Doright Co Ltd
SZSE:300950
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Doright Co Ltd
SZSE:300950
|
CN |
|
Hyliion Holdings Corp
NYSE:HYLN
|
US |
|
P
|
Prince Pipes and Fittings Ltd
BSE:542907
|
IN |
|
Precipio Inc
NASDAQ:PRPO
|
US |
Income Statement
Earnings Waterfall
Doright Co Ltd
Income Statement
Doright Co Ltd
| Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
|
| Revenue |
269
N/A
|
251
-7%
|
281
+12%
|
260
-8%
|
300
+15%
|
295
-2%
|
306
+4%
|
307
+0%
|
327
+6%
|
324
-1%
|
363
+12%
|
368
+2%
|
353
-4%
|
310
-12%
|
400
+29%
|
421
+5%
|
502
+19%
|
509
+1%
|
453
-11%
|
485
+7%
|
470
-3%
|
|
| Gross Profit | ||||||||||||||||||||||
| Cost of Revenue |
(152)
|
(140)
|
(163)
|
(157)
|
(192)
|
(203)
|
(218)
|
(214)
|
(212)
|
(197)
|
(212)
|
(222)
|
(220)
|
(198)
|
(254)
|
(263)
|
(312)
|
(313)
|
(289)
|
(307)
|
(293)
|
|
| Gross Profit |
117
N/A
|
111
-6%
|
118
+6%
|
103
-13%
|
107
+5%
|
91
-15%
|
89
-3%
|
93
+5%
|
114
+22%
|
127
+11%
|
150
+19%
|
146
-3%
|
133
-9%
|
112
-16%
|
146
+30%
|
158
+9%
|
190
+20%
|
196
+3%
|
164
-16%
|
178
+9%
|
177
-1%
|
|
| Operating Income | ||||||||||||||||||||||
| Operating Expenses |
(47)
|
(40)
|
(35)
|
(35)
|
(41)
|
(41)
|
(41)
|
(43)
|
(44)
|
(65)
|
(72)
|
(75)
|
(81)
|
(76)
|
(76)
|
(80)
|
(80)
|
(99)
|
(96)
|
(99)
|
(105)
|
|
| Selling, General & Administrative |
(37)
|
(28)
|
(30)
|
(37)
|
(41)
|
(33)
|
(37)
|
(33)
|
(35)
|
(48)
|
(56)
|
(56)
|
(59)
|
(54)
|
(56)
|
(59)
|
(61)
|
(76)
|
(75)
|
(80)
|
(86)
|
|
| Research & Development |
(12)
|
(11)
|
(11)
|
(11)
|
(13)
|
(13)
|
(14)
|
(14)
|
(15)
|
(16)
|
(16)
|
(17)
|
(19)
|
(18)
|
(20)
|
(21)
|
(20)
|
(20)
|
(23)
|
(23)
|
(25)
|
|
| Depreciation & Amortization |
0
|
(7)
|
0
|
0
|
0
|
(7)
|
0
|
0
|
0
|
(7)
|
0
|
0
|
0
|
(5)
|
0
|
0
|
0
|
(5)
|
0
|
0
|
0
|
|
| Other Operating Expenses |
2
|
6
|
7
|
13
|
12
|
11
|
10
|
5
|
6
|
6
|
0
|
(1)
|
(3)
|
2
|
1
|
0
|
1
|
3
|
2
|
3
|
5
|
|
| Operating Income |
70
N/A
|
71
+1%
|
83
+17%
|
67
-19%
|
66
-2%
|
50
-24%
|
48
-5%
|
51
+7%
|
70
+38%
|
62
-12%
|
78
+26%
|
71
-9%
|
52
-27%
|
36
-31%
|
70
+94%
|
78
+11%
|
110
+40%
|
97
-12%
|
68
-30%
|
79
+17%
|
72
-9%
|
|
| Pre-Tax Income | ||||||||||||||||||||||
| Interest Income Expense |
4
|
1
|
1
|
0
|
2
|
2
|
0
|
7
|
12
|
14
|
15
|
13
|
9
|
9
|
11
|
11
|
8
|
15
|
12
|
8
|
10
|
|
| Non-Reccuring Items |
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
(1)
|
0
|
(0)
|
(0)
|
(0)
|
(3)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
0
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
|
| Pre-Tax Income |
74
N/A
|
72
-3%
|
84
+17%
|
67
-20%
|
67
+0%
|
49
-27%
|
45
-7%
|
56
+22%
|
80
+44%
|
75
-6%
|
93
+23%
|
84
-9%
|
60
-28%
|
45
-26%
|
80
+79%
|
88
+10%
|
116
+31%
|
111
-4%
|
79
-29%
|
86
+10%
|
81
-6%
|
|
| Net Income | ||||||||||||||||||||||
| Tax Provision |
(10)
|
(10)
|
(12)
|
(10)
|
(8)
|
(6)
|
(6)
|
(7)
|
(11)
|
(10)
|
(12)
|
(11)
|
(7)
|
(6)
|
(11)
|
(13)
|
(17)
|
(14)
|
(9)
|
(9)
|
(11)
|
|
| Income from Continuing Operations |
64
|
62
|
72
|
58
|
59
|
43
|
40
|
49
|
68
|
66
|
81
|
73
|
53
|
39
|
69
|
76
|
99
|
97
|
70
|
77
|
71
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
64
N/A
|
62
-4%
|
38
-39%
|
23
-38%
|
25
+6%
|
43
+74%
|
40
-8%
|
49
+23%
|
68
+40%
|
66
-4%
|
81
+23%
|
73
-9%
|
53
-27%
|
39
-27%
|
69
+78%
|
76
+10%
|
99
+31%
|
97
-2%
|
70
-28%
|
77
+11%
|
71
-9%
|
|
| EPS (Diluted) |
0.85
N/A
|
0.82
-4%
|
0.45
-45%
|
0.15
-67%
|
0.16
+7%
|
0.29
+81%
|
0.25
-14%
|
0.31
+24%
|
0.44
+42%
|
0.44
N/A
|
0.54
+23%
|
0.49
-9%
|
0.35
-29%
|
0.26
-26%
|
0.46
+77%
|
0.51
+11%
|
0.66
+29%
|
0.64
-3%
|
0.46
-28%
|
0.52
+13%
|
0.43
-17%
|
|