Hunan Goke Microelectronics Co Ltd
SZSE:300672
Hunan Goke Microelectronics Co Ltd
SZSE:300672
Price:
165.6
CNY
-0.78%
Market Cap:
¥36B
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
Hunan Goke Microelectronics Co Ltd
SZSE:300672
|
CN |
|
Energy International Investments Holdings Ltd
HKEX:353
|
HK |
|
Guomai Technologies Inc
SZSE:002093
|
CN |
Income Statement
Earnings Waterfall
Hunan Goke Microelectronics Co Ltd
Hunan Goke Microelectronics Co Ltd
Income Statement
Hunan Goke Microelectronics Co Ltd
Hunan Goke Microelectronics Co Ltd
Currency: CNY
| Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
6
|
7
|
12
|
13
|
18
|
22
|
23
|
28
|
24
|
22
|
22
|
20
|
23
|
25
|
26
|
26
|
24
|
26
|
26
|
29
|
31
|
36
|
40
|
43
|
45
|
45
|
0
|
0
|
|
| Revenue |
489
N/A
|
482
-1%
|
420
-13%
|
457
+9%
|
412
-10%
|
410
0%
|
388
-5%
|
406
+5%
|
400
-2%
|
402
+0%
|
426
+6%
|
521
+22%
|
543
+4%
|
560
+3%
|
612
+9%
|
623
+2%
|
731
+17%
|
1 093
+50%
|
1 490
+36%
|
2 231
+50%
|
2 322
+4%
|
2 419
+4%
|
3 037
+26%
|
3 361
+11%
|
3 605
+7%
|
4 819
+34%
|
4 478
-7%
|
3 880
-13%
|
4 231
+9%
|
2 851
-33%
|
2 541
-11%
|
2 243
-12%
|
1 978
-12%
|
1 941
-2%
|
1 868
-4%
|
1 948
+4%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(243)
|
(236)
|
(191)
|
(216)
|
(245)
|
(255)
|
(256)
|
(247)
|
(233)
|
(237)
|
(243)
|
(319)
|
(294)
|
(300)
|
(342)
|
(349)
|
(403)
|
(729)
|
(1 112)
|
(1 578)
|
(1 754)
|
(1 817)
|
(2 295)
|
(2 718)
|
(2 936)
|
(4 053)
|
(3 818)
|
(3 395)
|
(3 714)
|
(2 417)
|
(2 128)
|
(1 787)
|
(1 452)
|
(1 403)
|
(1 297)
|
(1 410)
|
|
| Gross Profit |
246
N/A
|
246
0%
|
229
-7%
|
241
+5%
|
166
-31%
|
155
-7%
|
132
-15%
|
159
+21%
|
167
+5%
|
165
-1%
|
183
+11%
|
202
+11%
|
249
+23%
|
260
+5%
|
270
+4%
|
274
+2%
|
328
+20%
|
364
+11%
|
377
+4%
|
652
+73%
|
567
-13%
|
602
+6%
|
742
+23%
|
643
-13%
|
668
+4%
|
766
+15%
|
661
-14%
|
485
-27%
|
517
+6%
|
434
-16%
|
413
-5%
|
456
+10%
|
525
+15%
|
538
+2%
|
572
+6%
|
538
-6%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(211)
|
(199)
|
(186)
|
(186)
|
(157)
|
(151)
|
(160)
|
(163)
|
(149)
|
(122)
|
(117)
|
(105)
|
(156)
|
(179)
|
(164)
|
(163)
|
(218)
|
(219)
|
(285)
|
(388)
|
(261)
|
(336)
|
(385)
|
(414)
|
(529)
|
(565)
|
(501)
|
(458)
|
(446)
|
(435)
|
(483)
|
(468)
|
(445)
|
(507)
|
(539)
|
(565)
|
|
| Selling, General & Administrative |
(98)
|
(142)
|
(123)
|
(87)
|
(63)
|
(115)
|
(86)
|
(93)
|
(74)
|
(40)
|
(85)
|
(89)
|
(98)
|
(102)
|
(110)
|
(112)
|
(90)
|
(103)
|
(102)
|
(113)
|
(130)
|
(156)
|
(167)
|
(171)
|
(178)
|
(176)
|
(172)
|
(163)
|
(181)
|
(178)
|
(189)
|
(182)
|
(181)
|
(190)
|
(201)
|
(203)
|
|
| Research & Development |
(107)
|
(52)
|
(62)
|
(97)
|
(115)
|
0
|
0
|
(32)
|
(96)
|
(105)
|
(127)
|
(122)
|
(74)
|
(118)
|
(139)
|
(139)
|
(113)
|
(186)
|
(258)
|
(338)
|
(162)
|
(362)
|
(370)
|
(404)
|
(284)
|
(488)
|
(493)
|
(474)
|
(269)
|
(546)
|
(528)
|
(534)
|
(202)
|
(504)
|
(515)
|
(534)
|
|
| Depreciation & Amortization |
(6)
|
(3)
|
0
|
0
|
(9)
|
0
|
0
|
0
|
(44)
|
0
|
0
|
0
|
(51)
|
0
|
0
|
0
|
(68)
|
0
|
0
|
0
|
(151)
|
0
|
0
|
0
|
(205)
|
0
|
0
|
0
|
(269)
|
0
|
0
|
0
|
(335)
|
0
|
0
|
0
|
|
| Other Operating Expenses |
(0)
|
(1)
|
(1)
|
(1)
|
31
|
(36)
