Nanjing Hicin Pharmaceutical Co Ltd
SZSE:300584
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Nanjing Hicin Pharmaceutical Co Ltd
SZSE:300584
|
CN |
Balance Sheet
Balance Sheet Decomposition
Nanjing Hicin Pharmaceutical Co Ltd
Nanjing Hicin Pharmaceutical Co Ltd
Balance Sheet
Nanjing Hicin Pharmaceutical Co Ltd
| Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||
| Cash & Cash Equivalents |
39
|
30
|
44
|
25
|
74
|
101
|
150
|
103
|
114
|
95
|
47
|
46
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
114
|
95
|
47
|
46
|
|
| Cash Equivalents |
39
|
30
|
44
|
25
|
74
|
101
|
150
|
103
|
0
|
0
|
0
|
0
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
121
|
20
|
0
|
10
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
19
|
23
|
22
|
34
|
81
|
93
|
117
|
107
|
124
|
209
|
243
|
219
|
|
| Accounts Receivables |
12
|
18
|
16
|
22
|
69
|
80
|
92
|
86
|
111
|
185
|
207
|
181
|
|
| Other Receivables |
7
|
5
|
6
|
13
|
12
|
13
|
25
|
21
|
13
|
24
|
36
|
39
|
|
| Inventory |
22
|
41
|
40
|
46
|
36
|
65
|
74
|
72
|
55
|
64
|
81
|
86
|
|
| Other Current Assets |
7
|
7
|
3
|
7
|
3
|
4
|
2
|
2
|
9
|
10
|
6
|
6
|
|
| Total Current Assets |
87
|
100
|
108
|
112
|
315
|
283
|
343
|
294
|
302
|
378
|
377
|
357
|
|
| PP&E Net |
141
|
163
|
185
|
230
|
282
|
326
|
314
|
316
|
371
|
506
|
647
|
764
|
|
| PP&E Gross |
141
|
163
|
185
|
230
|
282
|
326
|
314
|
316
|
371
|
506
|
647
|
764
|
|
| Accumulated Depreciation |
23
|
26
|
34
|
46
|
56
|
70
|
96
|
124
|
156
|
182
|
213
|
213
|
|
| Intangible Assets |
11
|
25
|
25
|
24
|
28
|
39
|
62
|
145
|
173
|
171
|
168
|
151
|
|
| Long-Term Investments |
0
|
0
|
0
|
0
|
1
|
142
|
144
|
144
|
440
|
207
|
147
|
146
|
|
| Other Long-Term Assets |
2
|
6
|
5
|
5
|
7
|
5
|
6
|
8
|
16
|
32
|
70
|
47
|
|
| Total Assets |
241
N/A
|
294
+22%
|
323
+10%
|
371
+15%
|
632
+71%
|
794
+26%
|
869
+9%
|
907
+4%
|
1 302
+44%
|
1 294
-1%
|
1 409
+9%
|
1 465
+4%
|
|
| Liabilities | |||||||||||||
| Accounts Payable |
26
|
23
|
16
|
26
|
25
|
46
|
32
|
19
|
29
|
12
|
36
|
34
|
|
| Accrued Liabilities |
7
|
9
|
11
|
13
|
23
|
16
|
17
|
15
|
20
|
21
|
29
|
32
|
|
| Short-Term Debt |
22
|
40
|
38
|
32
|
43
|
70
|
83
|
72
|
152
|
168
|
281
|
231
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
6
|
44
|
61
|
80
|
58
|
18
|
12
|
|
| Other Current Liabilities |
10
|
12
|
13
|
14
|
15
|
22
|
30
|
15
|
21
|
58
|
36
|
27
|
|
| Total Current Liabilities |
65
|
83
|
78
|
85
|
105
|
160
|
206
|
181
|
301
|
317
|
400
|
335
|
|
| Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
44
|
0
|
39
|
0
|
0
|
0
|
72
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
41
|
18
|
15
|
12
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
2
|
0
|
0
|
15
|
|
| Other Liabilities |
11
|
11
|
10
|
10
|
10
|
10
|
10
|
7
|
11
|
8
|
6
|
6
|
|
| Total Liabilities |
76
N/A
|
94
+24%
|
88
-6%
|
95
+8%
|
115
+21%
|
213
+86%
|
215
+1%
|
227
+5%
|
352
+55%
|
343
-2%
|
421
+23%
|
442
+5%
|
|
| Equity | |||||||||||||
| Common Stock |
60
|
60
|
60
|
60
|
80
|
120
|
120
|
120
|
120
|
120
|
120
|
120
|
|
| Retained Earnings |
33
|
68
|
102
|
144
|
185
|
249
|
322
|
347
|
618
|
620
|
657
|
691
|
|
| Additional Paid In Capital |
73
|
73
|
73
|
73
|
253
|
213
|
213
|
213
|
212
|
210
|
210
|
211
|
|
| Total Equity |
166
N/A
|
200
+21%
|
235
+17%
|
276
+17%
|
518
+88%
|
581
+12%
|
654
+13%
|
680
+4%
|
950
+40%
|
951
+0%
|
987
+4%
|
1 023
+4%
|
|
| Total Liabilities & Equity |
241
N/A
|
294
+22%
|
323
+10%
|
371
+15%
|
632
+71%
|
794
+26%
|
869
+9%
|
907
+4%
|
1 302
+44%
|
1 294
-1%
|
1 409
+9%
|
1 465
+4%
|
|
| Shares Outstanding | |||||||||||||
| Common Shares Outstanding |
90
|
90
|
90
|
90
|
120
|
120
|
120
|
120
|
120
|
120
|
120
|
120
|
|