Foshan Golden Milky Way Intelligent Equipment Co Ltd
SZSE:300619
Foshan Golden Milky Way Intelligent Equipment Co Ltd
SZSE:300619
Price:
42.89
CNY
0.56%
Market Closed
Market Cap:
¥7.5B
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
Foshan Golden Milky Way Intelligent Equipment Co Ltd
SZSE:300619
|
CN |
|
South West Pinnacle Exploration Ltd
NSE:SOUTHWEST
|
IN |
|
Z
|
Ziraat Gayrimenkul Yatirim Ortakligi AS
IST:ZRGYO.E
|
TR |
Income Statement
Earnings Waterfall
Foshan Golden Milky Way Intelligent Equipment Co Ltd
Foshan Golden Milky Way Intelligent Equipment Co Ltd
Income Statement
Foshan Golden Milky Way Intelligent Equipment Co Ltd
Foshan Golden Milky Way Intelligent Equipment Co Ltd
Currency: CNY
| Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||
| Interest Expense |
6
|
0
|
0
|
2
|
7
|
4
|
7
|
8
|
11
|
16
|
17
|
19
|
19
|
17
|
20
|
23
|
26
|
23
|
18
|
33
|
44
|
35
|
41
|
29
|
34
|
27
|
33
|
39
|
61
|
57
|
56
|
63
|
71
|
73
|
0
|
0
|
|
| Revenue |
293
N/A
|
332
+13%
|
331
0%
|
390
+18%
|
490
+26%
|
542
+11%
|
592
+9%
|
642
+8%
|
642
+0%
|
679
+6%
|
689
+1%
|
678
-2%
|
600
-12%
|
498
-17%
|
464
-7%
|
508
+9%
|
594
+17%
|
693
+17%
|
822
+19%
|
994
+21%
|
1 150
+16%
|
1 282
+12%
|
1 531
+19%
|
1 669
+9%
|
1 819
+9%
|
2 025
+11%
|
2 167
+7%
|
2 427
+12%
|
2 252
-7%
|
2 124
-6%
|
1 909
-10%
|
1 637
-14%
|
1 509
-8%
|
1 309
-13%
|
1 367
+4%
|
1 602
+17%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(196)
|
(225)
|
(226)
|
(268)
|
(375)
|
(411)
|
(458)
|
(498)
|
(477)
|
(515)
|
(510)
|
(495)
|
(431)
|
(353)
|
(336)
|
(365)
|
(431)
|
(505)
|
(608)
|
(765)
|
(893)
|
(1 022)
|
(1 223)
|
(1 327)
|
(1 444)
|
(1 603)
|
(1 728)
|
(1 926)
|
(1 769)
|
(1 693)
|
(1 532)
|
(1 337)
|
(1 279)
|
(1 134)
|
(1 166)
|
(1 333)
|
|
| Gross Profit |
97
N/A
|
107
+10%
|
105
-1%
|
122
+15%
|
115
-5%
|
131
+13%
|
134
+2%
|
144
+8%
|
165
+15%
|
165
0%
|
180
+9%
|
183
+2%
|
169
-8%
|
145
-14%
|
128
-12%
|
143
+12%
|
164
+14%
|
188
+15%
|
214
+14%
|
229
+7%
|
256
+12%
|
260
+2%
|
308
+19%
|
341
+11%
|
375
+10%
|
423
+13%
|
440
+4%
|
501
+14%
|
483
-4%
|
430
-11%
|
377
-12%
|
300
-20%
|
230
-23%
|
175
-24%
|
201
+15%
|
270
+34%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(57)
|
(60)
|
(67)
|
(71)
|
(65)
|
(76)
|
(69)
|
(76)
|
(101)
|
(95)
|
(105)
|
(110)
|
(103)
|
(99)
|
(101)
|
(106)
|
(123)
|
(125)
|
(131)
|
(148)
|
(182)
|
(182)
|
(223)
|
(236)
|
(241)
|
(259)
|
(259)
|
(292)
|
(315)
|
(301)
|
(288)
|
(256)
|
(272)
|
(274)
|
(275)
|
(293)
|
|
| Selling, General & Administrative |
(41)
|
(50)
|
(46)
|
(46)
|
(61)
|
(62)
|
(63)
|
(69)
|
(87)
|
(65)
|
(81)
|
(89)
|
(87)
|
(88)
|
(87)
|
(91)
|
(80)
|
(101)
|
(109)
|
(117)
|
(128)
|
(142)
|
(166)
|
(175)
|
(150)
|
(179)
|
(188)
|
(209)
|
(242)
|
(237)
|
(225)
|
(207)
|
(190)
|
(201)
|
(192)
|
(203)
|
|
| Research & Development |
(14)
|
0
|
0
|
(5)
|
(19)
|
0
|
0
|
(7)
|
(34)
|
(22)
|
(30)
|
(30)
|
(32)
|
(33)
|
(34)
|
(35)
|
(35)
|
(37)
|
(39)
|
(45)
|
(59)
|
(62)
|
(75)
|
(83)
|
(86)
|
(98)
|
(102)
|
(110)
|
(109)
|
(108)
|
(105)
|
(93)
|
(79)
|
(90)
|
(87)
|
(94)
|
|
| Depreciation & Amortization |
(2)
|
0
|
0
|
0
|
(3)
|
0
|
0
|
0
|
(4)
|
0
|
0
|
0
|
(8)
|
0
|
0
|
0
|
(12)
|
0
|
0
|
0
|
(24)
|
0
|
0
|
0
|
(26)