|
(75)
|
(38)
|
65
|
23
|
94
|
106
|
67
|
41
|
85
|
88
|
52
|
71
|
76
|
63
|
182
|
181
|
151
|
161
|
138
|
98
|
163
|
179
|
274
|
290
|
233
|
248
|
273
|
187
|
177
|
172
|
|
| Operating Income |
35
N/A
|
47
+35%
|
43
-8%
|
56
+29%
|
10
-83%
|
4
-59%
|
(28)
N/A
|
(4)
+87%
|
18
N/A
|
43
+141%
|
66
+51%
|
97
+48%
|
93
-5%
|
81
-13%
|
106
+31%
|
111
+5%
|
110
-1%
|
146
+32%
|
93
-36%
|
264
+185%
|
306
+16%
|
266
-13%
|
357
+34%
|
229
-36%
|
139
-39%
|
201
+45%
|
159
-21%
|
27
-83%
|
71
+163%
|
(0)
N/A
|
(70)
-18 186%
|
(12)
+83%
|
80
N/A
|
31
-61%
|
32
+2%
|
(27)
N/A
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
5
|
1
|
3
|
44
|
(16)
|
25
|
34
|
3
|
1
|
15
|
(1)
|
(15)
|
(29)
|
(45)
|
(46)
|
(57)
|
(53)
|
(54)
|
(55)
|
(56)
|
(53)
|
(62)
|
(69)
|
(57)
|
(30)
|
(7)
|
31
|
41
|
(23)
|
39
|
35
|
39
|
7
|
49
|
44
|
34
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
46
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
(2)
|
0
|
0
|
0
|
0
|
0
|
1
|
2
|
2
|
0
|
2
|
0
|
(22)
|
1
|
1
|
1
|
|
| Total Other Income |
18
|
18
|
18
|
24
|
7
|
7
|
3
|
(6)
|
31
|
31
|
36
|
31
|
0
|
(2)
|
(7)
|
0
|
(2)
|
0
|
20
|
20
|
20
|
20
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
(2)
|
(2)
|
(1)
|
(1)
|
|
| Pre-Tax Income |
58
N/A
|
66
+15%
|
64
-4%
|
124
+95%
|
47
-62%
|
36
-23%
|
8
-77%
|
(7)
N/A
|
52
N/A
|
89
+72%
|
101
+14%
|
113
+12%
|
64
-44%
|
33
-48%
|
53
+59%
|
52
-1%
|
55
+5%
|
91
+67%
|
58
-37%
|
229
+296%
|
271
+19%
|
224
-17%
|
288
+28%
|
171
-40%
|
110
-36%
|
194
+77%
|
191
-2%
|
70
-63%
|
51
-27%
|
39
-23%
|
(32)
N/A
|
28
N/A
|
63
+124%
|
80
+27%
|
76
-5%
|
7
-91%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||
| Tax Provision |
(8)
|
(4)
|
(6)
|
(8)
|
(1)
|
0
|
4
|
(0)
|
(7)
|
(16)
|
(18)
|
(12)
|
4
|
9
|
17
|
17
|
15
|
13
|
24
|
18
|
21
|
45
|
34
|
56
|
43
|
26
|
32
|
43
|
35
|
42
|
52
|
46
|
33
|
25
|
17
|
30
|
|
| Income from Continuing Operations |
50
|
63
|
58
|
116
|
46
|
36
|
12
|
(7)
|
45
|
73
|
83
|
101
|
68
|
43
|
69
|
69
|
70
|
104
|
82
|
247
|
292
|
269
|
322
|
228
|
153
|
220
|
223
|
113
|
85
|
81
|
20
|
74
|
96
|
105
|
93
|
37
|
|
| Income to Minority Interest |
2
|
3
|
4
|
5
|
7
|
6
|
9
|
7
|
11
|
17
|
8
|
4
|
1
|
(6)
|
1
|
(0)
|
1
|
3
|
(1)
|
4
|
1
|
(0)
|
3
|
2
|
(1)
|
(1)
|
(2)
|
(1)
|
11
|
11
|
13
|
14
|
1
|
2
|
(3)
|
(2)
|
|
| Net Income (Common) |
51
N/A
|
65
+28%
|
61
-6%
|
121
+97%
|
53
-57%
|
42
-21%
|
21
-50%
|
(0)
N/A
|
56
N/A
|
91
+61%
|
91
+1%
|
105
+15%
|
68
-35%
|
37
-46%
|
70
+92%
|
69
-2%
|
71
+3%
|
107
+51%
|
81
-24%
|
251
+210%
|
293
+17%
|
269
-8%
|
325
+21%
|
230
-29%
|
152
-34%
|
220
+45%
|
221
+0%
|
112
-49%
|
96
-14%
|
92
-4%
|
32
-65%
|
88
+172%
|
97
+11%
|
107
+11%
|
90
-16%
|
35
-62%
|
|
| EPS (Diluted) |
0.38
N/A
|
0.49
+29%
|
0.46
-6%
|
0.73
+59%
|
0.35
-52%
|
0.25
-29%
|
0.13
-48%
|
0
N/A
|
0.32
N/A
|
0.51
+59%
|
0.55
+8%
|
0.58
+5%
|
0.38
-34%
|
0.19
-50%
|
0.39
+105%
|
0.38
-3%
|
0.39
+3%
|
0.59
+51%
|
0.45
-24%
|
1.39
+209%
|
1.63
+17%
|
1.49
-9%
|
1.75
+17%
|
1.26
-28%
|
0.83
-34%
|
1.01
+22%
|
1.01
N/A
|
0.51
-50%
|
0.44
-14%
|
0.42
-5%
|
0.15
-64%
|
0.4
+167%
|
0.45
+12%
|
0.5
+11%
|
0.42
-16%
|
0.16
-62%
|
|
Switch to:
Switch to:
See Also
Discover More
