Shijiazhuang Tonhe Electronics Technologies Co Ltd
SZSE:300491
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Shijiazhuang Tonhe Electronics Technologies Co Ltd
SZSE:300491
|
CN |
Cash Flow Statement
Cash Flow Statement
Shijiazhuang Tonhe Electronics Technologies Co Ltd
| Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||
| Stock-Based Compensation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
8
|
0
|
0
|
0
|
15
|
0
|
0
|
0
|
27
|
|
| Cash Taxes Paid |
(15)
|
(10)
|
(9)
|
(10)
|
(9)
|
(10)
|
(11)
|
(9)
|
(11)
|
(9)
|
(7)
|
(5)
|
(6)
|
(8)
|
(8)
|
(7)
|
(13)
|
(16)
|
(17)
|
(20)
|
(14)
|
(11)
|
(16)
|
(16)
|
(19)
|
(19)
|
(14)
|
(14)
|
(10)
|
(10)
|
(7)
|
(14)
|
(16)
|
(19)
|
(27)
|
(24)
|
(27)
|
(25)
|
(27)
|
(27)
|
(25)
|
(25)
|
(23)
|
|
| Change in Working Capital |
(72)
|
(54)
|
(59)
|
(72)
|
(84)
|
(82)
|
(72)
|
(73)
|
(62)
|
(71)
|
(63)
|
(56)
|
(85)
|
(78)
|
(81)
|
(82)
|
(60)
|
(69)
|
(89)
|
(89)
|
(85)
|
(91)
|
(100)
|
(110)
|
(119)
|
(126)
|
(127)
|
(138)
|
(147)
|
(150)
|
(160)
|
(158)
|
(172)
|
(206)
|
(221)
|
(255)
|
(284)
|
(297)
|
(304)
|
(310)
|
(313)
|
(343)
|
(342)
|
|
| Cash from Operating Activities |
41
N/A
|
29
-28%
|
29
-3%
|
32
+13%
|
11
-67%
|
9
-14%
|
15
+70%
|
(13)
N/A
|
6
N/A
|
16
+186%
|
16
-1%
|
13
-16%
|
(31)
N/A
|
(32)
-5%
|
(35)
-7%
|
(10)
+70%
|
21
N/A
|
9
-58%
|
(10)
N/A
|
(16)
-66%
|
(13)
+21%
|
(22)
-75%
|
(5)
+78%
|
(11)
-116%
|
(8)
+27%
|
(11)
-34%
|
2
N/A
|
(19)
N/A
|
(19)
+0%
|
20
N/A
|
(6)
N/A
|
27
N/A
|
17
-37%
|
(34)
N/A
|
15
N/A
|
(13)
N/A
|
57
N/A
|
54
-5%
|
58
+7%
|
79
+35%
|
25
-68%
|
42
+68%
|
74
+75%
|
|
| Investing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
(72)
|
(44)
|
(41)
|
(59)
|
(53)
|
(51)
|
(47)
|
(12)
|
(13)
|
(10)
|
(7)
|
(4)
|
(1)
|
(3)
|
(5)
|
(5)
|
(5)
|
(6)
|
(7)
|
(7)
|
(6)
|
(5)
|
(4)
|
(4)
|
(4)
|
(4)
|
(21)
|
(23)
|
(34)
|
(53)
|
(61)
|
(93)
|
(119)
|
(150)
|
(187)
|
(170)
|
(144)
|
(103)
|
(58)
|
(43)
|
(45)
|
(51)
|
(85)
|
|
| Other Items |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
2
|
2
|
(3)
|
(5)
|
(25)
|
(30)
|
(25)
|
(25)
|
(10)
|
(13)
|
(14)
|
(13)
|
0
|
(0)
|
0
|
0
|
0
|
6
|
6
|
6
|
(135)
|
(110)
|
(24)
|
1
|
140
|
110
|
24
|
(2)
|
(0)
|
0
|
0
|
0
|
(100)
|
(89)
|
(69)
|
1
|
|
| Cash from Investing Activities |
(72)
N/A
|
(44)
+39%
|
(41)
+6%
|
(59)
-43%
|
(53)
+10%
|
(51)
+3%
|
(46)
+10%
|
(10)
+78%
|
(12)
-13%
|
(14)
-17%
|
(11)
+18%
|
(29)
-160%
|
(31)
-5%
|
(28)
+9%
|
(30)
-8%
|
(15)
+49%
|
(19)
-23%
|
(20)
-4%
|
(20)
-1%
|
(14)
+28%
|
(7)
+54%
|
(5)
+22%
|
(4)
+27%
|
(3)
+11%
|
2
N/A
|
1
-41%
|
(15)
N/A
|
(157)
-952%
|
(144)
+8%
|
(77)
+47%
|
(60)
+22%
|
48
N/A
|
(9)
N/A
|
(126)
-1 275%
|
(188)
