Shanghai Fullhan Microelectronics Co Ltd
SZSE:300613
Shanghai Fullhan Microelectronics Co Ltd
SZSE:300613
Price:
44.54
CNY
-0.34%
Market Closed
Market Cap:
¥10.4B
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
Shanghai Fullhan Microelectronics Co Ltd
SZSE:300613
|
CN |
|
Texas Instruments Inc
NASDAQ:TXN
|
US |
|
F
|
FSPG Hi-Tech Co Ltd
SZSE:000973
|
CN |
|
HUYA Inc
NYSE:HUYA
|
CN |
|
Berentzen Gruppe AG
XETRA:BEZ
|
DE |
|
Zhongshan Public Utilities Group Co Ltd
SZSE:000685
|
CN |
|
Ubiquitous AI Corp
TSE:3858
|
JP |
|
Artnet AG
XETRA:ART
|
DE |
Income Statement
Earnings Waterfall
Shanghai Fullhan Microelectronics Co Ltd
Shanghai Fullhan Microelectronics Co Ltd
Income Statement
Shanghai Fullhan Microelectronics Co Ltd
Shanghai Fullhan Microelectronics Co Ltd
Currency: CNY
| Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4
|
0
|
0
|
4
|
0
|
0
|
0
|
0
|
1
|
3
|
5
|
16
|
22
|
27
|
32
|
31
|
31
|
33
|
35
|
34
|
34
|
34
|
31
|
30
|
29
|
0
|
0
|
31
|
|
| Revenue |
322
N/A
|
333
+4%
|
368
+10%
|
394
+7%
|
449
+14%
|
451
+0%
|
460
+2%
|
428
-7%
|
412
-4%
|
418
+1%
|
427
+2%
|
487
+14%
|
522
+7%
|
587
+12%
|
585
0%
|
530
-9%
|
610
+15%
|
665
+9%
|
1 046
+57%
|
1 509
+44%
|
1 717
+14%
|
2 020
+18%
|
2 163
+7%
|
2 159
0%
|
2 111
-2%
|
2 012
-5%
|
1 830
-9%
|
1 738
-5%
|
1 822
+5%
|
1 765
-3%
|
1 739
-1%
|
1 775
+2%
|
1 790
+1%
|
1 751
-2%
|
1 678
-4%
|
1 629
-3%
|
1 690
+4%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(139)
|
(141)
|
(168)
|
(195)
|
(235)
|
(252)
|
(262)
|
(249)
|
(240)
|
(250)
|
(264)
|
(301)
|
(329)
|
(372)
|
(358)
|
(324)
|
(368)
|
(403)
|
(613)
|
(857)
|
(989)
|
(1 185)
|
(1 305)
|
(1 353)
|
(1 308)
|
(1 252)
|
(1 143)
|
(1 071)
|
(1 128)
|
(1 098)
|
(1 080)
|
(1 112)
|
(1 120)
|
(1 096)
|
(1 072)
|
(1 049)
|
(1 065)
|
|
| Gross Profit |
183
N/A
|
192
+5%
|
199
+4%
|
199
0%
|
214
+7%
|
199
-7%
|
197
-1%
|
178
-10%
|
173
-3%
|
168
-2%
|
163
-3%
|
186
+14%
|
194
+4%
|
215
+11%
|
228
+6%
|
206
-9%
|
242
+17%
|
262
+8%
|
432
+65%
|
651
+51%
|
728
+12%
|
835
+15%
|
858
+3%
|
806
-6%
|
803
0%
|
760
-5%
|
687
-10%
|
667
-3%
|
694
+4%
|
666
-4%
|
659
-1%
|
664
+1%
|
670
+1%
|
655
-2%
|
606
-8%
|
580
-4%
|
625
+8%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(78)
