Guang Dong High Dream Intellectualized Machinery Co Ltd
SZSE:300720
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Guang Dong High Dream Intellectualized Machinery Co Ltd
SZSE:300720
|
CN |
|
R
|
Rigel Resource Acquisition Corp
NYSE:RRAC
|
US |
|
T
|
Turker Proje Gayrimenkul Ve Yatirim Gelistirme AS
IST:TURGG.E
|
TR |
|
M
|
MLS Co Ltd
SZSE:002745
|
CN |
|
Shenzhen Keanda Electronic Technology Corp Ltd
SZSE:002972
|
CN |
Income Statement
Earnings Waterfall
Guang Dong High Dream Intellectualized Machinery Co Ltd
Income Statement
Guang Dong High Dream Intellectualized Machinery Co Ltd
| Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
148
N/A
|
151
+2%
|
154
+2%
|
156
+2%
|
165
+5%
|
162
-2%
|
168
+3%
|
171
+2%
|
168
-1%
|
176
+4%
|
174
-1%
|
176
+1%
|
197
+12%
|
218
+11%
|
230
+5%
|
242
+5%
|
248
+2%
|
253
+2%
|
253
+0%
|
242
-4%
|
230
-5%
|
200
-13%
|
199
-1%
|
211
+6%
|
208
-1%
|
225
+9%
|
227
+1%
|
233
+2%
|
247
+6%
|
236
-4%
|
239
+1%
|
228
-5%
|
224
-2%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(62)
|
(67)
|
(69)
|
(70)
|
(73)
|
(67)
|
(70)
|
(71)
|
(66)
|
(80)
|
(74)
|
(74)
|
(81)
|
(92)
|
(93)
|
(95)
|
(104)
|
(116)
|
(115)
|
(115)
|
(112)
|
(101)
|
(99)
|
(107)
|
(108)
|
(116)
|
(116)
|
(117)
|
(125)
|
(118)
|
(118)
|
(113)
|
(111)
|
|
| Gross Profit |
86
N/A
|
84
-2%
|
85
+1%
|
87
+2%
|
92
+6%
|
95
+4%
|
97
+2%
|
100
+3%
|
102
+2%
|
96
-6%
|
101
+5%
|
102
+1%
|
115
+13%
|
126
+10%
|
137
+9%
|
147
+7%
|
145
-2%
|
137
-5%
|
138
+1%
|
127
-8%
|
118
-7%
|
99
-16%
|
100
+1%
|
104
+4%
|
100
-4%
|
110
+9%
|
112
+2%
|
116
+4%
|
122
+5%
|
119
-2%
|
120
+1%
|
115
-5%
|
114
-1%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||
| Operating Expenses |
(38)
|
(39)
|
(39)
|
(45)
|
(46)
|
(45)
|
(49)
|
(48)
|
(51)
|
(47)
|
(56)
|
(55)
|
(51)
|
(49)
|
(54)
|
(58)
|
(66)
|
(54)
|
(62)
|
(61)
|
(60)
|
(62)
|
(68)
|
(72)
|
(70)
|
(77)
|
(79)
|
(81)
|
(82)
|
(70)
|
(72)
|
(72)
|
(76)
|
|
| Selling, General & Administrative |
(37)
|
(32)
|
(41)
|
(43)
|
(40)
|
(37)
|
(39)
|
(36)
|
(39)
|
(36)
|
(34)
|
(34)
|
(30)
|
(36)
|
(37)
|
(39)
|
(44)
|
(38)
|
(39)
|
(37)
|
(34)
|
(40)
|
(42)
|
(45)
|
(48)
|
(57)
|
(57)
|
(59)
|
(57)
|
(56)
|
(55)
|
(53)
|
(57)
|
|
| Research & Development |
0
|
(9)
|
0
|
0
|
(4)
|
(12)
|
(10)
|
(13)
|
(11)
|
(13)
|
(14)
|
(14)
|
(16)
|
(14)
|
(15)
|
(16)
|
(15)
|
(18)
|
(19)
|
(19)
|
(20)
|
(20)
|
(22)
|
(23)
|
(21)
|
(20)
|
(21)
|
(21)
|
(23)
|
(16)
|
(17)
|
(16)
|
(16)
|
|
| Depreciation & Amortization |
0
|
(2)
|
0
|
0
|
0
|
(4)
|
0
|
0
|
0
|
(4)
|
0
|
0
|
0
|
(4)
|
0
|
0
|
0
|
(3)
|
0
|
0
|
0
|
(4)
|
0
|
0
|
0
|
(4)
|
0
|
0
|
0
|
