Bceg Environmental Remediation Co Ltd
SZSE:300958
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
B
|
Bceg Environmental Remediation Co Ltd
SZSE:300958
|
CN |
Balance Sheet
Balance Sheet Decomposition
Bceg Environmental Remediation Co Ltd
Bceg Environmental Remediation Co Ltd
Balance Sheet
Bceg Environmental Remediation Co Ltd
| Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||
| Cash & Cash Equivalents |
326
|
468
|
293
|
261
|
312
|
282
|
369
|
327
|
|
| Cash |
0
|
0
|
0
|
0
|
312
|
282
|
369
|
327
|
|
| Cash Equivalents |
326
|
468
|
293
|
261
|
0
|
0
|
0
|
0
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
95
|
6
|
5
|
8
|
|
| Total Receivables |
788
|
752
|
990
|
1 522
|
1 745
|
2 242
|
2 441
|
2 351
|
|
| Accounts Receivables |
591
|
564
|
879
|
1 409
|
1 639
|
2 108
|
2 349
|
2 268
|
|
| Other Receivables |
198
|
188
|
110
|
112
|
106
|
134
|
92
|
82
|
|
| Inventory |
434
|
671
|
640
|
9
|
10
|
11
|
10
|
15
|
|
| Other Current Assets |
35
|
43
|
35
|
44
|
97
|
57
|
36
|
30
|
|
| Total Current Assets |
1 584
|
1 935
|
1 957
|
1 836
|
2 259
|
2 598
|
2 860
|
2 730
|
|
| PP&E Net |
57
|
82
|
106
|
130
|
130
|
237
|
208
|
175
|
|
| PP&E Gross |
57
|
82
|
106
|
130
|
130
|
237
|
208
|
175
|
|
| Accumulated Depreciation |
56
|
58
|
71
|
64
|
94
|
125
|
159
|
188
|
|
| Intangible Assets |
2
|
2
|
3
|
2
|
2
|
19
|
21
|
10
|
|
| Note Receivable |
0
|
0
|
31
|
19
|
10
|
0
|
0
|
0
|
|
| Long-Term Investments |
29
|
35
|
32
|
54
|
72
|
91
|
88
|
82
|
|
| Other Long-Term Assets |
8
|
11
|
20
|
24
|
31
|
38
|
52
|
72
|
|
| Total Assets |
1 680
N/A
|
2 064
+23%
|
2 149
+4%
|
2 066
-4%
|
2 503
+21%
|
2 983
+19%
|
3 230
+8%
|
3 068
-5%
|
|
| Liabilities | |||||||||
| Accounts Payable |
629
|
802
|
896
|
896
|
794
|
1 220
|
1 165
|
1 116
|
|
| Accrued Liabilities |
28
|
22
|
27
|
23
|
39
|
71
|
92
|
115
|
|
| Short-Term Debt |
386
|
379
|
289
|
316
|
526
|
295
|
352
|
265
|
|
| Current Portion of Long-Term Debt |
0
|
76
|
0
|
0
|
9
|
12
|
17
|
87
|
|
| Other Current Liabilities |
184
|
223
|
246
|
71
|
35
|
91
|
41
|
43
|
|
| Total Current Liabilities |
1 226
|
1 502
|
1 457
|
1 306
|
1 403
|
1 689
|
1 668
|
1 627
|
|
| Long-Term Debt |
59
|
0
|
14
|
0
|
0
|
85
|
100
|
53
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
1
|
2
|
2
|
|
| Minority Interest |
5
|
3
|
0
|
0
|
7
|
47
|
50
|
54
|
|
| Other Liabilities |
23
|
30
|
37
|
41
|
44
|
36
|
22
|
14
|
|
| Total Liabilities |
1 313
N/A
|
1 535
+17%
|
1 508
-2%
|
1 347
-11%
|
1 455
+8%
|
1 858
+28%
|
1 841
-1%
|
1 751
-5%
|
|
| Equity | |||||||||
| Common Stock |
96
|
105
|
107
|
107
|
143
|
143
|
157
|
157
|
|
| Retained Earnings |
222
|
269
|
347
|
425
|
492
|
567
|
610
|
538
|
|
| Additional Paid In Capital |
49
|
156
|
187
|
187
|
415
|
415
|
622
|
623
|
|
| Total Equity |
366
N/A
|
529
+44%
|
641
+21%
|
719
+12%
|
1 049
+46%
|
1 125
+7%
|
1 389
+23%
|
1 317
-5%
|
|
| Total Liabilities & Equity |
1 680
N/A
|
2 064
+23%
|
2 149
+4%
|
2 066
-4%
|
2 503
+21%
|
2 983
+19%
|
3 230
+8%
|
3 068
-5%
|
|
| Shares Outstanding | |||||||||
| Common Shares Outstanding |
96
|
105
|
107
|
107
|
143
|
143
|
157
|
157
|
|