|
(82)
|
(86)
|
(103)
|
(106)
|
(108)
|
(132)
|
(141)
|
(166)
|
(205)
|
(202)
|
(196)
|
(183)
|
(151)
|
(153)
|
(149)
|
(149)
|
(162)
|
(235)
|
(308)
|
(335)
|
(373)
|
(372)
|
(378)
|
(415)
|
(419)
|
(417)
|
(438)
|
(451)
|
(463)
|
(460)
|
(427)
|
(438)
|
(437)
|
(440)
|
(471)
|
(499)
|
|
| Selling, General & Administrative |
(27)
|
(82)
|
(85)
|
(79)
|
(35)
|
(84)
|
(108)
|
(111)
|
(44)
|
(84)
|
(51)
|
(49)
|
(45)
|
(40)
|
(38)
|
(34)
|
(32)
|
(35)
|
(58)
|
(76)
|
(55)
|
(124)
|
(126)
|
(133)
|
(63)
|
(130)
|
(132)
|
(136)
|
(83)
|
(148)
|
(151)
|
(152)
|
(80)
|
(154)
|
(158)
|
(170)
|
(114)
|
|
| Research & Development |
(51)
|
0
|
0
|
(24)
|
(71)
|
0
|
0
|
(30)
|
(107)
|
(121)
|
(152)
|
(148)
|
(117)
|
(110)
|
(115)
|
(115)
|
(97)
|
(128)
|
(178)
|
(233)
|
(208)
|
(273)
|
(278)
|
(280)
|
(252)
|
(306)
|
(296)
|
(312)
|
(281)
|
(354)
|
(354)
|
(342)
|
(301)
|
(350)
|
(354)
|
(364)
|
(301)
|
|
| Depreciation & Amortization |
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(16)
|
0
|
0
|
0
|
(21)
|
0
|
0
|
0
|
(21)
|
0
|
0
|
0
|
(98)
|
0
|
0
|
0
|
(123)
|
0
|
0
|
0
|
(130)
|
0
|
0
|
0
|
(126)
|
0
|
0
|
0
|
(128)
|
|
| Other Operating Expenses |
(0)
|
(0)
|
(1)
|
(0)
|
(0)
|
(24)
|
(24)
|
(1)
|
0
|
(0)
|
(0)
|
0
|
0
|
(1)
|
(0)
|
(0)
|
0
|
1
|
1
|
1
|
25
|
24
|
32
|
35
|
24
|
17
|
11
|
10
|
43
|
39
|
45
|
67
|
69
|
67
|
72
|
63
|
44
|
|
| Operating Income |
105
N/A
|
110
+5%
|
114
+3%
|
96
-15%
|
108
+12%
|
91
-15%
|
66
-28%
|
37
-43%
|
6
-84%
|
(37)
N/A
|
(40)
-8%
|
(11)
+73%
|
10
N/A
|
64
+519%
|
75
+18%
|
57
-24%
|
94
+63%
|
100
+7%
|
198
+97%
|
343
+74%
|
392
+14%
|
462
+18%
|
486
+5%
|
428
-12%
|
388
-9%
|
340
-12%
|
271
-20%
|
229
-15%
|
244
+7%
|
203
-17%
|
199
-2%
|
236
+19%
|
232
-2%
|
218
-6%
|
165
-24%
|
109
-34%
|
126
+16%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
10
|
9
|
4
|
1
|
(6)
|
(3)
|
14
|
29
|
36
|
31
|
70
|
72
|
24
|
63
|
11
|
(14)
|
(10)
|
(10)
|
(10)
|
(2)
|
(0)
|
(6)
|
1
|
6
|
6
|
6
|
9
|
2
|
3
|
11
|
(1)
|
(8)
|
13
|
4
|
(6)
|
18
|
(11)
|
|
| Non-Reccuring Items |
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
28
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(21)
|
(21)
|
(21)
|
(21)
|
0
|
|
| Total Other Income |
