Ginlong Technologies Co Ltd
SZSE:300763

Watchlist Manager
Ginlong Technologies Co Ltd Logo
Ginlong Technologies Co Ltd
SZSE:300763
Watchlist
Price: 70.82 CNY 1.29% Market Closed
Market Cap: 28.2B CNY

Income Statement

Earnings Waterfall
Ginlong Technologies Co Ltd

Revenue
7B CNY
Cost of Revenue
-4.7B CNY
Gross Profit
2.3B CNY
Operating Expenses
-1.2B CNY
Operating Income
1.1B CNY
Other Expenses
-253.3m CNY
Net Income
887.7m CNY

Income Statement
Ginlong Technologies Co Ltd

Rotate your device to view
Income Statement
Currency: CNY
Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Revenue
Interest Expense
0
0
0
0
1
1
1
2
3
5
12
19
30
50
76
108
140
168
195
221
250
280
307
323
330
319
0
0
Revenue
831
N/A
851
+2%
855
+0%
1 018
+19%
1 139
+12%
1 260
+11%
1 455
+15%
1 715
+18%
2 084
+22%
2 420
+16%
2 810
+16%
3 037
+8%
3 312
+9%
3 798
+15%
4 300
+13%
5 175
+20%
5 890
+14%
6 442
+9%
6 699
+4%
6 364
-5%
6 101
-4%
5 843
-4%
6 205
+6%
6 621
+7%
6 542
-1%
6 663
+2%
6 981
+5%
7 043
+1%
Gross Profit
Cost of Revenue
(548)
(555)
(558)
(686)
(748)
(803)
(935)
(1 111)
(1 423)
(1 688)
(1 991)
(2 185)
(2 364)
(2 726)
(3 018)
(3 488)
(3 919)
(4 204)
(4 316)
(4 152)
(4 139)
(4 159)
(4 370)
(4 593)
(4 502)
(4 473)
(4 665)
(4 698)
Gross Profit
284
N/A
296
+4%
297
+0%
332
+12%
391
+18%
457
+17%
520
+14%
605
+16%
661
+9%
732
+11%
819
+12%
852
+4%
948
+11%
1 072
+13%
1 283
+20%
1 688
+32%
1 971
+17%
2 237
+14%
2 383
+7%
2 212
-7%
1 962
-11%
1 684
-14%
1 835
+9%
2 028
+11%
2 040
+1%
2 190
+7%
2 316
+6%
2 345
+1%
Operating Income
Operating Expenses
(159)
(172)
(187)
(210)
(258)
(266)
(286)
(327)
(328)
(351)
(385)
(387)
(456)
(486)
(547)
(660)
(758)
(826)
(882)
(918)
(942)
(940)
(1 034)
(1 041)
(1 010)
(1 032)
(1 107)
(1 204)
Selling, General & Administrative
(132)
(141)
(161)
(179)
(216)
(226)
(232)
(257)
(239)
(255)
(274)
(269)
(287)
(314)
(348)
(406)
(466)
(517)
(578)
(624)
(634)
(680)
(743)
(709)
(664)
(687)
(716)
(814)
Research & Development
(29)
(33)
(32)
(37)
(40)
(46)
(57)
(76)
(90)
(108)
(127)
(134)
(167)
(199)
(228)
(281)
(290)
(335)
(341)
(329)
(298)
(296)
(329)
(365)
(367)
(400)
(424)
(434)
Depreciation & Amortization
(5)
0
0
0
(8)
0
0
0
(11)
0
0
0
(17)
0
0
0
(28)
0
0
0
(47)
0
0
0
(53)
0
0
0
Other Operating Expenses
6
3
7
6
6
6
3
6
11
12
16
16
16
27
30
27
26
26
37
35
38
37
38
34
74
56
33
44
Operating Income
125
N/A
124
0%
110
-12%
122
+11%
133
+9%
191
+44%
234
+22%
278
+19%
333
+20%
381
+14%
434
+14%
465
+7%
492
+6%
586
+19%
736
+26%
1 028
+40%
1 213
+18%
1 411
+16%
1 501
+6%
1 294
-14%
1 020
-21%
744
-27%
801
+8%
987
+23%
1 030
+4%
1 158
+12%
1 209
+4%
1 141
-6%
Pre-Tax Income
Interest Income Expense
8
8
7
6
15
20
20
34
47
47
57
56
37
6
(25)
(114)
(24)
(39)
(49)
(64)
(184)
(244)
(282)
(275)
(309)
(250)
(231)
(211)
Non-Reccuring Items
(3)
0
0
0
(0)
0
0
(0)
(5)
0
0
0
(0)
0
0
0
(1)
0
1
1
0
(0)
(1)
(0)
0
(12)
(9)
(8)
Total Other Income
7
4
4
(4)
(0)
(2)
(2)
(6)
(4)
(3)
(3)
1
(0)
(1)
(2)
(2)
(4)
(4)
(5)
(4)
0
(0)
2
1
1
(3)
(5)
(6)
Pre-Tax Income
137
N/A
137
+0%
121
-12%
125
+3%
148
+18%
209
+42%
252
+21%
307
+22%
371
+21%
425
+15%
488
+15%
522
+7%
529
+1%
591
+12%
709
+20%
912
+29%
1 184
+30%
1 368
+16%
1 448
+6%
1 227
-15%
837
-32%
500
-40%
519
+4%
713
+37%
722
+1%
894
+24%
965
+8%
916
-5%
Net Income
Tax Provision
(19)
(18)
(15)
(15)
(21)
(31)
(38)
(43)
(53)
(59)
(50)
(51)
(55)
(58)
(75)
(97)
(124)
(148)
(159)
(119)
(58)
(25)
(15)
(17)
(31)
(28)
(24)
(28)
Income from Continuing Operations
118
119
106
110
127
178
214
264
318
366
438
471
474
532
634
814
1 060
1 220
1 289
1 108
779
475
504
697
691
866
941
888
Income to Minority Interest
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Income (Common)
118
N/A
119
+1%
106
-11%
110
+3%
127
+15%
178
+41%
214
+20%
264
+23%
318
+20%
366
+15%
438
+20%
471
+8%
474
+1%
532
+12%
634
+19%
814
+28%
1 060
+30%
1 220
+15%
1 289
+6%
1 108
-14%
779
-30%
475
-39%
504
+6%
697
+38%
691
-1%
866
+25%
941
+9%
888
-6%
EPS (Diluted)
1.16
N/A
0.87
-25%
0.78
-10%
0.8
+3%
0.99
+24%
1.29
+30%
1.55
+20%
1.91
+23%
2.3
+20%
2.48
+8%
1.18
-52%
1.25
+6%
1.28
+2%
1.42
+11%
1.72
+21%
2.18
+27%
2.84
+30%
3.16
+11%
3.2
+1%
2.71
-15%
1.95
-28%
1.18
-39%
1.26
+7%
1.75
+39%
1.75
N/A
2.18
+25%
2.37
+9%
2.25
-5%