S
Shandong Shuangyi Technology Co Ltd
SZSE:300690
Shandong Shuangyi Technology Co Ltd
SZSE:300690
Price:
30.57
CNY
-6.6%
Market Cap:
¥5.1B
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
S
|
Shandong Shuangyi Technology Co Ltd
SZSE:300690
|
CN |
|
M
|
Magni-Tech Industries Bhd
KLSE:MAGNI
|
MY |
Income Statement
Earnings Waterfall
Shandong Shuangyi Technology Co Ltd
Shandong Shuangyi Technology Co Ltd
Income Statement
Shandong Shuangyi Technology Co Ltd
Shandong Shuangyi Technology Co Ltd
Currency: CNY
| Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
3
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
|
| Revenue |
563
N/A
|
596
+6%
|
595
0%
|
586
-1%
|
541
-8%
|
514
-5%
|
536
+4%
|
596
+11%
|
658
+10%
|
720
+9%
|
828
+15%
|
865
+5%
|
1 012
+17%
|
1 353
+34%
|
1 392
+3%
|
1 455
+5%
|
1 413
-3%
|
1 061
-25%
|
1 002
-6%
|
913
-9%
|
838
-8%
|
961
+15%
|
1 031
+7%
|
990
-4%
|
951
-4%
|
840
-12%
|
749
-11%
|
759
+1%
|
795
+5%
|
863
+9%
|
944
+9%
|
1 006
+7%
|
1 105
+10%
|
1 041
-6%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(320)
|
(341)
|
(335)
|
(347)
|
(326)
|
(321)
|
(338)
|
(384)
|
(416)
|
(449)
|
(486)
|
(515)
|
(585)
|
(790)
|
(834)
|
(897)
|
(928)
|
(748)
|
(710)
|
(683)
|
(649)
|
(763)
|
(815)
|
(789)
|
(730)
|
(622)
|
(551)
|
(569)
|
(614)
|
(667)
|
(716)
|
(766)
|
(827)
|
(782)
|
|
| Gross Profit |
243
N/A
|
255
+5%
|
260
+2%
|
239
-8%
|
215
-10%
|
193
-10%
|
198
+3%
|
213
+7%
|
242
+14%
|
271
+12%
|
341
+26%
|
351
+3%
|
427
+22%
|
563
+32%
|
558
-1%
|
558
+0%
|
485
-13%
|
313
-35%
|
292
-7%
|
230
-21%
|
188
-18%
|
198
+5%
|
216
+9%
|
201
-7%
|
222
+10%
|
218
-2%
|
198
-9%
|
189
-4%
|
181
-4%
|
196
+9%
|
227
+16%
|
240
+5%
|
278
+16%
|
259
-7%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||
| Operating Expenses |
(115)
|
(127)
|
(133)
|
(121)
|
(105)
|
(102)
|
(116)
|
(120)
|
(135)
|
(138)
|
(183)
|
(170)
|
(195)
|
(196)
|
(178)
|
(167)
|
(125)
|
(123)
|
(120)
|
(107)
|
(109)
|
(112)
|
(123)
|
(109)
|
(110)
|
(103)
|
(107)
|
(101)
|
(103)
|
(116)
|
(139)
|
(137)
|
(135)
|
(116)
|
|
| Selling, General & Administrative |
(108)
|
(120)
|
(124)
|
(114)
|
(102)
|
(101)
|
(95)
|
(93)
|
(102)
|
(97)
|
(153)
|
(145)
|
(169)
|
(161)
|
(122)
|
(113)
|
(80)
|
(86)
|
(88)
|
(83)
|
(77)
|
(80)
|
(87)
|
(81)
|
(84)
|
(82)
|
(84)
|
(85)
|
(92)
|
(101)
|
(101)
|
(101)
|
(92)
|
(76)
|
|
| Research & Development |
0
|
0
|
(5)
|
0
|
0
|
(4)
|
(15)
|
(27)
|
(34)
|
(37)
|
(27)
|
(31)
|
(32)
|
(42)
|
(56)
|
(60)
|
(56)
|
(47)
|
(32)
|
(32)
|
(42)
|
(42)
|
(35)
|
(35)
|
(28)
|
(23)
|
(24)
|
(25)
|
(23)
|
(27)
|
(33)
|
(42)
|
(43)
|
(40)
|
|
| Depreciation & Amortization |
0
|
0
|
(3)
|
0
|
0
|
0
|
(5)
|
0
|
0
|
0
|
(8)
|
0
|
0
|
0
|
(7)
|
0
|
0
|
0
|
(8)
|
0
|
0
|
0
|
(9)
|
0
|
0
|
0
|
(10)
|
0
|
0
|
0
|
(11)
|
0
|
0
|
0
|
|
| Other Operating Expenses |
(5)
|
(5)
|
0
|
(6)
|
(2)
|
3
|
(0)
|
(1)
|
1
|
(3)
|
6
|
6
|
6
|
6
|
7
|
7
|
11
