ShenZhen WeiYe Decoration Group Co Ltd
SZSE:300621
Balance Sheet
Balance Sheet Decomposition
ShenZhen WeiYe Decoration Group Co Ltd
ShenZhen WeiYe Decoration Group Co Ltd
Balance Sheet
ShenZhen WeiYe Decoration Group Co Ltd
| Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||||
| Cash & Cash Equivalents |
70
|
105
|
274
|
460
|
475
|
483
|
1 043
|
940
|
2 220
|
1 437
|
1 667
|
|
| Cash |
0
|
0
|
0
|
1
|
0
|
0
|
0
|
940
|
2 220
|
1 437
|
1 667
|
|
| Cash Equivalents |
70
|
105
|
274
|
459
|
475
|
483
|
1 043
|
0
|
0
|
0
|
0
|
|
| Short-Term Investments |
0
|
0
|
0
|
70
|
65
|
0
|
40
|
10
|
0
|
0
|
0
|
|
| Total Receivables |
1 402
|
1 349
|
1 130
|
1 240
|
1 481
|
1 826
|
4 663
|
6 178
|
11 124
|
9 949
|
10 854
|
|
| Accounts Receivables |
1 343
|
1 297
|
1 071
|
1 161
|
1 365
|
1 721
|
4 538
|
6 035
|
8 348
|
9 794
|
10 756
|
|
| Other Receivables |
59
|
52
|
59
|
79
|
116
|
106
|
124
|
144
|
2 776
|
155
|
98
|
|
| Inventory |
53
|
60
|
69
|
106
|
115
|
114
|
175
|
384
|
666
|
1 001
|
596
|
|
| Other Current Assets |
0
|
3
|
10
|
3
|
9
|
7
|
114
|
176
|
211
|
200
|
399
|
|
| Total Current Assets |
1 526
|
1 517
|
1 482
|
1 879
|
2 146
|
2 430
|
6 034
|
7 688
|
14 220
|
12 588
|
13 516
|
|
| PP&E Net |
25
|
24
|
29
|
71
|
120
|
114
|
112
|
170
|
150
|
334
|
294
|
|
| PP&E Gross |
25
|
24
|
29
|
71
|
120
|
114
|
0
|
170
|
150
|
334
|
294
|
|
| Accumulated Depreciation |
11
|
13
|
15
|
17
|
21
|
28
|
0
|
81
|
136
|
165
|
115
|
|
| Intangible Assets |
10
|
10
|
15
|
15
|
15
|
14
|
17
|
16
|
19
|
19
|
20
|
|
| Goodwill |
0
|
0
|
0
|
0
|
52
|
52
|
52
|
52
|
34
|
0
|
0
|
|
| Long-Term Investments |
0
|
9
|
5
|
7
|
37
|
39
|
56
|
53
|
40
|
38
|
39
|
|
| Other Long-Term Assets |
66
|
84
|
81
|
93
|
71
|
70
|
84
|
92
|
327
|
147
|
202
|
|
| Other Assets |
0
|
0
|
0
|
0
|
52
|
52
|
52
|
52
|
34
|
0
|
0
|
|
| Total Assets |
1 628
N/A
|
1 644
+1%
|
1 612
-2%
|
2 065
+28%
|
2 441
+18%
|
2 720
+11%
|
6 356
+134%
|
8 071
+27%
|
14 790
+83%
|
13 126
-11%
|
14 071
+7%
|
|
| Liabilities | ||||||||||||
| Accounts Payable |
1 089
|
899
|
773
|
674
|
794
|
871
|
3 667
|
5 135
|
8 405
|
10 069
|
11 193
|
|
| Accrued Liabilities |
62
|
14
|
14
|
14
|
18
|
137
|
27
|
496
|
753
|
748
|
677
|
|
| Short-Term Debt |
150
|
221
|
285
|
458
|
584
|
653
|
790
|
723
|
647
|
646
|
706
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
68
|
177
|
48
|
69
|
|
| Other Current Liabilities |
40
|
116
|
81
|
121
|
143
|
65
|
518
|
334
|
1 153
|
685
|
441
|
|
| Total Current Liabilities |
1 341
|
1 249
|
1 152
|
1 267
|
1 539
|
1 727
|
5 001
|
6 756
|
11 135
|
12 196
|
13 086
|
|
| Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
128
|
507
|
104
|
123
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
33
|
34
|
184
|
219
|
136
|
0
|
0
|
|
| Other Liabilities |
4
|
4
|
9
|
8
|
8
|
6
|
5
|
114
|
5
|
5
|
13
|
|
| Total Liabilities |
1 346
N/A
|
1 253
-7%
|
1 162
-7%
|
1 275
+10%
|
1 579
+24%
|
1 766
+12%
|
5 191
+194%
|
7 217
+39%
|
11 784
+63%
|
12 305
+4%
|
13 222
+7%
|
|
| Equity | ||||||||||||
| Common Stock |
90
|
102
|
102
|
139
|
208
|
208
|
208
|
208
|
208
|
208
|
208
|
|
| Retained Earnings |
152
|
190
|
250
|
332
|
393
|
479
|
529
|
635
|
546
|
585
|
615
|
|
| Additional Paid In Capital |
40
|
98
|
98
|
350
|
292
|
298
|
428
|
12
|
2 252
|
29
|
26
|
|
| Treasury Stock |
0
|
0
|
0
|
31
|
32
|
32
|
0
|
0
|
0
|
0
|
0
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Equity |
282
N/A
|
391
+38%
|
450
+15%
|
790
+75%
|
862
+9%
|
953
+11%
|
1 165
+22%
|
854
-27%
|
3 006
+252%
|
822
-73%
|
849
+3%
|
|
| Total Liabilities & Equity |
1 628
N/A
|
1 644
+1%
|
1 612
-2%
|
2 065
+28%
|
2 441
+18%
|
2 720
+11%
|
6 356
+134%
|
8 071
+27%
|
14 790
+83%
|
13 126
-11%
|
14 071
+7%
|
|
| Shares Outstanding | ||||||||||||
| Common Shares Outstanding |
135
|
153
|
153
|
204
|
204
|
204
|
208
|
208
|
208
|
208
|
208
|
|