Shenzhen Liande Automatic Equipment Co Ltd
SZSE:300545
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
S
|
Shenzhen Liande Automatic Equipment Co Ltd
SZSE:300545
|
CN |
Cash Flow Statement
Cash Flow Statement
Shenzhen Liande Automatic Equipment Co Ltd
| Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||||||||||||||||||||||||||||||
| Stock-Based Compensation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4
|
0
|
0
|
0
|
|
| Cash Taxes Paid |
(36)
|
(25)
|
(20)
|
(14)
|
(17)
|
(16)
|
(20)
|
(20)
|
(19)
|
(28)
|
(19)
|
(29)
|
(31)
|
(28)
|
(26)
|
(16)
|
(20)
|
(22)
|
(24)
|
(25)
|
(29)
|
(24)
|
2
|
(1)
|
24
|
34
|
(13)
|
(18)
|
(33)
|
(55)
|
(47)
|
(59)
|
(67)
|
(67)
|
(64)
|
(64)
|
(75)
|
(65)
|
|
| Change in Working Capital |
(93)
|
(64)
|
(69)
|
(79)
|
(90)
|
(105)
|
(133)
|
(146)
|
(148)
|
(157)
|
(171)
|
(175)
|
(188)
|
(183)
|
(187)
|
(187)
|
(191)
|
(205)
|
(201)
|
(231)
|
(253)
|
(271)
|
(274)
|
(276)
|
(267)
|
(271)
|
(262)
|
(264)
|
(284)
|
(277)
|
(309)
|
(333)
|
(337)
|
(370)
|
(328)
|
(306)
|
(293)
|
(285)
|
|
| Cash from Operating Activities |
20
N/A
|
(41)
N/A
|
(3)
+92%
|
(53)
-1 487%
|
19
N/A
|
142
+657%
|
50
-65%
|
38
-23%
|
(159)
N/A
|
(184)
-16%
|
(106)
+42%
|
7
N/A
|
150
+2 167%
|
116
-22%
|
68
-42%
|
(10)
N/A
|
(10)
+4%
|
(70)
-606%
|
(41)
+41%
|
(55)
-34%
|
(55)
+1%
|
(148)
-171%
|
(32)
+78%
|
(11)
+64%
|
(27)
-134%
|
105
N/A
|
179
+70%
|
249
+39%
|
134
-46%
|
258
+92%
|
123
-53%
|
(30)
N/A
|
337
N/A
|
221
-35%
|
71
-68%
|
362
+407%
|
161
-56%
|
113
-29%
|
|
| Investing Cash Flow | |||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
(9)
|
(5)
|
(2)
|
(3)
|
(5)
|
(5)
|
(6)
|
(6)
|
(134)
|
(246)
|
(278)
|
(283)
|
(153)
|
(52)
|
(34)
|
(81)
|
(107)
|
(180)
|
(241)
|
(242)
|
(225)
|
(146)
|
(151)
|
(141)
|
(152)
|
(184)
|
(147)
|
(174)
|
(158)
|
(137)
|
(129)
|
(71)
|
(102)
|
(109)
|
(83)
|
(100)
|
(78)
|
(62)
|
|
| Other Items |
0
|
0
|
(90)
|
0
|
0
|
0
|
93
|
(17)
|
10
|
81
|
(12)
|
98
|
71
|
0
|
(3)
|
0
|
0
|
0
|
0
|
0
|
0
|
5
|
6
|
0
|
6
|
16
|
26
|
0
|
26
|
11
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash from Investing Activities |
(9)
N/A
|
(5)
+42%
|
(92)
-1 639%
|
(93)
-1%
|
(95)
-2%
|
(95)
+0%
|
86
N/A
|
(23)
N/A
|
(124)
-430%
|
(166)
-34%
|
(290)
-75%
|
(185)
+36%
|
(82)
+56%
|
(52)
+37%
|
(37)
+28%
|
(85)
-128%
|
(110)
-30%
|
(183)
-66%
|
(241)
-32%
|
(242)
0%
|
(225)
+7%
|
(141)
+37%
|
(145)
-3%
|
(135)
+7%
|
(147)
-8%
|
(168)
-15%
|
(121)
+28%
|
(147)
-22%
|
(132)
+10%
|
(126)
+5%
|
(129)
-2%
|
(71)
+45%
|
(102)
-44%
|
(109)