|
10
|
7
|
8
|
9
|
10
|
8
|
7
|
2
|
2
|
11
|
10
|
12
|
13
|
6
|
6
|
0
|
0
|
|
| Operating Income |
129
N/A
|
128
0%
|
128
-1%
|
119
-7%
|
110
-7%
|
91
-17%
|
83
-9%
|
92
+12%
|
107
+16%
|
133
+24%
|
158
+19%
|
181
+14%
|
232
+28%
|
367
+58%
|
380
+4%
|
391
+3%
|
359
-8%
|
190
-47%
|
172
-9%
|
124
-28%
|
79
-36%
|
85
+8%
|
93
+9%
|
91
-1%
|
112
+22%
|
115
+3%
|
91
-21%
|
88
-3%
|
78
-12%
|
80
+3%
|
89
+10%
|
103
+17%
|
143
+38%
|
143
+0%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||
| Interest Income Expense |
1
|
(1)
|
(2)
|
(1)
|
6
|
14
|
18
|
24
|
20
|
21
|
18
|
13
|
15
|
7
|
1
|
(1)
|
(5)
|
(1)
|
1
|
(2)
|
(4)
|
(9)
|
0
|
(2)
|
8
|
11
|
11
|
9
|
(2)
|
12
|
10
|
25
|
41
|
47
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(3)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
3
|
3
|
3
|
3
|
4
|
4
|
2
|
7
|
5
|
5
|
2
|
(5)
|
(4)
|
(0)
|
0
|
(0)
|
(0)
|
(5)
|
0
|
0
|
0
|
0
|
1
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
1
|
1
|
1
|
1
|
0
|
(0)
|
|
| Pre-Tax Income |
132
N/A
|
131
-1%
|
129
-2%
|
121
-6%
|
120
-1%
|
108
-10%
|
102
-5%
|
124
+21%
|
133
+7%
|
158
+19%
|
175
+11%
|
189
+8%
|
243
+29%
|
373
+54%
|
380
+2%
|
390
+3%
|
354
-9%
|
184
-48%
|
173
-6%
|
121
-30%
|
76
-37%
|
76
+0%
|
93
+21%
|
89
-4%
|
119
+33%
|
124
+5%
|
101
-19%
|
97
-4%
|
77
-20%
|
93
+21%
|
99
+6%
|
129
+30%
|
184
+43%
|
190
+3%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||
| Tax Provision |
(21)
|
(20)
|
(18)
|
(17)
|
(16)
|
(13)
|
(16)
|
(19)
|
(21)
|
(28)
|
(24)
|
(26)
|
(36)
|
(57)
|
(59)
|
(60)
|
(53)
|
(24)
|
(23)
|
(16)
|
(12)
|
(10)
|
(12)
|
(12)
|
(14)
|
(16)
|
(13)
|
(13)
|
(11)
|
(11)
|
(13)
|
(16)
|
(22)
|
(24)
|
|
| Income from Continuing Operations |
111
|
111
|
110
|
104
|
103
|
95
|
87
|
104
|
112
|
131
|
152
|
163
|
207
|
316
|
321
|
330
|
301
|
160
|
149
|
106
|
65
|
66
|
81
|
77
|
105
|
108
|
88
|
84
|
67
|
83
|
86
|
113
|
162
|
166
|
|
| Income to Minority Interest |
1
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
2
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
1
|
1
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
112
N/A
|
111
0%
|
111
-1%
|
104
-6%
|
103
-1%
|
96
-7%
|
88
-8%
|
106
+20%
|
114
+8%
|
132
+16%
|
152
+16%
|
164
+7%
|
208
+27%
|
317
+53%
|
322
+2%
|
331
+3%
|
302
-9%
|
161
-47%
|
150
-7%
|
107
-29%
|
66
-38%
|
66
+1%
|
82
+23%
|
78
-5%
|
105
+35%
|
110
+4%
|
88
-20%
|
84
-4%
|
67
-20%
|
83
+24%
|
86
+4%
|
113
+32%
|
162
+43%
|
166
+2%
|
|
| EPS (Diluted) |
0.89
N/A
|
0.79
-11%
|
0.8
+1%
|
0.62
-23%
|
0.62
N/A
|
0.57
-8%
|
0.53
-7%
|
0.63
+19%
|
0.68
+8%
|
0.79
+16%
|
0.91
+15%
|
0.98
+8%
|
1.29
+32%
|
1.94
+50%
|
1.93
-1%
|
2.02
+5%
|
1.8
-11%
|
0.94
-48%
|
0.9
-4%
|
0.64
-29%
|
0.39
-39%
|
0.4
+3%
|
0.49
+22%
|
0.46
-6%
|
0.62
+35%
|
0.65
+5%
|
0.53
-18%
|
0.51
-4%
|
0.4
-22%
|
0.5
+25%
|
0.52
+4%
|
0.68
+31%
|
0.98
+44%
|
1.01
+3%
|
|
Switch to:
Switch to:
See Also
Discover More