(4)
|
0
|
0
|
0
|
|
| Other Operating Expenses |
(0)
|
5
|
2
|
(2)
|
(1)
|
7
|
(0)
|
2
|
(1)
|
5
|
(8)
|
(7)
|
(5)
|
4
|
(2)
|
(2)
|
(6)
|
5
|
(4)
|
(5)
|
(5)
|
2
|
(4)
|
(4)
|
(1)
|
4
|
(2)
|
(1)
|
(2)
|
7
|
(1)
|
(3)
|
(3)
|
|
| Operating Income |
48
N/A
|
45
-6%
|
46
+2%
|
42
-9%
|
46
+9%
|
50
+9%
|
49
-3%
|
52
+7%
|
51
-2%
|
48
-6%
|
45
-7%
|
47
+6%
|
65
+37%
|
77
+20%
|
84
+8%
|
90
+7%
|
79
-12%
|
83
+5%
|
76
-9%
|
66
-14%
|
58
-11%
|
37
-37%
|
32
-13%
|
32
+0%
|
30
-7%
|
33
+10%
|
33
0%
|
35
+7%
|
40
+14%
|
48
+22%
|
48
0%
|
42
-13%
|
37
-11%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||
| Interest Income Expense |
0
|
(2)
|
(0)
|
3
|
5
|
4
|
5
|
4
|
4
|
2
|
8
|
7
|
7
|
6
|
7
|
7
|
8
|
5
|
5
|
9
|
9
|
10
|
12
|
11
|
9
|
8
|
9
|
9
|
9
|
7
|
10
|
10
|
10
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
1
|
0
|
1
|
1
|
0
|
0
|
0
|
(0)
|
|
| Total Other Income |
2
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
1
|
0
|
0
|
0
|
(1)
|
(1)
|
(1)
|
(1)
|
0
|
1
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
|
| Pre-Tax Income |
50
N/A
|
44
-11%
|
46
+4%
|
46
-1%
|
52
+13%
|
55
+7%
|
55
-1%
|
57
+4%
|
56
-2%
|
51
-9%
|
53
+4%
|
55
+4%
|
71
+29%
|
82
+16%
|
90
+9%
|
96
+7%
|
88
-8%
|
89
+1%
|
82
-8%
|
75
-8%
|
68
-10%
|
47
-31%
|
44
-7%
|
43
-2%
|
39
-8%
|
42
+6%
|
42
+0%
|
45
+6%
|
50
+12%
|
55
+11%
|
58
+4%
|
52
-11%
|
47
-10%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||
| Tax Provision |
(7)
|
(6)
|
(7)
|
(6)
|
(8)
|
(9)
|
(8)
|
(9)
|
(8)
|
(6)
|
(7)
|
(7)
|
(8)
|
(9)
|
(10)
|
(11)
|
(12)
|
(12)
|
(11)
|
(10)
|
(9)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(5)
|
(8)
|
(9)
|
(8)
|
(8)
|
|
| Income from Continuing Operations |
43
|
38
|
39
|
40
|
44
|
47
|
46
|
48
|
48
|
44
|
46
|
48
|
63
|
73
|
80
|
85
|
76
|
77
|
71
|
65
|
59
|
40
|
38
|
37
|
33
|
36
|
36
|
39
|
44
|
47
|
49
|
44
|
38
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
43
N/A
|
38
-10%
|
39
+3%
|
40
+1%
|
44
+11%
|
47
+6%
|
46
0%
|
48
+3%
|
48
+1%
|
44
-8%
|
46
+4%
|
48
+3%
|
63
+32%
|
73
+16%
|
80
+9%
|
85
+7%
|
76
-10%
|
77
+1%
|
71
-8%
|
65
-8%
|
59
-9%
|
41
-31%
|
38
-7%
|
37
-2%
|
34
-9%
|
36
+7%
|
37
+1%
|
39
+7%
|
45
+14%
|
48
+7%
|
50
+4%
|
44
-12%
|
39
-12%
|
|
| EPS (Diluted) |
0.29
N/A
|
0.26
-10%
|
0.2
-23%
|
0.2
N/A
|
0.24
+20%
|
0.24
N/A
|
0.3
+25%
|
0.36
+20%
|
0.24
-33%
|
0.41
+71%
|
0.23
-44%
|
0.24
+4%
|
0.32
+33%
|
0.38
+19%
|
0.41
+8%
|
0.24
-41%
|
0.64
+167%
|
0.4
-38%
|
0.36
-10%
|
0.33
-8%
|
0.31
-6%
|
0.21
-32%
|
0.2
-5%
|
0.19
-5%
|
0.17
-11%
|
0.19
+12%
|
0.19
N/A
|
0.2
+5%
|
0.23
+15%
|
0.25
+9%
|
0.25
N/A
|
0.22
-12%
|
0.2
-9%
|
|