-7%
|
(83)
+24%
|
(100)
-20%
|
(78)
+22%
|
(62)
+21%
|
|
| Financing Cash Flow | |||||||||||||||||||||||||||||||||||||||
| Net Issuance of Debt |
0
|
0
|
0
|
0
|
0
|
0
|
282
|
202
|
239
|
284
|
14
|
95
|
95
|
54
|
201
|
329
|
228
|
276
|
150
|
97
|
(85)
|
(71)
|
(77)
|
(191)
|
74
|
88
|
(19)
|
103
|
47
|
(34)
|
80
|
41
|
(23)
|
(86)
|
(219)
|
(211)
|
(164)
|
(112)
|
|
| Cash Paid for Dividends |
0
|
0
|
0
|
0
|
(15)
|
(15)
|
(15)
|
(18)
|
(21)
|
(24)
|
(27)
|
(28)
|
(29)
|
(29)
|
(29)
|
(30)
|
(32)
|
(33)
|
(33)
|
(34)
|
(38)
|
(37)
|
(35)
|
(33)
|
(15)
|
(16)
|
(19)
|
(19)
|
(35)
|
(33)
|
(35)
|
(34)
|
(42)
|
(42)
|
(41)
|
(40)
|
(47)
|
(46)
|
|
| Other |
(4)
|
215
|
208
|
0
|
223
|
(16)
|
(3)
|
(26)
|
(18)
|
(5)
|
2
|
32
|
(24)
|
(6)
|
(8)
|
(11)
|
24
|
15
|
24
|
21
|
595
|
613
|
581
|
595
|
(1)
|
(9)
|
3
|
(51)
|
(39)
|
(52)
|
(42)
|
0
|
9
|
31
|
42
|
34
|
45
|
55
|
|
| Cash from Financing Activities |
(24)
N/A
|
215
N/A
|
208
-3%
|
0
N/A
|
208
N/A
|
(30)
N/A
|
263
N/A
|
158
-40%
|
201
+27%
|
254
+26%
|
(12)
N/A
|
99
N/A
|
42
-57%
|
19
-55%
|
164
+775%
|
288
+76%
|
221
-23%
|
258
+17%
|
142
-45%
|
84
-41%
|
471
+460%
|
506
+7%
|
470
-7%
|
371
-21%
|
58
-84%
|
64
+12%
|
(36)
N/A
|
33
N/A
|
(27)
N/A
|
(119)
-346%
|
3
N/A
|
7
+172%
|
(56)
N/A
|
(97)
-72%
|
(219)
-126%
|
(217)
+1%
|
(167)
+23%
|
(103)
+38%
|
|
| Change in Cash | |||||||||||||||||||||||||||||||||||||||
| Effect of Foreign Exchange Rates |
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
4
|
0
|
(0)
|
(0)
|
(5)
|
(1)
|
1
|
3
|
4
|
5
|
4
|
1
|
2
|
0
|
0
|
(0)
|
0
|
1
|
0
|
|
| Net Change in Cash |
(13)
N/A
|
169
N/A
|
112
-34%
|
62
-45%
|
132
+113%
|
16
-88%
|
399
+2 363%
|
173
-57%
|
(82)
N/A
|
(96)
-18%
|
(409)
-325%
|
(81)
+80%
|
108
N/A
|
83
-24%
|
194
+136%
|
193
-1%
|
100
-48%
|
5
-95%
|
(141)
N/A
|
(209)
-49%
|
192
N/A
|
217
+13%
|
292
+35%
|
220
-25%
|
(117)
N/A
|
2
N/A
|
24
+1 358%
|
138
+463%
|
(19)
N/A
|
16
N/A
|
(3)
N/A
|
(92)
-3 377%
|
179
N/A
|
15
-92%
|
(230)
N/A
|
45
N/A
|
(84)
N/A
|
(51)
+40%
|
|
| Free Cash Flow | |||||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
11
N/A
|
(46)
N/A
|
(6)
+88%
|
(56)
-898%
|
13
N/A
|
137
+919%
|
43
-68%
|
32
-26%
|
(293)
N/A
|
(430)
-47%
|
(384)
+11%
|
(277)
+28%
|
(3)
+99%
|
64
N/A
|
34
-47%
|
(92)
N/A
|
(117)
-27%
|
(249)
-114%
|
(282)
-13%
|
(297)
-5%
|
(279)
+6%
|
(294)
-5%
|
(183)
+38%
|
(152)
+17%
|
(179)
-18%
|
(79)
+56%
|
31
N/A
|
75
+141%
|
(24)
N/A
|
121
N/A
|
(7)
N/A
|
(100)
-1 427%
|
235
N/A
|
111
-53%
|
(12)
N/A
|
262
N/A
|
82
-68%
|
52
-37%
|
|