Jiangsu ToLand Alloy Co Ltd
SZSE:300855
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Jiangsu ToLand Alloy Co Ltd
SZSE:300855
|
CN |
|
J
|
Jiangxi Copper Co Ltd
OTC:JIAXF
|
CN |
|
A
|
Asian Granito India Ltd
NSE:ASIANTILES
|
IN |
Income Statement
Earnings Waterfall
Jiangsu ToLand Alloy Co Ltd
Income Statement
Jiangsu ToLand Alloy Co Ltd
| Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||
| Interest Expense |
1
|
1
|
2
|
2
|
3
|
5
|
5
|
5
|
4
|
3
|
3
|
3
|
4
|
0
|
0
|
|
| Revenue |
761
N/A
|
812
+7%
|
906
+12%
|
1 032
+14%
|
1 151
+12%
|
1 261
+9%
|
1 369
+9%
|
1 385
+1%
|
1 403
+1%
|
1 426
+2%
|
1 399
-2%
|
1 258
-10%
|
1 194
-5%
|
1 125
-6%
|
1 037
-8%
|
|
| Gross Profit | ||||||||||||||||
| Cost of Revenue |
(489)
|
(525)
|
(590)
|
(674)
|
(744)
|
(818)
|
(894)
|
(915)
|
(925)
|
(937)
|
(926)
|
(839)
|
(832)
|
(820)
|
(765)
|
|
| Gross Profit |
272
N/A
|
286
+5%
|
316
+10%
|
359
+13%
|
407
+14%
|
443
+9%
|
475
+7%
|
470
-1%
|
478
+2%
|
490
+2%
|
473
-3%
|
419
-12%
|
361
-14%
|
305
-16%
|
272
-11%
|
|
| Operating Income | ||||||||||||||||
| Operating Expenses |
(71)
|
(61)
|
(74)
|
(88)
|
(83)
|
(90)
|
(96)
|
(105)
|
(105)
|
(109)
|
(110)
|
(114)
|
(110)
|
(122)
|
(130)
|
|
| Selling, General & Administrative |
(61)
|
(47)
|
(51)
|
(52)
|
(51)
|
(61)
|
(58)
|
(67)
|
(63)
|
(54)
|
(56)
|
(57)
|
(51)
|
(62)
|
(63)
|
|
| Research & Development |
(46)
|
(46)
|
(41)
|
(52)
|
(57)
|
(54)
|
(57)
|
(53)
|
(57)
|
(72)
|
(70)
|
(58)
|
(62)
|
(53)
|
(49)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
(7)
|
0
|
0
|
0
|
(8)
|
0
|
0
|
0
|
(11)
|
0
|
0
|
0
|
|
| Other Operating Expenses |
37
|
32
|
19
|
22
|
26
|
25
|
19
|
22
|
15
|
16
|
16
|
12
|
3
|
(7)
|
(18)
|
|
| Operating Income |
201
N/A
|
225
+12%
|
242
+8%
|
271
+12%
|
325
+20%
|
353
+9%
|
379
+7%
|
365
-4%
|
374
+2%
|
381
+2%
|
363
-5%
|
305
-16%
|
251
-18%
|
183
-27%
|
141
-23%
|
|
| Pre-Tax Income | ||||||||||||||||
| Interest Income Expense |
9
|
8
|
10
|
11
|
9
|
7
|
3
|
9
|
9
|
6
|
5
|
(3)
|
(3)
|
(1)
|
(2)
|
|
| Non-Reccuring Items |
(0)
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
|
| Total Other Income |
(0)
|
(1)
|
(1)
|
1
|
0
|
0
|
1
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Pre-Tax Income |
210
N/A
|
233
+11%
|
252
+9%
|
282
+12%
|
334
+18%
|
360
+8%
|
383
+6%
|
375
-2%
|
383
+2%
|
388
+1%
|
368
-5%
|
302
-18%
|
247
-18%
|
182
-26%
|
139
-23%
|
|
| Net Income | ||||||||||||||||
| Tax Provision |
(24)
|
(23)
|
(18)
|
(27)
|
(36)
|
(44)
|
(52)
|
(45)
|
(45)
|
(45)
|
(40)
|
(35)
|
(29)
|
(13)
|
(7)
|
|
| Income from Continuing Operations |
186
|
209
|
235
|
255
|
298
|
316
|
331
|
330
|
338
|
343
|
328
|
267
|
218
|
169
|
132
|
|
| Net Income (Common) |
186
N/A
|
209
+13%
|
235
+12%
|
255
+9%
|
298
+17%
|
316
+6%
|
331
+5%
|
330
0%
|
338
+2%
|
343
+2%
|
328
-4%
|
267
-19%
|
218
-18%
|
169
-23%
|
132
-22%
|
|
| EPS (Diluted) |
0.62
N/A
|
0.7
+13%
|
0.58
-17%
|
0.65
+12%
|
0.75
+15%
|
0.79
+5%
|
0.83
+5%
|
0.84
+1%
|
0.85
+1%
|
0.87
+2%
|
0.83
-5%
|
0.68
-18%
|
0.55
-19%
|
0.43
-22%
|
0.34
-21%
|
|