S
Shenzhen BSC Technology Co Ltd
SZSE:300951
Shenzhen BSC Technology Co Ltd
SZSE:300951
Price:
36.75
CNY
0.08%
Market Cap:
¥6.2B
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
S
|
Shenzhen BSC Technology Co Ltd
SZSE:300951
|
CN |
|
Clearway Energy Inc
NYSE:CWEN.A
|
US |
Income Statement
Earnings Waterfall
Shenzhen BSC Technology Co Ltd
Shenzhen BSC Technology Co Ltd
Income Statement
Shenzhen BSC Technology Co Ltd
Shenzhen BSC Technology Co Ltd
Currency: CNY
| Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||
| Interest Expense |
0
|
0
|
1
|
0
|
2
|
3
|
3
|
4
|
5
|
3
|
3
|
4
|
4
|
5
|
6
|
6
|
6
|
5
|
4
|
0
|
0
|
|
| Revenue |
811
N/A
|
686
-15%
|
723
+5%
|
792
+10%
|
882
+11%
|
836
-5%
|
899
+7%
|
988
+10%
|
1 081
+9%
|
1 170
+8%
|
1 230
+5%
|
1 233
+0%
|
1 214
-2%
|
1 687
+39%
|
1 665
-1%
|
1 714
+3%
|
1 708
0%
|
1 307
-23%
|
1 336
+2%
|
1 356
+2%
|
1 336
-2%
|
|
| Gross Profit | ||||||||||||||||||||||
| Cost of Revenue |
(470)
|
(363)
|
(361)
|
(403)
|
(459)
|
(453)
|
(503)
|
(558)
|
(602)
|
(652)
|
(701)
|
(720)
|
(728)
|
(1 167)
|
(1 167)
|
(1 204)
|
(1 216)
|
(864)
|
(885)
|
(887)
|
(884)
|
|
| Gross Profit |
341
N/A
|
324
-5%
|
362
+12%
|
390
+8%
|
423
+9%
|
383
-9%
|
395
+3%
|
430
+9%
|
480
+12%
|
518
+8%
|
529
+2%
|
513
-3%
|
487
-5%
|
520
+7%
|
498
-4%
|
510
+2%
|
492
-3%
|
444
-10%
|
452
+2%
|
470
+4%
|
452
-4%
|
|
| Operating Income | ||||||||||||||||||||||
| Operating Expenses |
(136)
|
(122)
|
(130)
|
(128)
|
(130)
|
(128)
|
(131)
|
(149)
|
(170)
|
(212)
|
(209)
|
(233)
|
(241)
|
(267)
|
(266)
|
(268)
|
(282)
|
(255)
|
(269)
|
(272)
|
(276)
|
|
| Selling, General & Administrative |
(86)
|
(78)
|
(80)
|
(80)
|
(82)
|
(73)
|
(81)
|
(94)
|
(112)
|
(135)
|
(145)
|
(162)
|
(174)
|
(165)
|
(172)
|
(167)
|
(163)
|
(152)
|
(177)
|
(175)
|
(175)
|
|
| Research & Development |
(50)
|
(44)
|
(48)
|
(47)
|
(48)
|
(47)
|
(53)
|
(57)
|
(60)
|
(64)
|
(72)
|
(79)
|
(84)
|
(100)
|
(107)
|
(113)
|
(117)
|
(88)
|
(90)
|
(93)
|
(99)
|
|
| Depreciation & Amortization |
0
|
(5)
|
0
|
0
|
0
|
(12)
|
0
|
0
|
0
|
(19)
|
0
|
0
|
0
|
(22)
|
0
|
0
|
0
|
(28)
|
0
|
0
|
0
|
|
| Other Operating Expenses |
0
|
4
|
(2)
|
(0)
|
1
|
4
|
2
|
2
|
2
|
6
|
9
|
8
|
17
|
20
|
12
|
12
|
(1)
|
12
|
(2)
|
(3)
|
(1)
|
|
| Operating Income |
205
N/A
|
201
-2%
|
231
+15%
|
262
+13%
|
293
+12%
|
255
-13%
|
264
+4%
|
281
+7%
|
309
+10%
|
305
-1%
|
320
+5%
|
280
-12%
|
246
-12%
|
253
+3%
|
232
-8%
|
242
+4%
|
211
-13%
|
189
-11%
|
183
-3%
|
198
+8%
|
177
-11%
|
|
| Pre-Tax Income | ||||||||||||||||||||||
| Interest Income Expense |
3
|
0
|
1
|
5
|
14
|
30
|
38
|
48
|
55
|
48
|
43
|
50
|
41
|
37
|
42
|
31
|
23
|
44
|
43
|
40
|
42
|
|
| Non-Reccuring Items |
(1)
|
(1)
|
0
|
(0)
|
(0)
|
(1)
|
0
|
0
|
0
|
(0)
|
5
|
5
|
4
|
3
|
3
|
3
|
4
|
3
|
0
|
0
|
0
|
|
| Total Other Income |
(0)
|
0
|
(0)
|
(0)
|
(1)
|
(1)
|
(2)
|
(2)
|
(1)
|
(0)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(1)
|
(1)
|
(0)
|
(1)
|
(0)
|
(1)
|
|
| Pre-Tax Income |
207
N/A
|
201
-3%
|
232
+16%
|
267
+15%
|
306
+15%
|
283
-7%
|
301
+6%
|
327
+9%
|
363
+11%
|
353
-3%
|
366
+4%
|
334
-9%
|
290
-13%
|
294
+1%
|
277
-6%
|
275
-1%
|
236
-14%
|
235
0%
|
225
-4%
|
237
+6%
|
218
-8%
|
|
| Net Income | ||||||||||||||||||||||
| Tax Provision |
(30)
|
(30)
|
(32)
|
(38)
|
(41)
|
(38)
|
(41)
|
(43)
|
(45)
|
(38)
|
(45)
|
(42)
|
(36)
|
(39)
|
(34)
|
(34)
|
(26)
|
(27)
|
(24)
|
(26)
|
(26)
|
|
| Income from Continuing Operations |
178
|
171
|
201
|
229
|
265
|
245
|
260
|
284
|
318
|
315
|
321
|
292
|
255
|
254
|
243
|
241
|
210
|
208
|
201
|
211
|
192
|
|
| Income to Minority Interest |
(8)
|
(8)
|
(5)
|
(7)
|
(11)
|
(8)
|
(11)
|
(13)
|
(10)
|
(9)
|
(4)
|
2
|
9
|
1
|
(1)
|
(1)
|
(2)
|
4
|
3
|
1
|
1
|
|
| Net Income (Common) |
169
N/A
|
164
-3%
|
123
-25%
|
149
+22%
|
181
+21%
|
237
+31%
|
248
+5%
|
271
+9%
|
308
+13%
|
306
-1%
|
317
+4%
|
294
-7%
|
263
-10%
|
256
-3%
|
242
-5%
|
241
-1%
|
208
-14%
|
211
+2%
|
204
-4%
|
212
+4%
|
194
-9%
|
|
| EPS (Diluted) |
2.83
N/A
|
2.73
-4%
|
1.83
-33%
|
1.24
-32%
|
1.49
+20%
|
1.47
-1%
|
2.07
+41%
|
2.26
+9%
|
2.56
+13%
|
1.82
-29%
|
2.64
+45%
|
2.45
-7%
|
1.56
-36%
|
1.52
-3%
|
1.42
-7%
|
1.43
+1%
|
1.23
-14%
|
1.25
+2%
|
1.2
-4%
|
1.25
+4%
|
1.14
-9%
|
|
Switch to:
Switch to:
See Also
Discover More
