Beijing Zhidemai Technology Co Ltd
SZSE:300785
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Beijing Zhidemai Technology Co Ltd
SZSE:300785
|
CN |
Balance Sheet
Balance Sheet Decomposition
Beijing Zhidemai Technology Co Ltd
Beijing Zhidemai Technology Co Ltd
Balance Sheet
Beijing Zhidemai Technology Co Ltd
| Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Cash & Cash Equivalents |
59
|
87
|
7
|
81
|
1 247
|
731
|
856
|
728
|
607
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
731
|
856
|
728
|
607
|
|
| Cash Equivalents |
59
|
87
|
7
|
81
|
1 247
|
0
|
0
|
0
|
0
|
|
| Short-Term Investments |
0
|
0
|
0
|
414
|
51
|
393
|
90
|
121
|
210
|
|
| Total Receivables |
74
|
84
|
147
|
213
|
270
|
476
|
518
|
577
|
615
|
|
| Accounts Receivables |
72
|
79
|
138
|
202
|
256
|
433
|
437
|
517
|
542
|
|
| Other Receivables |
2
|
5
|
9
|
11
|
14
|
43
|
81
|
59
|
73
|
|
| Inventory |
0
|
3
|
1
|
5
|
8
|
14
|
16
|
17
|
20
|
|
| Other Current Assets |
80
|
144
|
150
|
11
|
25
|
31
|
29
|
38
|
89
|
|
| Total Current Assets |
213
|
317
|
305
|
723
|
1 600
|
1 644
|
1 509
|
1 480
|
1 541
|
|
| PP&E Net |
5
|
10
|
202
|
303
|
336
|
476
|
428
|
449
|
558
|
|
| PP&E Gross |
0
|
10
|
202
|
303
|
336
|
476
|
428
|
449
|
558
|
|
| Accumulated Depreciation |
0
|
7
|
13
|
24
|
41
|
77
|
109
|
148
|
170
|
|
| Intangible Assets |
1
|
5
|
5
|
6
|
7
|
9
|
256
|
253
|
236
|
|
| Goodwill |
0
|
0
|
0
|
0
|
0
|
44
|
28
|
28
|
21
|
|
| Long-Term Investments |
0
|
0
|
0
|
0
|
7
|
34
|
26
|
27
|
35
|
|
| Other Long-Term Assets |
3
|
5
|
7
|
7
|
17
|
26
|
24
|
26
|
44
|
|
| Other Assets |
0
|
0
|
0
|
0
|
0
|
44
|
28
|
28
|
21
|
|
| Total Assets |
221
N/A
|
336
+52%
|
518
+54%
|
1 040
+101%
|
1 968
+89%
|
2 232
+13%
|
2 271
+2%
|
2 263
0%
|
2 435
+8%
|
|
| Liabilities | ||||||||||
| Accounts Payable |
4
|
14
|
23
|
39
|
58
|
101
|
69
|
109
|
171
|
|
| Accrued Liabilities |
26
|
43
|
52
|
83
|
86
|
95
|
92
|
97
|
107
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
6
|
102
|
15
|
27
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
10
|
15
|
15
|
34
|
24
|
46
|
41
|
|
| Other Current Liabilities |
14
|
15
|
11
|
18
|
29
|
81
|
61
|
27
|
30
|
|
| Total Current Liabilities |
44
|
72
|
95
|
154
|
188
|
318
|
348
|
294
|
375
|
|
| Long-Term Debt |
0
|
0
|
84
|
119
|
104
|
108
|
82
|
71
|
105
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
2
|
2
|
8
|
14
|
|
| Other Liabilities |
3
|
10
|
11
|
16
|
23
|
27
|
33
|
36
|
37
|
|
| Total Liabilities |
47
N/A
|
82
+74%
|
191
+133%
|
289
+51%
|
315
+9%
|
451
+43%
|
462
+2%
|
409
-12%
|
531
+30%
|
|
| Equity | ||||||||||
| Common Stock |
40
|
40
|
40
|
53
|
89
|
89
|
133
|
199
|
199
|
|
| Retained Earnings |
41
|
121
|
195
|
288
|
416
|
555
|
578
|
626
|
674
|
|
| Additional Paid In Capital |
93
|
93
|
93
|
409
|
1 149
|
1 166
|
1 112
|
1 030
|
1 032
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
0
|
29
|
14
|
0
|
0
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Equity |
174
N/A
|
254
+46%
|
328
+29%
|
751
+129%
|
1 653
+120%
|
1 781
+8%
|
1 809
+2%
|
1 855
+2%
|
1 904
+3%
|
|
| Total Liabilities & Equity |
221
N/A
|
336
+52%
|
518
+54%
|
1 040
+101%
|
1 968
+89%
|
2 232
+13%
|
2 271
+2%
|
2 263
0%
|
2 435
+8%
|
|
| Shares Outstanding | ||||||||||
| Common Shares Outstanding |
60
|
60
|
60
|
80
|
89
|
200
|
199
|
199
|
199
|
|