5
|
3
|
6
|
9
|
13
|
13
|
11
|
9
|
10
|
11
|
15
|
14
|
13
|
11
|
4
|
4
|
8
|
9
|
13
|
13
|
15
|
15
|
11
|
11
|
10
|
11
|
10
|
10
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
(1)
|
(1)
|
(0)
|
|
| Pre-Tax Income |
119
N/A
|
122
+3%
|
124
+2%
|
106
-15%
|
114
+8%
|
100
-12%
|
91
-9%
|
75
-17%
|
52
-30%
|
6
-90%
|
45
+716%
|
76
+69%
|
76
N/A
|
138
+82%
|
91
-34%
|
48
-47%
|
91
+91%
|
99
+8%
|
200
+103%
|
354
+77%
|
407
+15%
|
472
+16%
|
498
+6%
|
445
-11%
|
405
-9%
|
357
-12%
|
290
-19%
|
240
-17%
|
247
+3%
|
214
-14%
|
198
-7%
|
229
+16%
|
224
-2%
|
201
-10%
|
138
-31%
|
105
-24%
|
115
+9%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(9)
|
(9)
|
(11)
|
(9)
|
(8)
|
(7)
|
(6)
|
(3)
|
(6)
|
(6)
|
(4)
|
(6)
|
(3)
|
(5)
|
(3)
|
(2)
|
(1)
|
(3)
|
(9)
|
(17)
|
(25)
|
(32)
|
(39)
|
(40)
|
(26)
|
(18)
|
(8)
|
4
|
5
|
10
|
8
|
6
|
8
|
8
|
12
|
14
|
5
|
|
| Income from Continuing Operations |
110
|
113
|
113
|
97
|
106
|
93
|
86
|
73
|
46
|
0
|
41
|
70
|
73
|
134
|
87
|
46
|
90
|
96
|
192
|
337
|
382
|
440
|
459
|
405
|
378
|
339
|
282
|
244
|
252
|
223
|
206
|
235
|
232
|
208
|
151
|
119
|
120
|
|
| Income to Minority Interest |
2
|
2
|
2
|
2
|
0
|
1
|
1
|
1
|
8
|
13
|
12
|
13
|
9
|
5
|
1
|
0
|
(2)
|
(4)
|
(9)
|
(21)
|
(18)
|
(9)
|
8
|
37
|
20
|
16
|
2
|
(14)
|
0
|
7
|
23
|
24
|
26
|
28
|
25
|
35
|
25
|
|
| Net Income (Common) |
112
N/A
|
115
+3%
|
115
0%
|
99
-14%
|
106
+8%
|
94
-11%
|
87
-8%
|
74
-15%
|
55
-26%
|
13
-76%
|
53
+311%
|
83
+57%
|
82
-2%
|
138
+69%
|
89
-36%
|
46
-48%
|
88
+91%
|
92
+5%
|
182
+98%
|
316
+73%
|
364
+15%
|
431
+18%
|
467
+8%
|
442
-5%
|
398
-10%
|
355
-11%
|
284
-20%
|
230
-19%
|
252
+10%
|
230
-9%
|
229
0%
|
258
+13%
|
258
0%
|
236
-8%
|
176
-26%
|
154
-12%
|
145
-6%
|
|
| EPS (Diluted) |
1.87
N/A
|
1.72
-8%
|
1.43
-17%
|
1.23
-14%
|
1.33
+8%
|
1.17
-12%
|
1.08
-8%
|
0.92
-15%
|
0.68
-26%
|
0.17
-75%
|
0.67
+294%
|
1.04
+55%
|
1.02
-2%
|
1.73
+70%
|
1.11
-36%
|
0.57
-49%
|
1.1
+93%
|
1.14
+4%
|
0.79
-31%
|
1.38
+75%
|
1.59
+15%
|
1.89
+19%
|
2
+6%
|
1.92
-4%
|
1.74
-9%
|
1.54
-11%
|
1.24
-19%
|
1
-19%
|
1.1
+10%
|
1.01
-8%
|
1
-1%
|
1.13
+13%
|
1.12
-1%
|
1.03
-8%
|
0.77
-25%
|
0.7
-9%
|
0.63
-10%
|
|
Switch to:
Switch to:
See Also
Discover More
