Watchlist Manager

Watchlist

Price: 12.36 CNY 0.41% Market Closed

Market Cap: ¥3.7B

	Jiangsu Newamstar Packaging Machinery Co Ltd SZSE:300509	CN
	Shaanxi Zhongtian Rocket Techonology Co Ltd SZSE:003009	CN

Income Statement

Currency: CNY

	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025
Revenue
Interest Expense	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	1	1	2	4	5	5	5	0	6	3	3	6	7	6	5	0	2	0	1	4	5	0	0	0
Revenue	454 N/A	454 0%	447 -2%	454 +2%	441 -3%	457 +4%	485 +6%	501 +3%	511 +2%	526 +3%	513 -2%	557 +8%	593 +7%	646 +9%	680 +5%	692 +2%	689 0%	677 -2%	685 +1%	692 +1%	715 +3%	723 +1%	706 -2%	710 +1%	705 -1%	705 +0%	731 +4%	763 +4%	839 +10%	855 +2%	901 +5%	929 +3%	927 0%	981 +6%	1 001 +2%	1 075 +7%	1 090 +1%	1 149 +5%	1 194 +4%
Gross Profit
Cost of Revenue	(283)	(284)	(286)	(284)	(282)	(300)	(313)	(312)	(326)	(340)	(324)	(358)	(386)	(416)	(451)	(460)	(483)	(466)	(474)	(516)	(527)	(537)	(529)	(513)	(507)	(515)	(518)	(548)	(614)	(636)	(709)	(707)	(713)	(757)	(775)	(866)	(861)	(904)	(903)
Gross Profit	171 N/A	170 0%	161 -6%	170 +6%	159 -6%	157 -2%	172 +10%	189 +10%	185 -2%	187 +1%	190 +2%	199 +5%	207 +4%	230 +11%	229 -1%	232 +1%	206 -11%	211 +3%	211 +0%	175 -17%	188 +7%	185 -1%	177 -5%	198 +12%	199 +1%	191 -4%	214 +12%	215 +1%	225 +5%	219 -3%	193 -12%	221 +15%	214 -3%	224 +5%	226 +1%	209 -7%	229 +10%	246 +7%	292 +19%
Operating Income
Operating Expenses	(113)	(118)	(111)	(119)	(117)	(110)	(118)	(123)	(118)	(123)	(124)	(150)	(154)	(165)	(172)	(183)	(160)	(161)	(157)	(100)	(109)	(106)	(101)	(151)	(151)	(143)	(149)	(145)	(151)	(158)	(152)	(183)	(181)	(198)	(206)	(185)	(195)	(199)	(203)
Selling, General & Administrative	(102)	(106)	(107)	(94)	(107)	(100)	(100)	(107)	(107)	(111)	(107)	(122)	(122)	(130)	(135)	(145)	(147)	(137)	(140)	(86)	(82)	(87)	(82)	(111)	(112)	(107)	(115)	(103)	(111)	(117)	(112)	(133)	(134)	(140)	(150)	(136)	(135)	(135)	(137)
Research & Development	0	0	0	(21)	0	0	(5)	(19)	0	0	(13)	(30)	(26)	(33)	(37)	(37)	(38)	(40)	(36)	(38)	(40)	(45)	(48)	(40)	(46)	(45)	(41)	(40)	(47)	(46)	(47)	(50)	(47)	(57)	(58)	(49)	(56)	(53)	(53)
Depreciation & Amortization	0	0	0	(4)	0	0	0	(4)	0	0	0	(8)	0	0	0	(6)	0	0	0	(7)	0	0	0	(8)	0	0	0	(9)	0	0	0	(9)	0	0	0	(9)	0	0	0
Other Operating Expenses	(12)	(12)	(5)	(0)	(10)	(10)	(13)	7	(11)	(12)	(5)	9	(6)	(2)	(0)	5	25	16	19	32	13	26	29	8	7	9	7	7	6	4	7	9	0	(1)	2	9	(4)	(10)	(13)
Operating Income	58 N/A	52 -9%	49 -6%	51 +3%	43 -16%	47 +9%	54 +16%	66 +21%	67 +3%	64 -5%	66 +2%	48 -26%	53 +9%	65 +22%	57 -12%	49 -13%	46 -7%	50 +9%	54 +8%	76 +39%	79 +4%	79 +0%	76 -4%	47 -39%	47 +1%	48 +1%	64 +35%	70 +9%	74 +6%	61 -18%	41 -33%	38 -7%	33 -13%	26 -21%	20 -23%	24 +20%	34 +42%	47 +36%	89 +90%
