Sichuan Newsnet Media Group Co Ltd
SZSE:300987
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Sichuan Newsnet Media Group Co Ltd
SZSE:300987
|
CN |
|
Manufatura de Brinquedos Estrela SA
BOVESPA:ESTR4
|
BR |
|
Clearsign Technologies Corp
NASDAQ:CLIR
|
US |
Balance Sheet
Balance Sheet Decomposition
Sichuan Newsnet Media Group Co Ltd
Sichuan Newsnet Media Group Co Ltd
Balance Sheet
Sichuan Newsnet Media Group Co Ltd
| Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||
| Cash & Cash Equivalents |
338
|
328
|
379
|
581
|
585
|
536
|
487
|
543
|
|
| Cash |
1
|
0
|
0
|
581
|
585
|
536
|
487
|
543
|
|
| Cash Equivalents |
337
|
328
|
379
|
0
|
0
|
0
|
0
|
0
|
|
| Short-Term Investments |
0
|
0
|
0
|
10
|
41
|
0
|
52
|
79
|
|
| Total Receivables |
62
|
73
|
62
|
70
|
61
|
71
|
93
|
79
|
|
| Accounts Receivables |
56
|
63
|
54
|
62
|
55
|
66
|
88
|
75
|
|
| Other Receivables |
6
|
10
|
8
|
8
|
6
|
5
|
4
|
4
|
|
| Inventory |
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
|
| Other Current Assets |
12
|
19
|
18
|
5
|
4
|
65
|
9
|
6
|
|
| Total Current Assets |
412
|
421
|
458
|
665
|
690
|
673
|
642
|
708
|
|
| PP&E Net |
16
|
93
|
90
|
101
|
92
|
131
|
250
|
191
|
|
| PP&E Gross |
16
|
93
|
90
|
101
|
92
|
131
|
250
|
191
|
|
| Accumulated Depreciation |
18
|
21
|
25
|
34
|
41
|
53
|
54
|
123
|
|
| Intangible Assets |
28
|
24
|
19
|
32
|
24
|
16
|
12
|
6
|
|
| Long-Term Investments |
29
|
63
|
80
|
141
|
111
|
142
|
251
|
185
|
|
| Other Long-Term Assets |
94
|
15
|
17
|
2
|
1
|
5
|
28
|
26
|
|
| Total Assets |
579
N/A
|
614
+6%
|
663
+8%
|
941
+42%
|
918
-2%
|
967
+5%
|
1 184
+22%
|
1 116
-6%
|
|
| Liabilities | |||||||||
| Accounts Payable |
27
|
32
|
28
|
27
|
34
|
45
|
57
|
52
|
|
| Accrued Liabilities |
19
|
15
|
19
|
25
|
25
|
38
|
45
|
45
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
3
|
2
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
5
|
4
|
9
|
67
|
66
|
|
| Other Current Liabilities |
48
|
38
|
37
|
69
|
45
|
48
|
49
|
47
|
|
| Total Current Liabilities |
94
|
84
|
83
|
126
|
108
|
140
|
222
|
212
|
|
| Long-Term Debt |
0
|
0
|
0
|
6
|
0
|
13
|
155
|
97
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
2
|
1
|
1
|
|
| Minority Interest |
1
|
1
|
2
|
1
|
1
|
2
|
1
|
2
|
|
| Other Liabilities |
54
|
41
|
38
|
2
|
1
|
0
|
0
|
0
|
|
| Total Liabilities |
149
N/A
|
127
-15%
|
122
-3%
|
135
+11%
|
111
-18%
|
157
+41%
|
379
+141%
|
311
-18%
|
|
| Equity | |||||||||
| Common Stock |
100
|
100
|
100
|
133
|
173
|
173
|
173
|
173
|
|
| Retained Earnings |
222
|
278
|
333
|
415
|
416
|
420
|
414
|
413
|
|
| Additional Paid In Capital |
108
|
109
|
109
|
257
|
217
|
217
|
218
|
218
|
|
| Total Equity |
430
N/A
|
487
+13%
|
541
+11%
|
806
+49%
|
807
+0%
|
811
+0%
|
805
-1%
|
805
0%
|
|
| Total Liabilities & Equity |
579
N/A
|
614
+6%
|
663
+8%
|
941
+42%
|
918
-2%
|
967
+5%
|
1 184
+22%
|
1 116
-6%
|
|
| Shares Outstanding | |||||||||
| Common Shares Outstanding |
100
|
100
|
100
|
173
|
173
|
173
|
173
|
173
|
|