Leon Technology Co Ltd
SZSE:300603
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
L
|
Leon Technology Co Ltd
SZSE:300603
|
CN |
Balance Sheet
Balance Sheet Decomposition
Leon Technology Co Ltd
Leon Technology Co Ltd
Balance Sheet
Leon Technology Co Ltd
| Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||
| Cash & Cash Equivalents |
117
|
93
|
95
|
180
|
177
|
92
|
599
|
293
|
244
|
165
|
548
|
350
|
|
| Cash |
10
|
4
|
5
|
11
|
0
|
0
|
0
|
0
|
244
|
165
|
548
|
350
|
|
| Cash Equivalents |
107
|
89
|
90
|
170
|
177
|
92
|
599
|
293
|
0
|
0
|
0
|
0
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
295
|
10
|
|
| Total Receivables |
179
|
177
|
227
|
256
|
633
|
790
|
1 123
|
1 053
|
1 028
|
820
|
788
|
656
|
|
| Accounts Receivables |
176
|
170
|
218
|
248
|
523
|
682
|
1 047
|
948
|
918
|
736
|
728
|
557
|
|
| Other Receivables |
3
|
6
|
9
|
8
|
110
|
109
|
76
|
105
|
110
|
84
|
60
|
100
|
|
| Inventory |
71
|
21
|
11
|
43
|
172
|
132
|
76
|
120
|
129
|
155
|
90
|
133
|
|
| Other Current Assets |
5
|
11
|
12
|
20
|
98
|
41
|
29
|
58
|
29
|
26
|
28
|
31
|
|
| Total Current Assets |
371
|
301
|
345
|
499
|
1 081
|
1 055
|
1 827
|
1 524
|
1 430
|
1 165
|
1 748
|
1 181
|
|
| PP&E Net |
46
|
55
|
69
|
76
|
145
|
152
|
232
|
270
|
267
|
237
|
295
|
633
|
|
| PP&E Gross |
46
|
55
|
69
|
76
|
145
|
152
|
232
|
270
|
267
|
237
|
295
|
633
|
|
| Accumulated Depreciation |
13
|
19
|
22
|
25
|
28
|
40
|
79
|
105
|
128
|
155
|
174
|
199
|
|
| Intangible Assets |
8
|
8
|
8
|
9
|
8
|
9
|
14
|
24
|
25
|
35
|
33
|
31
|
|
| Goodwill |
0
|
0
|
0
|
0
|
0
|
0
|
1 426
|
625
|
195
|
18
|
18
|
16
|
|
| Note Receivable |
13
|
26
|
28
|
23
|
139
|
152
|
92
|
60
|
55
|
6
|
0
|
0
|
|
| Long-Term Investments |
0
|
0
|
0
|
0
|
0
|
3
|
36
|
27
|
71
|
116
|
96
|
185
|
|
| Other Long-Term Assets |
3
|
5
|
6
|
5
|
12
|
19
|
78
|
154
|
208
|
163
|
139
|
102
|
|
| Other Assets |
0
|
0
|
0
|
0
|
0
|
0
|
1 426
|
625
|
195
|
18
|
18
|
16
|
|
| Total Assets |
442
N/A
|
395
-11%
|
455
+15%
|
611
+34%
|
1 384
+126%
|
1 389
+0%
|
3 704
+167%
|
2 684
-28%
|
2 252
-16%
|
1 739
-23%
|
2 330
+34%
|
2 148
-8%
|
|
| Liabilities | |||||||||||||
| Accounts Payable |
124
|
114
|
178
|
261
|
615
|
537
|
688
|
553
|
592
|
591
|
496
|
421
|
|
| Accrued Liabilities |
42
|
26
|
14
|
14
|
16
|
15
|
25
|
15
|
19
|
24
|
20
|
24
|
|
| Short-Term Debt |
65
|
33
|
11
|
56
|
230
|
215
|
200
|
286
|
237
|
189
|
217
|
149
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
6
|
77
|
67
|
53
|
108
|
112
|
11
|
6
|
|
| Other Current Liabilities |
16
|
10
|
15
|
11
|
57
|
65
|
157
|
101
|
107
|
90
|
74
|
49
|
|
| Total Current Liabilities |
247
|
182
|
217
|
342
|
925
|
908
|
1 137
|
1 007
|
1 064
|
1 006
|
819
|
649
|
|
| Long-Term Debt |
0
|
0
|
0
|
0
|
31
|
22
|
165
|
160
|
259
|
146
|
38
|
33
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
6
|
4
|
0
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
34
|
36
|
19
|
21
|
0
|
|
| Other Liabilities |
6
|
7
|
6
|
2
|
2
|
1
|
1
|
2
|
1
|
1
|
3
|
2
|
|
| Total Liabilities |
252
N/A
|
189
-25%
|
223
+18%
|
344
+54%
|
957
+178%
|
931
-3%
|
1 304
+40%
|
1 203
-8%
|
1 361
+13%
|
1 177
-14%
|
885
-25%
|
684
-23%
|
|
| Equity | |||||||||||||
| Common Stock |
77
|
77
|
77
|
77
|
103
|
103
|
281
|
422
|
370
|
358
|
465
|
465
|
|
| Retained Earnings |
49
|
66
|
92
|
127
|
203
|
234
|
343
|
611
|
1 155
|
1 481
|
1 473
|
1 447
|
|
| Additional Paid In Capital |
64
|
64
|
64
|
64
|
121
|
121
|
1 834
|
1 710
|
1 779
|
1 689
|
2 486
|
2 486
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
0
|
0
|
57
|
40
|
40
|
0
|
34
|
42
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
63
|
3
|
1
|
2
|
|
| Total Equity |
190
N/A
|
206
+9%
|
232
+13%
|
268
+15%
|
427
+60%
|
458
+7%
|
2 401
+424%
|
1 481
-38%
|
890
-40%
|
562
-37%
|
1 445
+157%
|
1 464
+1%
|
|
| Total Liabilities & Equity |
442
N/A
|
395
-11%
|
455
+15%
|
611
+34%
|
1 384
+126%
|
1 389
+0%
|
3 704
+167%
|
2 684
-28%
|
2 252
-16%
|
1 739
-23%
|
2 330
+34%
|
2 148
-8%
|
|
| Shares Outstanding | |||||||||||||
| Common Shares Outstanding |
196
|
196
|
196
|
196
|
261
|
261
|
422
|
422
|
370
|
358
|
461
|
465
|
|