Jiangsu Jinji Industrial Co Ltd
SZSE:300798
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
J
|
Jiangsu Jinji Industrial Co Ltd
SZSE:300798
|
CN |
|
DB (International) Stock Brokers Ltd
NSE:DBSTOCKBRO
|
IN |
|
V
|
Vinyl Chemicals India Ltd
NSE:VINYLINDIA
|
IN |
|
E
|
Enel Chile SA
SGO:ENELCHILE
|
CL |
Income Statement
Earnings Waterfall
Jiangsu Jinji Industrial Co Ltd
Income Statement
Jiangsu Jinji Industrial Co Ltd
| Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
13
|
18
|
0
|
0
|
|
| Revenue |
1 225
N/A
|
1 198
-2%
|
1 124
-6%
|
1 003
-11%
|
783
-22%
|
723
-8%
|
754
+4%
|
803
+7%
|
933
+16%
|
943
+1%
|
993
+5%
|
993
0%
|
997
+0%
|
995
0%
|
900
-10%
|
858
-5%
|
871
+2%
|
892
+2%
|
948
+6%
|
955
+1%
|
929
-3%
|
946
+2%
|
1 009
+7%
|
1 055
+5%
|
1 135
+8%
|
1 175
+4%
|
|
| Gross Profit | |||||||||||||||||||||||||||
| Cost of Revenue |
(966)
|
(941)
|
(887)
|
(803)
|
(647)
|
(624)
|
(645)
|
(683)
|
(781)
|
(788)
|
(841)
|
(860)
|
(888)
|
(893)
|
(810)
|
(779)
|
(777)
|
(782)
|
(824)
|
(831)
|
(813)
|
(826)
|
(856)
|
(908)
|
(969)
|
(1 023)
|
|
| Gross Profit |
259
N/A
|
257
-1%
|
238
-8%
|
201
-16%
|
135
-33%
|
99
-27%
|
109
+10%
|
120
+11%
|
152
+26%
|
155
+2%
|
153
-1%
|
132
-13%
|
110
-17%
|
103
-7%
|
90
-12%
|
79
-12%
|
94
+19%
|
111
+17%
|
124
+12%
|
124
+0%
|
116
-7%
|
120
+4%
|
153
+28%
|
148
-4%
|
167
+13%
|
152
-9%
|
|
| Operating Income | |||||||||||||||||||||||||||
| Operating Expenses |
(134)
|
(131)
|
(123)
|
(113)
|
(91)
|
(89)
|
(91)
|
(85)
|
(87)
|
(81)
|
(90)
|
(85)
|
(84)
|
(86)
|
(89)
|
(82)
|
(88)
|
(92)
|
(98)
|
(94)
|
(91)
|
(99)
|
(120)
|
(130)
|
(146)
|
(147)
|
|
| Selling, General & Administrative |
(87)
|
(89)
|
(75)
|
(76)
|
(64)
|
(64)
|
(62)
|
(65)
|
(64)
|
(54)
|
(53)
|
(50)
|
(47)
|
(52)
|
(53)
|
(52)
|
(57)
|
(58)
|
(59)
|
(61)
|
(60)
|
(71)
|
(61)
|
(88)
|
(99)
|
(96)
|
|
| Research & Development |
(49)
|
(44)
|
(43)
|
(38)
|
(28)
|
(26)
|
(24)
|
(25)
|
(28)
|
(31)
|
(33)
|
(35)
|
(37)
|
(33)
|
(32)
|
(32)
|
(31)
|
(34)
|
(34)
|
(34)
|
(34)
|
(37)
|
(42)
|
(45)
|
(50)
|
(51)
|
|
| Depreciation & Amortization |
0
|
0
|
(6)
|
0
|
0
|
0
|
(8)
|
0
|
0
|
0
|
(5)
|
0
|
0
|
0
|
(6)
|
0
|
0
|
0
|
(5)
|
0
|
0
|
0
|
(28)
|
0
|
0
|
0
|
|
| Other Operating Expenses |
2
|
2
|
1
|
2
|
