Chengdu Jiafaantai Education Technology Co Ltd
SZSE:300559
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Chengdu Jiafaantai Education Technology Co Ltd
SZSE:300559
|
CN |
|
Yankershop Food Co Ltd
SZSE:002847
|
CN |
|
ACCO Brands Corp
NYSE:ACCO
|
US |
Balance Sheet
Balance Sheet Decomposition
Chengdu Jiafaantai Education Technology Co Ltd
Chengdu Jiafaantai Education Technology Co Ltd
Balance Sheet
Chengdu Jiafaantai Education Technology Co Ltd
| Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||
| Cash & Cash Equivalents |
88
|
118
|
101
|
113
|
463
|
459
|
297
|
655
|
517
|
483
|
638
|
452
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
517
|
483
|
638
|
452
|
|
| Cash Equivalents |
88
|
118
|
101
|
113
|
463
|
459
|
296
|
655
|
0
|
0
|
0
|
0
|
|
| Short-Term Investments |
0
|
0
|
0
|
300
|
1
|
88
|
405
|
38
|
0
|
0
|
10
|
184
|
|
| Total Receivables |
63
|
77
|
79
|
84
|
84
|
151
|
234
|
237
|
226
|
206
|
228
|
192
|
|
| Accounts Receivables |
55
|
70
|
77
|
79
|
78
|
140
|
182
|
216
|
153
|
141
|
163
|
155
|
|
| Other Receivables |
7
|
6
|
2
|
5
|
6
|
11
|
52
|
21
|
73
|
66
|
65
|
37
|
|
| Inventory |
17
|
18
|
26
|
21
|
23
|
56
|
64
|
60
|
86
|
92
|
94
|
121
|
|
| Other Current Assets |
2
|
0
|
1
|
4
|
2
|
21
|
1
|
16
|
8
|
19
|
10
|
32
|
|
| Total Current Assets |
169
|
213
|
207
|
523
|
572
|
775
|
1 001
|
1 005
|
837
|
801
|
979
|
982
|
|
| PP&E Net |
16
|
19
|
75
|
100
|
112
|
140
|
146
|
159
|
257
|
254
|
237
|
224
|
|
| PP&E Gross |
16
|
19
|
75
|
100
|
112
|
140
|
146
|
159
|
257
|
254
|
237
|
224
|
|
| Accumulated Depreciation |
3
|
5
|
6
|
8
|
9
|
12
|
18
|
19
|
36
|
49
|
60
|
72
|
|
| Intangible Assets |
16
|
15
|
15
|
22
|
28
|
26
|
41
|
48
|
55
|
64
|
72
|
71
|
|
| Goodwill |
0
|
0
|
0
|
0
|
45
|
45
|
45
|
45
|
32
|
25
|
19
|
10
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
23
|
16
|
8
|
7
|
3
|
|
| Long-Term Investments |
0
|
0
|
0
|
0
|
0
|
7
|
15
|
89
|
78
|
72
|
68
|
66
|
|
| Other Long-Term Assets |
1
|
1
|
1
|
1
|
1
|
5
|
9
|
19
|
40
|
43
|
47
|
55
|
|
| Other Assets |
0
|
0
|
0
|
0
|
45
|
45
|
45
|
45
|
32
|
25
|
19
|
10
|
|
| Total Assets |
201
N/A
|
247
+23%
|
298
+20%
|
645
+117%
|
758
+17%
|
997
+32%
|
1 256
+26%
|
1 387
+10%
|
1 314
-5%
|
1 267
-4%
|
1 429
+13%
|
1 410
-1%
|
|
| Liabilities | |||||||||||||
| Accounts Payable |
8
|
9
|
22
|
33
|
35
|
47
|
58
|
69
|
86
|
106
|
127
|
87
|
|
| Accrued Liabilities |
11
|
15
|
13
|
15
|
19
|
32
|
42
|
42
|
48
|
51
|
58
|
54
|
|
| Short-Term Debt |
5
|
7
|
18
|
9
|
11
|
51
|
74
|
79
|
98
|
0
|
0
|
20
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
7
|
0
|
0
|
|
| Other Current Liabilities |
7
|
4
|
4
|
6
|
12
|
59
|
64
|
34
|
30
|
39
|
23
|
20
|
|
| Total Current Liabilities |
31
|
35
|
58
|
62
|
76
|
189
|
237
|
224
|
265
|
202
|
208
|
181
|
|
| Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
5
|
2
|
0
|
0
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
38
|
45
|
54
|
47
|
39
|
28
|
27
|
18
|
|
| Total Liabilities |
31
N/A
|
35
+13%
|
58
+64%
|
62
+8%
|
115
+84%
|
235
+104%
|
292
+24%
|
272
-7%
|
310
+14%
|
233
-25%
|
235
+1%
|
199
-15%
|
|
| Equity | |||||||||||||
| Common Stock |
54
|
54
|
54
|
72
|
72
|
140
|
266
|
400
|
400
|
400
|
400
|
400
|
|
| Retained Earnings |
95
|
137
|
165
|
227
|
287
|
397
|
576
|
707
|
711
|
741
|
815
|
791
|
|
| Additional Paid In Capital |
21
|
21
|
21
|
284
|
284
|
270
|
150
|
19
|
18
|
18
|
16
|
21
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
0
|
44
|
28
|
10
|
124
|
124
|
36
|
0
|
|
| Total Equity |
170
N/A
|
212
+25%
|
240
+13%
|
583
+143%
|
643
+10%
|
763
+19%
|
964
+26%
|
1 115
+16%
|
1 005
-10%
|
1 035
+3%
|
1 194
+15%
|
1 211
+1%
|
|
| Total Liabilities & Equity |
201
N/A
|
247
+23%
|
298
+20%
|
645
+117%
|
758
+17%
|
997
+32%
|
1 256
+26%
|
1 387
+10%
|
1 314
-5%
|
1 267
-4%
|
1 429
+13%
|
1 410
-1%
|
|
| Shares Outstanding | |||||||||||||
| Common Shares Outstanding |
291
|
291
|
291
|
389
|
389
|
393
|
393
|
396
|
391
|
391
|
397
|
400
|
|