Pre-Tax Income
Interest Income Expense	2	2	3	7	8	6	2	(1)	(2)	(2)	1	1	(1)	1	3	5	3	4	(2)	0	3	(1)	4	35	38	43	17	(24)	(29)	(37)	(19)	(11)	(12)	(6)	6	16	18	20	18
Non-Reccuring Items	0	0	0	0	0	0	0	0	0	3	0	0	0	(3)	0	3	0	0	0	0	0	0	0	0	0	(0)	0	0	0	0	0	0	0	0	0	0	0	0	(0)
Gain/Loss on Disposition of Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Other Income	5	5	6	11	10	9	7	4	2	5	6	2	1	(1)	(2)	0	3	2	(0)	0	0	(0)	0	0	0	1	0	0	0	(0)	0	0	0	0	2	0	0	0	(1)
Pre-Tax Income	65 N/A	59 -9%	59 0%	68 +16%	61 -11%	62 +1%	63 +2%	68 +7%	68 -1%	70 +4%	72 +3%	51 -30%	53 +4%	62 +16%	58 -6%	56 -3%	51 -9%	56 +10%	53 -6%	76 +45%	82 +8%	78 -5%	81 +4%	83 +2%	86 +4%	92 +7%	82 -10%	47 -43%	45 -3%	24 -47%	21 -11%	27 +28%	22 -20%	21 -4%	28 +34%	40 +44%	52 +30%	67 +28%	105 +56%
Net Income
Tax Provision	(8)	(7)	(9)	(9)	(8)	(8)	(7)	(9)	(8)	(10)	(10)	(4)	(4)	(3)	0	(3)	(4)	(9)	(11)	(12)	(14)	(11)	(9)	(15)	(15)	(18)	(14)	(5)	(3)	1	(2)	(1)	(1)	2	(1)	(4)	(6)	(8)	(12)
Income from Continuing Operations	57	52	50	60	53	54	56	59	59	61	62	47	49	59	58	53	47	48	42	64	69	67	72	68	71	74	69	42	43	26	19	26	21	23	27	36	47	59	93
Income to Minority Interest	0	0	0	0	0	0	0	0	0	0	(1)	(4)	(5)	(12)	(14)	(11)	(13)	(10)	(6)	(6)	(6)	(2)	(7)	(10)	(9)	(13)	(12)	(8)	(6)	(2)	0	(3)	(3)	(2)	1	9	10	8	5
Net Income (Common)	57 N/A	52 -9%	50 -4%	60 +20%	53 -11%	54 +3%	56 +4%	59 +5%	59 N/A	61 +3%	61 N/A	43 -29%	44 +2%	47 +6%	45 -4%	42 -6%	35 -18%	38 +10%	36 -5%	58 +61%	62 +7%	64 +4%	65 +1%	58 -11%	62 +6%	60 -2%	56 -7%	34 -39%	37 +9%	24 -36%	19 -18%	23 +19%	17 -26%	21 +22%	28 +33%	45 +61%	57 +25%	67 +19%	98 +45%
EPS (Diluted)	0.25 N/A	0.19 -24%	0.16 -16%	0.22 +38%	0.18 -18%	0.18 N/A	0.18 N/A	0.2 +11%	0.19 -5%	0.2 +5%	0.2 N/A	0.15 -25%	0.14 -7%	0.15 +7%	0.15 N/A	0.14 -7%	0.12 -14%	0.13 +8%	0.12 -8%	0.2 +67%	0.21 +5%	0.22 +5%	0.22 N/A	0.2 -9%	0.21 +5%	0.2 -5%	0.19 -5%	0.12 -37%	0.12 N/A	0.08 -33%	0.07 -12%	0.08 +14%	0.06 -25%	0.07 +17%	0.09 +29%	0.15 +67%	0.19 +27%	0.23 +21%	0.33 +43%

Income Statement Balance Sheet Cash Flow Statement

Jiangsu Newamstar Packaging Machinery Co Ltd
SZSE:300509

Income Statement

Earnings Waterfall
Jiangsu Newamstar Packaging Machinery Co Ltd

Income Statement
Jiangsu Newamstar Packaging Machinery Co Ltd

See Also

Company

Help

Tools

Stocks

Jiangsu Newamstar Packaging Machinery Co Ltd SZSE:300509

Income Statement

Earnings Waterfall Jiangsu Newamstar Packaging Machinery Co Ltd

Income Statement Jiangsu Newamstar Packaging Machinery Co Ltd

See Also

Company

Help

Tools

Stocks

Jiangsu Newamstar Packaging Machinery Co Ltd
SZSE:300509

Earnings Waterfall
Jiangsu Newamstar Packaging Machinery Co Ltd

Income Statement
Jiangsu Newamstar Packaging Machinery Co Ltd