
Shenzhen Mindray Bio-Medical Electronics Co Ltd
SZSE:300760

Intrinsic Value
The intrinsic value of one
Shenzhen Mindray Bio-Medical Electronics Co Ltd
stock under the Base Case scenario is
308.09
CNY.
Compared to the current market price of 232.98 CNY,
Shenzhen Mindray Bio-Medical Electronics Co Ltd
is
Undervalued by 24%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Shenzhen Mindray Bio-Medical Electronics Co Ltd
Fundamental Analysis



Revenue & Expenses Breakdown
Shenzhen Mindray Bio-Medical Electronics Co Ltd
Balance Sheet Decomposition
Shenzhen Mindray Bio-Medical Electronics Co Ltd
Current Assets | 25.6B |
Cash & Short-Term Investments | 16.6B |
Receivables | 3.9B |
Other Current Assets | 5.2B |
Non-Current Assets | 31B |
Long-Term Investments | 427.7m |
PP&E | 10.1B |
Intangibles | 18.2B |
Other Non-Current Assets | 2.3B |
Free Cash Flow Analysis
Shenzhen Mindray Bio-Medical Electronics Co Ltd
CNY | |
Free Cash Flow | CNY |
Earnings Waterfall
Shenzhen Mindray Bio-Medical Electronics Co Ltd
Revenue
|
35.6B
CNY
|
Cost of Revenue
|
-13.8B
CNY
|
Gross Profit
|
21.7B
CNY
|
Operating Expenses
|
-9.8B
CNY
|
Operating Income
|
12B
CNY
|
Other Expenses
|
-839.8m
CNY
|
Net Income
|
11.1B
CNY
|
Profitability Score
Profitability Due Diligence
Shenzhen Mindray Bio-Medical Electronics Co Ltd's profitability score is 77/100. The higher the profitability score, the more profitable the company is.

Score
Shenzhen Mindray Bio-Medical Electronics Co Ltd's profitability score is 77/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Shenzhen Mindray Bio-Medical Electronics Co Ltd's solvency score is 81/100. The higher the solvency score, the more solvent the company is.

Score
Shenzhen Mindray Bio-Medical Electronics Co Ltd's solvency score is 81/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Shenzhen Mindray Bio-Medical Electronics Co Ltd
According to Wall Street analysts, the average 1-year price target for
Shenzhen Mindray Bio-Medical Electronics Co Ltd
is 318.08 CNY
with a low forecast of 262.6 CNY and a high forecast of 404.25 CNY.
Dividends
Current shareholder yield for Shenzhen Mindray Bio-Medical Electronics Co Ltd is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
Shenzhen Mindray Bio-Medical Electronics Co Ltd
stock under the Base Case scenario is
308.09
CNY.
Compared to the current market price of 232.98 CNY,
Shenzhen Mindray Bio-Medical Electronics Co Ltd
is
Undervalued by 24%.