First Time Loading...

Capitalonline Data Service Co Ltd
SZSE:300846

Watchlist Manager
Capitalonline Data Service Co Ltd Logo
Capitalonline Data Service Co Ltd
SZSE:300846
Watchlist
Price: 10.05 CNY -2.52%
Updated: Apr 19, 2024

Intrinsic Value

Capitalonline Data Service Co., Ltd. engages in provision of internet data center (IDC). [ Read More ]

The intrinsic value of one Capitalonline Data Service Co Ltd stock under the Base Case scenario is 4.88 CNY. Compared to the current market price of 10.05 CNY, Capitalonline Data Service Co Ltd is Overvalued by 51%.

Key Points:
Intrinsic Value
Base Case
4.88 CNY
Overvaluation 51%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Capitalonline Data Service Co Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling Capitalonline Data Service Co Ltd stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Capitalonline Data Service Co Ltd

Provide an overview of the primary business activities
of Capitalonline Data Service Co Ltd.

What unique competitive advantages
does Capitalonline Data Service Co Ltd hold over its rivals?

What risks and challenges
does Capitalonline Data Service Co Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Capitalonline Data Service Co Ltd.

Provide P/S
for Capitalonline Data Service Co Ltd.

Provide P/E
for Capitalonline Data Service Co Ltd.

Provide P/OCF
for Capitalonline Data Service Co Ltd.

Provide P/FCFE
for Capitalonline Data Service Co Ltd.

Provide P/B
for Capitalonline Data Service Co Ltd.

Provide EV/S
for Capitalonline Data Service Co Ltd.

Provide EV/GP
for Capitalonline Data Service Co Ltd.

Provide EV/EBITDA
for Capitalonline Data Service Co Ltd.

Provide EV/EBIT
for Capitalonline Data Service Co Ltd.

Provide EV/OCF
for Capitalonline Data Service Co Ltd.

Provide EV/FCFF
for Capitalonline Data Service Co Ltd.

Provide EV/IC
for Capitalonline Data Service Co Ltd.

Compare the intrinsic valuations
of Capitalonline Data Service Co Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Capitalonline Data Service Co Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Capitalonline Data Service Co Ltd compared to its peers.

Compare the P/E ratios
of Capitalonline Data Service Co Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Capitalonline Data Service Co Ltd with its peers.

Analyze the financial leverage
of Capitalonline Data Service Co Ltd compared to its main competitors.

Show all profitability ratios
for Capitalonline Data Service Co Ltd.

Provide ROE
for Capitalonline Data Service Co Ltd.

Provide ROA
for Capitalonline Data Service Co Ltd.

Provide ROIC
for Capitalonline Data Service Co Ltd.

Provide ROCE
for Capitalonline Data Service Co Ltd.

Provide Gross Margin
for Capitalonline Data Service Co Ltd.

Provide Operating Margin
for Capitalonline Data Service Co Ltd.

Provide Net Margin
for Capitalonline Data Service Co Ltd.

Provide FCF Margin
for Capitalonline Data Service Co Ltd.

Show all solvency ratios
for Capitalonline Data Service Co Ltd.

Provide D/E Ratio
for Capitalonline Data Service Co Ltd.

Provide D/A Ratio
for Capitalonline Data Service Co Ltd.

Provide Interest Coverage Ratio
for Capitalonline Data Service Co Ltd.

Provide Altman Z-Score Ratio
for Capitalonline Data Service Co Ltd.

Provide Quick Ratio
for Capitalonline Data Service Co Ltd.

Provide Current Ratio
for Capitalonline Data Service Co Ltd.

Provide Cash Ratio
for Capitalonline Data Service Co Ltd.

What is the historical Revenue growth
over the last 5 years for Capitalonline Data Service Co Ltd?

What is the historical Net Income growth
over the last 5 years for Capitalonline Data Service Co Ltd?

What is the current Free Cash Flow
of Capitalonline Data Service Co Ltd?

