
350
|
876
|
863
|
866
|
787
|
776
|
766
|
1 458
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
59
|
8
|
103
|
130
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
0
|
64
|
59
|
67
|
128
|
139
|
157
|
132
|
171
|
|
| Other Equity |
0
|
0
|
0
|
0
|
3
|
2
|
1
|
4
|
124
|
100
|
108
|
109
|
109
|
|
| Total Equity |
183
N/A
|
242
+32%
|
313
+30%
|
701
+124%
|
843
+20%
|
1 029
+22%
|
1 935
+88%
|
2 223
+15%
|
2 842
+28%
|
3 353
+18%
|
4 344
+30%
|
4 516
+4%
|
5 554
+23%
|
|
| Total Liabilities & Equity |
303
N/A
|
336
+11%
|
407
+21%
|
799
+96%
|
1 006
+26%
|
1 695
+69%
|
2 692
+59%
|
2 944
+9%
|
4 306
+46%
|
4 856
+13%
|
6 301
+30%
|
5 772
-8%
|
7 155
+24%
|
|
| Shares Outstanding | ||||||||||||||
| Common Shares Outstanding |
309
|
309
|
309
|
412
|
412
|
412
|
441
|
440
|
440
|
443
|
442
|
442
|
481
|
|