Maxscend Microelectronics Co Ltd
SZSE:300782

Watchlist Manager
Maxscend Microelectronics Co Ltd Logo
Maxscend Microelectronics Co Ltd
SZSE:300782
Watchlist
Price: 70.01 CNY 1.2% Market Closed
Market Cap: 37.5B CNY

Income Statement

Earnings Waterfall
Maxscend Microelectronics Co Ltd

Revenue
3.9B CNY
Cost of Revenue
-2.8B CNY
Gross Profit
1.1B CNY
Operating Expenses
-1.3B CNY
Operating Income
-146.3m CNY
Other Expenses
-48m CNY
Net Income
-194.3m CNY

Income Statement
Maxscend Microelectronics Co Ltd

Rotate your device to view
Income Statement
Currency: CNY
Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Revenue
Interest Expense
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1
1
1
2
2
4
9
21
37
53
0
0
Revenue
560
N/A
614
+10%
817
+33%
1 105
+35%
1 512
+37%
1 782
+18%
1 995
+12%
2 500
+25%
2 792
+12%
3 524
+26%
4 154
+18%
4 303
+4%
4 634
+8%
4 781
+3%
4 509
-6%
4 167
-8%
3 677
-12%
3 059
-17%
3 108
+2%
3 735
+20%
4 378
+17%
4 856
+11%
4 998
+3%
4 672
-7%
4 487
-4%
4 053
-10%
3 906
-4%
3 889
0%
Gross Profit
Cost of Revenue
(280)
(305)
(400)
(535)
(735)
(857)
(957)
(1 222)
(1 357)
(1 606)
(1 849)
(1 826)
(2 023)
(2 096)
(2 023)
(1 919)
(2 041)
(1 472)
(1 530)
(1 924)
(2 441)
(2 674)
(2 832)
(2 762)
(2 880)
(2 572)
(2 623)
(2 757)
Gross Profit
280
N/A
309
+10%
417
+35%
570
+37%
778
+36%
926
+19%
1 038
+12%
1 278
+23%
1 435
+12%
1 918
+34%
2 305
+20%
2 477
+7%
2 611
+5%
2 685
+3%
2 486
-7%
2 248
-10%
1 637
-27%
1 587
-3%
1 578
-1%
1 811
+15%
1 938
+7%
2 183
+13%
2 166
-1%
1 909
-12%
1 607
-16%
1 481
-8%
1 283
-13%
1 131
-12%
Operating Income
Operating Expenses
(119)
(130)
(166)
(194)
(234)
(267)
(269)
(289)
(240)
(304)
(333)
(353)
(409)
(530)
(635)
(754)
(575)
(947)
(988)
(961)
(834)
(1 008)
(1 067)
(1 233)
(1 228)
(1 323)
(1 353)
(1 277)
Selling, General & Administrative
(56)
(60)
(76)
(86)
(101)
(90)
(78)
(81)
(66)
(84)
(95)
(80)
(107)
(122)
(118)
(145)
(122)
(126)
(156)
(174)
(188)
(221)
(224)
(225)
(224)
(234)
(237)
(242)
Research & Development
(63)
(71)
(85)
(104)
(122)
(166)
(176)
(188)
(157)
(192)
(216)
(240)
(261)
(323)
(350)
(389)
(397)
(493)
(535)
(580)
(561)
(775)
(868)
(971)
(904)
(906)
(911)
(888)
Depreciation & Amortization
(6)
(4)
(7)
0
(18)
0
0
0
(29)
0
0
0
(52)
0
0
0
(68)
0
0
0
(97)
0
0
0
(126)
0
0
0
Other Operating Expenses
7
4
2
(5)
7
(11)
(15)
(20)
11
(27)
(22)
(33)
11
(86)
(168)
(219)
12
(328)
(297)
(207)
12
(13)
25
(37)
26
(183)
(205)
(148)
Operating Income
161
N/A
179
+11%
251
+41%
376
+50%
544
+45%
659
+21%
769
+17%
989
+29%
1 195
+21%
1 614
+35%
1 972
+22%
2 124
+8%
2 201
+4%
2 154
-2%
1 852
-14%
1 494
-19%
1 062
-29%
641
-40%
590
-8%
850
+44%
1 104
+30%
1 174
+6%
1 099
-6%
676
-38%
378
-44%
158
-58%
(70)
N/A
(146)
-110%
Pre-Tax Income
Interest Income Expense
15
18
17
20
19
32
27
13
24
(0)
19
29
20
28
10
18
35
40
53
53
71
69
44
14
(21)
(26)
(57)
(50)
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
(0)
0
0
0
0
(0)
1
1
1
5
3
3
7
4
4
10
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Other Income
3
3
4
2
0
(2)
(1)
0
(1)
1
(1)
(6)
194
193
193
198
(7)
(9)
(12)
(12)
(4)
(3)
(3)
(3)
17
18
21
18
Pre-Tax Income
180
N/A
200
+11%
273
+36%
397
+46%
563
+42%
689
+22%
795
+15%
1 000
+26%
1 217
+22%
1 615
+33%
1 990
+23%
2 146
+8%
2 415
+13%
2 376
-2%
2 055
-13%
1 710
-17%
1 089
-36%
672
-38%
632
-6%
893
+41%
1 171
+31%
1 245
+6%
1 142
-8%
690
-40%
381
-45%
154
-60%
(101)
N/A
(169)
-67%
Net Income
Tax Provision
(19)
(23)
(30)
(52)
(68)
(84)
(101)
(111)
(147)
(204)
(257)
(264)
(280)
(274)
(182)
(117)
(11)
64
61
19
(52)
(45)
(36)
36
21
5
3
(25)
Income from Continuing Operations
160
178
243
345
495
604
695
889
1 071
1 411
1 732
1 882
2 135
2 102
1 873
1 592
1 078
736
693
912
1 119
1 200
1 106
726
403
159
(99)
(194)
Income to Minority Interest
2
2
2
2
3
3
3
3
2
2
2
1
0
0
(0)
0
(9)
(9)
(9)
(8)
3
3
4
2
(1)
(1)
(1)
(0)
Net Income (Common)
162
N/A
180
+11%
246
+36%
348
+42%
497
+43%
607
+22%
697
+15%
892
+28%
1 073
+20%
1 413
+32%
1 734
+23%
1 882
+9%
2 135
+13%
2 102
-2%
1 872
-11%
1 593
-15%
1 069
-33%
726
-32%
684
-6%
903
+32%
1 122
+24%
1 204
+7%
1 110
-8%
729
-34%
402
-45%
157
-61%
(100)
N/A
(194)
-94%
EPS (Diluted)
0.67
N/A
0.74
+10%
1.01
+36%
1.07
+6%
1.75
+64%
1.87
+7%
2.15
+15%
2.75
+28%
3.31
+20%
4.27
+29%
3.24
-24%
3.52
+9%
4.01
+14%
3.94
-2%
3.51
-11%
2.98
-15%
2
-33%
1.36
-32%
1.28
-6%
1.69
+32%
2.1
+24%
2.25
+7%
2.08
-8%
1.36
-35%
0.75
-45%
0.29
-61%
-0.19
N/A
-0.36
-89%