Financials

Balance Sheet Decomposition
Capitalonline Data Service Co Ltd

Current Assets 788.5m
Cash & Short-Term Investments 347.5m
Receivables 392.9m
Other Current Assets 48.1m
Non-Current Assets 1.3B
Long-Term Investments 5.4m
PP&E 985.2m
Intangibles 292.6m
Other Non-Current Assets 38.2m
Current Liabilities 856.5m
Accounts Payable 180.5m
Accrued Liabilities 23.3m
Short-Term Debt 351m
Other Current Liabilities 301.6m
Non-Current Liabilities 129.7m
Long-Term Debt 82.9m
Other Non-Current Liabilities 46.8m
Efficiency

Earnings Waterfall
Capitalonline Data Service Co Ltd

Revenue
1.2B CNY
Cost of Revenue
-1.1B CNY
Gross Profit
63.7m CNY
Operating Expenses
-283.1m CNY
Operating Income
-219.4m CNY
Other Expenses
-46.7m CNY
Net Income
-266.1m CNY

Free Cash Flow Analysis
Capitalonline Data Service Co Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
What is Free Cash Flow?
Fundamental Scores

Profitability Score
Profitability Due Diligence

Capitalonline Data Service Co Ltd's profitability score is 27/100. The higher the profitability score, the more profitable the company is.

Positive 3-Years Revenue Growth
Positive Gross Profit
Negative 1-Year Revenue Growth
Declining ROIC
27/100
Profitability
Score

Capitalonline Data Service Co Ltd's profitability score is 27/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Capitalonline Data Service Co Ltd's solvency score is 62/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Low D/E
Long-Term Solvency
Positive Net Debt
62/100
Solvency
Score

Capitalonline Data Service Co Ltd's solvency score is 62/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Capitalonline Data Service Co Ltd

There are no price targets for Capitalonline Data Service Co Ltd.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

Price
Capitalonline Data Service Co Ltd

1M 1M
-24%
6M 6M
-24%
1Y 1Y
-45%
3Y 3Y
-51%
5Y 5Y
+107%
10Y 10Y
+107%
Annual Price Range
10.05
52w Low
8.19
52w High
21.61
Price Metrics
Average Annual Return 99.51%
Standard Deviation of Annual Returns 227.92%
Max Drawdown -80%
Shares Statistics
Market Capitalization 4.7B CNY
Shares Outstanding 500 462 016
Percentage of Shares Shorted
N/A

Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Capitalonline Data Service Co Ltd Logo
Capitalonline Data Service Co Ltd

Country

China

Industry

Technology

Market Cap

4.7B CNY

Dividend Yield

0%

Description

Capitalonline Data Service Co., Ltd. engages in provision of internet data center (IDC). The company is headquartered in Beijing, Beijing and currently employs 608 full-time employees. The company went IPO on 2020-07-01. The firm mainly operates three segments. The Internet Data Center (IDC) Service segment provides customers with leased space and bandwidth, equipment installation and maintenance. The company also provides transmission lines. The Cloud Service segment provides cloud hosting services. The Other Services segments mainly provide value-added services, equipment sales and agency advertising services. The firm mainly serves customers in industrials such as games, e-commerce, video, education, big data and others.

Contact

BEIJING
Beijing
Block 9, No. 18, Ziyue Road, Chaoyang District
+861051995976
http://www.capitalonline.net/

IPO

2020-07-01

Employees

608

Officers

Financial Director
Ms. Lisha Zhang
Deputy GM & Non-Independent Director
Mr. Yongzhi Zhao
Deputy GM, Board Secretary & Director
Ms. Li Ping Yang
Deputy General Manager
Mr. Li Guo
Chief Executive Officer
Mr. Wei Yao

See Also

Discover More
What is the Intrinsic Value of one Capitalonline Data Service Co Ltd stock?

The intrinsic value of one Capitalonline Data Service Co Ltd stock under the Base Case scenario is 4.88 CNY.

Is Capitalonline Data Service Co Ltd stock undervalued or overvalued?

Compared to the current market price of 10.05 CNY, Capitalonline Data Service Co Ltd is Overvalued by 51%.