-49%
|
(170)
+10%
|
(144)
+15%
|
(103)
+28%
|
(58)
+44%
|
(143)
-148%
|
(135)
+6%
|
(120)
+11%
|
(84)
+30%
|
|
| Financing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
246
|
0
|
0
|
0
|
0
|
0
|
0
|
4
|
4
|
0
|
0
|
5
|
5
|
0
|
0
|
6
|
11
|
|
| Net Issuance of Debt |
16
|
17
|
16
|
(11)
|
(16)
|
(17)
|
(17)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
13
|
20
|
34
|
29
|
1
|
20
|
15
|
25
|
45
|
13
|
27
|
24
|
30
|
31
|
25
|
33
|
59
|
95
|
78
|
76
|
50
|
31
|
34
|
18
|
22
|
10
|
58
|
|
| Cash Paid for Dividends |
(15)
|
(8)
|
(8)
|
(2)
|
(25)
|
(24)
|
(24)
|
0
|
(16)
|
(16)
|
(16)
|
(16)
|
(3)
|
(3)
|
(3)
|
(3)
|
(0)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(6)
|
(7)
|
(7)
|
(7)
|
(9)
|
(9)
|
(9)
|
(9)
|
(13)
|
(13)
|
(14)
|
(15)
|
(7)
|
(28)
|
(28)
|
(28)
|
(28)
|
(19)
|
(18)
|
|
| Other |
0
|
0
|
187
|
183
|
183
|
183
|
41
|
0
|
0
|
42
|
(2)
|
(5)
|
(17)
|
(15)
|
(15)
|
(12)
|
(14)
|
(18)
|
(17)
|
0
|
(6)
|
(3)
|
(3)
|
(3)
|
(2)
|
(2)
|
(4)
|
242
|
242
|
242
|
(3)
|
0
|
0
|
(4)
|
(2)
|
(3)
|
(5)
|
(1)
|
29
|
39
|
38
|
38
|
(1)
|
|
| Cash from Financing Activities |
1
N/A
|
9
+1 236%
|
194
+2 072%
|
170
-12%
|
143
-16%
|
142
-1%
|
(1)
N/A
|
0
N/A
|
28
N/A
|
26
-7%
|
(18)
N/A
|
(21)
-15%
|
(20)
+4%
|
(18)
+10%
|
(18)
-1%
|
(15)
+18%
|
(1)
+91%
|
2
N/A
|
15
+706%
|
10
-38%
|
(7)
N/A
|
16
N/A
|
10
-34%
|
20
+91%
|
36
+83%
|
4
-89%
|
262
+6 404%
|
259
-1%
|
264
+2%
|
264
+0%
|
13
-95%
|
21
+64%
|
47
+126%
|
82
+74%
|
66
-20%
|
63
-5%
|
43
-32%
|
8
-82%
|
40
+421%
|
33
-16%
|
37
+10%
|
35
-4%
|
49
+38%
|
|
| Change in Cash | ||||||||||||||||||||||||||||||||||||||||||||
| Net Change in Cash |
(30)
N/A
|
(6)
+82%
|
182
N/A
|
143
-21%
|
101
-30%
|
100
-1%
|
(31)
N/A
|
(4)
+88%
|
22
N/A
|
28
+29%
|
(14)
N/A
|
(37)
-171%
|
(81)
-121%
|
(78)
+4%
|
(83)
-6%
|
(41)
+51%
|
1
N/A
|
(9)
N/A
|
(14)
-60%
|
(21)
-49%
|
(26)
-25%
|
(12)
+55%
|
2
N/A
|
6
+253%
|
30
+441%
|
(5)
N/A
|
249
N/A
|
82
-67%
|
100
+22%
|
208
+107%
|
(53)
N/A
|
95
N/A
|
55
-43%
|
(78)
N/A
|
(108)
-38%
|
(121)
-12%
|
(44)
+64%
|
(41)
+6%
|
40
N/A
|
(31)
N/A
|
(73)
-139%
|
(43)
+42%
|
38
N/A
|
|
| Free Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
(31)
N/A
|
(15)
+52%
|
(13)
+16%
|
(27)
-114%
|
(42)
-57%
|
(42)
+0%
|
(32)
+25%
|
(25)
+21%
|
(8)
+69%
|
5
N/A
|
9
+66%
|
9
+5%
|
(31)
N/A
|
(35)
-12%
|
(39)
-11%
|
(15)
+61%
|
15
N/A
|
3
-82%
|
(17)
N/A
|
(23)
-39%
|
(19)
+16%
|
(28)
-43%
|
(9)
+68%
|
(15)
-65%
|
(11)
+21%
|
(15)
-30%
|
(19)
-25%
|
(42)
-125%
|
(53)
-27%
|
(32)
+39%
|
(67)
-106%
|
(66)
+1%
|
(102)
-55%
|
(184)
-80%
|
(172)
+6%
|
(183)
-6%
|
(87)
+53%
|
(49)
+43%
|
1
N/A
|
36
+6 023%
|
(20)
N/A
|
(9)
+56%
|
(12)
-32%
|
|