DBG Technology Co Ltd
SZSE:300735
Intrinsic Value
The intrinsic value of one DBG Technology Co Ltd stock under the Base Case scenario is 10.07 CNY. Compared to the current market price of 27.7 CNY, DBG Technology Co Ltd is Overvalued by 64%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
DBG Technology Co Ltd
Fundamental Analysis

Revenue & Expenses Breakdown
DBG Technology Co Ltd
Balance Sheet Decomposition
DBG Technology Co Ltd
Current Assets | 4.9B |
Cash & Short-Term Investments | 2.3B |
Receivables | 1.6B |
Other Current Assets | 1B |
Non-Current Assets | 3.3B |
Long-Term Investments | 76.7m |
PP&E | 2.8B |
Intangibles | 244m |
Other Non-Current Assets | 200.8m |
Free Cash Flow Analysis
DBG Technology Co Ltd
CNY | |
Free Cash Flow | CNY |
Earnings Waterfall
DBG Technology Co Ltd
Revenue
|
6.4B
CNY
|
Cost of Revenue
|
-5.6B
CNY
|
Gross Profit
|
772m
CNY
|
Operating Expenses
|
-464.4m
CNY
|
Operating Income
|
307.5m
CNY
|
Other Expenses
|
-55.8m
CNY
|
Net Income
|
251.7m
CNY
|
Profitability Score
Profitability Due Diligence
DBG Technology Co Ltd's profitability score is 50/100. The higher the profitability score, the more profitable the company is.
Score
DBG Technology Co Ltd's profitability score is 50/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
DBG Technology Co Ltd's solvency score is 76/100. The higher the solvency score, the more solvent the company is.
Score
DBG Technology Co Ltd's solvency score is 76/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
DBG Technology Co Ltd
Dividends
Current shareholder yield for DBG Technology Co Ltd is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one DBG Technology Co Ltd stock under the Base Case scenario is 10.07 CNY.
Compared to the current market price of 27.7 CNY, DBG Technology Co Ltd is Overvalued by 64%.