|
0
|
0
|
0
|
(24)
|
0
|
0
|
0
|
(36)
|
0
|
0
|
0
|
|
| Other Operating Expenses |
(0)
|
(10)
|
(21)
|
(20)
|
17
|
(13)
|
(5)
|
(1)
|
23
|
(8)
|
5
|
9
|
25
|
22
|
19
|
20
|
3
|
12
|
18
|
14
|
28
|
23
|
18
|
23
|
22
|
18
|
31
|
27
|
60
|
46
|
44
|
45
|
33
|
16
|
4
|
5
|
|
| Operating Income |
40
N/A
|
47
+17%
|
38
-18%
|
51
+33%
|
50
-2%
|
55
+10%
|
65
+18%
|
68
+4%
|
64
-5%
|
70
+9%
|
74
+7%
|
73
-2%
|
66
-10%
|
47
-30%
|
27
-42%
|
37
+36%
|
41
+11%
|
63
+56%
|
83
+31%
|
81
-3%
|
74
-9%
|
79
+6%
|
86
+9%
|
106
+23%
|
134
+27%
|
164
+22%
|
181
+11%
|
210
+16%
|
168
-20%
|
130
-23%
|
90
-31%
|
44
-50%
|
(42)
N/A
|
(99)
-134%
|
(74)
+26%
|
(23)
+69%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(6)
|
(6)
|
(6)
|
(6)
|
(5)
|
(6)
|
(7)
|
(8)
|
(10)
|
(14)
|
(16)
|
(18)
|
(17)
|
(20)
|
(25)
|
(28)
|
(24)
|
(39)
|
(42)
|
(44)
|
(44)
|
(46)
|
(40)
|
(38)
|
(32)
|
(33)
|
(40)
|
(48)
|
(57)
|
(65)
|
(67)
|
(69)
|
(63)
|
(69)
|
(71)
|
(69)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
(17)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
(1)
|
(5)
|
(0)
|
(0)
|
(0)
|
|
| Total Other Income |
18
|
23
|
20
|
22
|
12
|
9
|
7
|
0
|
0
|
(2)
|
(4)
|
(4)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
1
|
1
|
1
|
0
|
(1)
|
(1)
|
(1)
|
(0)
|
(9)
|
(9)
|
(9)
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
51
N/A
|
63
+23%
|
52
-17%
|
67
+27%
|
57
-15%
|
58
+2%
|
65
+13%
|
60
-8%
|
55
-9%
|
54
-1%
|
55
+2%
|
52
-6%
|
50
-5%
|
26
-48%
|
2
-92%
|
9
+319%
|
17
+91%
|
26
+52%
|
42
+65%
|
38
-10%
|
30
-21%
|
33
+8%
|
45
+40%
|
67
+47%
|
86
+28%
|
122
+42%
|
132
+9%
|
153
+16%
|
110
-28%
|
65
-41%
|
23
-65%
|
(26)
N/A
|
(110)
-329%
|
(168)
-52%
|
(144)
+14%
|
(91)
+36%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||
| Tax Provision |
(8)
|
(9)
|
(5)
|
(5)
|
(9)
|
(10)
|
(12)
|
(13)
|
(9)
|
(8)
|
(8)
|
(8)
|
(8)
|
(6)
|
(1)
|
(3)
|
(4)
|
(6)
|
(10)
|
(8)
|
(0)
|
(1)
|
(3)
|
(9)
|
(19)
|
(27)
|
(30)
|
(32)
|
(27)
|
(20)
|
(13)
|
(10)
|
19
|
26
|
24
|
22
|
|
| Income from Continuing Operations |
43
|
55
|
48
|
62
|
48
|
48
|
53
|
48
|
46
|
46
|
47
|
45
|
41
|
20
|
1
|
6
|
13
|
19
|
32
|
29
|
30
|
32
|
42
|
58
|
66
|
94
|
102
|
121
|
83
|
45
|
10
|
(36)
|
(91)
|
(142)
|
(120)
|
(69)
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
5
|
7
|
10
|
13
|
11
|
11
|
10
|
10
|
10
|
10
|
|
| Net Income (Common) |
43
N/A
|
55
+26%
|
48
-12%
|
62
+29%
|
48
-23%
|
48
+0%
|
53
+12%
|
48
-11%
|
46
-2%
|
47
+0%
|
48
+2%
|
45
-6%
|
42
-7%
|
20
-51%
|
1
-96%
|
6
+650%
|
13
+112%
|
19
+50%
|
32
+68%
|
29
-8%
|
30
+2%
|
32
+5%
|
42
+33%
|
58
+38%
|
67
+15%
|
97
+46%
|
107
+10%
|
128
+20%
|
94
-27%
|
58
-38%
|
21
-63%
|
(25)
N/A
|
(81)
-225%
|
(132)
-64%
|
(110)
+17%
|
(59)
+46%
|
|
| EPS (Diluted) |
0.45
N/A
|
0.53
+18%
|
0.37
-30%
|
0.49
+32%
|
0.39
-20%
|
0.37
-5%
|
0.42
+14%
|
0.37
-12%
|
0.36
-3%
|
0.36
N/A
|
0.37
+3%
|
0.35
-5%
|
0.32
-9%
|
0.16
-50%
|
0.01
-94%
|
0.04
+300%
|
0.1
+150%
|
0.15
+50%
|
0.25
+67%
|
0.23
-8%
|
0.23
N/A
|
0.21
-9%
|
0.28
+33%
|
0.37
+32%
|
0.45
+22%
|
0.64
+42%
|
0.71
+11%
|
0.84
+18%
|
0.62
-26%
|
0.33
-47%
|
0.12
-64%
|
-0.14
N/A
|
-0.46
-229%
|
-0.75
-63%
|
-0.63
+16%
|
-0.34
+46%
|
|
Switch to:
Switch to:
See Also
Discover More