1
|
2
|
4
|
4
|
5
|
4
|
2
|
(0)
|
1
|
(0)
|
2
|
2
|
(0)
|
(0)
|
0
|
0
|
3
|
8
|
10
|
3
|
2
|
0
|
|
| Operating Income |
125
N/A
|
126
+1%
|
114
-9%
|
87
-24%
|
45
-49%
|
10
-77%
|
18
+75%
|
35
+93%
|
65
+85%
|
74
+14%
|
63
-15%
|
48
-24%
|
26
-45%
|
17
-35%
|
1
-92%
|
(3)
N/A
|
6
N/A
|
19
+211%
|
26
+39%
|
29
+14%
|
25
-15%
|
21
-16%
|
33
+57%
|
18
-46%
|
20
+14%
|
6
-71%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||
| Interest Income Expense |
0
|
1
|
1
|
2
|
2
|
4
|
4
|
5
|
5
|
4
|
5
|
3
|
5
|
9
|
11
|
11
|
14
|
12
|
10
|
9
|
1
|
(7)
|
(7)
|
(15)
|
(16)
|
(14)
|
|
| Non-Reccuring Items |
2
|
(0)
|
(7)
|
0
|
(3)
|
(3)
|
2
|
2
|
3
|
4
|
(6)
|
(0)
|
(0)
|
(0)
|
(3)
|
0
|
0
|
0
|
(14)
|
0
|
0
|
(0)
|
(9)
|
0
|
0
|
0
|
|
| Total Other Income |
1
|
1
|
3
|
3
|
6
|
6
|
3
|
1
|
(7)
|
(7)
|
0
|
(4)
|
2
|
2
|
1
|
(3)
|
(4)
|
(7)
|
1
|
(13)
|
(14)
|
(10)
|
(1)
|
(1)
|
1
|
1
|
|
| Pre-Tax Income |
128
N/A
|
127
0%
|
112
-12%
|
92
-18%
|
49
-47%
|
16
-67%
|
27
+71%
|
43
+58%
|
67
+54%
|
76
+14%
|
62
-18%
|
47
-25%
|
33
-28%
|
28
-16%
|
10
-65%
|
6
-41%
|
17
+189%
|
24
+41%
|
23
-3%
|
26
+14%
|
13
-51%
|
3
-73%
|
16
+373%
|
2
-89%
|
5
+193%
|
(7)
N/A
|
|
| Net Income | |||||||||||||||||||||||||||
| Tax Provision |
(20)
|
(19)
|
(16)
|
(13)
|
(8)
|
(5)
|
(6)
|
(8)
|
(11)
|
(10)
|
(10)
|
(7)
|
(4)
|
(4)
|
(2)
|
(2)
|
(4)
|
(6)
|
(7)
|
(8)
|
(8)
|
(8)
|
(11)
|
(10)
|
(11)
|
(11)
|
|
| Income from Continuing Operations |
108
|
108
|
96
|
79
|
41
|
12
|
22
|
35
|
56
|
66
|
52
|
40
|
29
|
24
|
8
|
4
|
13
|
18
|
16
|
18
|
5
|
(5)
|
6
|
(8)
|
(6)
|
(18)
|
|
| Income to Minority Interest |
(1)
|
(1)
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
106
N/A
|
107
+1%
|
96
-10%
|
79
-18%
|
42
-48%
|
13
-69%
|
23
+80%
|
36
+58%
|
57
+57%
|
67
+17%
|
52
-21%
|
40
-24%
|
29
-27%
|
24
-20%
|
8
-68%
|
4
-47%
|
13
+215%
|
18
+43%
|
16
-12%
|
18
+14%
|
5
-74%
|
(5)
N/A
|
6
N/A
|
(8)
N/A
|
(6)
+31%
|
(18)
-216%
|
|
| EPS (Diluted) |
0.29
N/A
|
0.29
N/A
|
0.25
-14%
|
0.21
-16%
|
0.11
-48%
|
0.03
-73%
|
0.05
+67%
|
0.08
+60%
|
0.13
+63%
|
0.15
+15%
|
0.13
-13%
|
0.1
-23%
|
0.07
-30%
|
0.05
-29%
|
0.02
-60%
|
0
N/A
|
0.03
N/A
|
0.04
+33%
|
0.04
N/A
|
0.04
N/A
|
0.01
-75%
|
-0.01
N/A
|
0.01
N/A
|
-0.02
N/A
|
-0.01
+50%
|
-0.04
-300%
|
|