
Shandong Yuma Sun-Shading Technology Corp Ltd
SZSE:300993

Intrinsic Value
The intrinsic value of one
Shandong Yuma Sun-Shading Technology Corp Ltd
stock under the Base Case scenario is
15.11
CNY.
Compared to the current market price of 10.57 CNY,
Shandong Yuma Sun-Shading Technology Corp Ltd
is
Undervalued by 30%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Shandong Yuma Sun-Shading Technology Corp Ltd
Fundamental Analysis



Revenue & Expenses Breakdown
Shandong Yuma Sun-Shading Technology Corp Ltd
Balance Sheet Decomposition
Shandong Yuma Sun-Shading Technology Corp Ltd
Current Assets | 806.9m |
Cash & Short-Term Investments | 484.4m |
Receivables | 121.8m |
Other Current Assets | 200.7m |
Non-Current Assets | 700.8m |
Long-Term Investments | 20m |
PP&E | 512.9m |
Intangibles | 133.5m |
Other Non-Current Assets | 34.4m |
Free Cash Flow Analysis
Shandong Yuma Sun-Shading Technology Corp Ltd
CNY | |
Free Cash Flow | CNY |
Earnings Waterfall
Shandong Yuma Sun-Shading Technology Corp Ltd
Revenue
|
543m
CNY
|
Cost of Revenue
|
-326.2m
CNY
|
Gross Profit
|
216.7m
CNY
|
Operating Expenses
|
-84.7m
CNY
|
Operating Income
|
132m
CNY
|
Other Expenses
|
-10.4m
CNY
|
Net Income
|
121.6m
CNY
|
Profitability Score
Profitability Due Diligence
Shandong Yuma Sun-Shading Technology Corp Ltd's profitability score is 56/100. The higher the profitability score, the more profitable the company is.

Score
Shandong Yuma Sun-Shading Technology Corp Ltd's profitability score is 56/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Shandong Yuma Sun-Shading Technology Corp Ltd's solvency score is 87/100. The higher the solvency score, the more solvent the company is.

Score
Shandong Yuma Sun-Shading Technology Corp Ltd's solvency score is 87/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Shandong Yuma Sun-Shading Technology Corp Ltd
According to Wall Street analysts, the average 1-year price target for
Shandong Yuma Sun-Shading Technology Corp Ltd
is 12.24 CNY
with a low forecast of 12.12 CNY and a high forecast of 12.6 CNY.
Dividends
Current shareholder yield for Shandong Yuma Sun-Shading Technology Corp Ltd is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
Shandong Yuma Sun-Shading Technology Corp Ltd
stock under the Base Case scenario is
15.11
CNY.
Compared to the current market price of 10.57 CNY,
Shandong Yuma Sun-Shading Technology Corp Ltd
is
Undervalued by 30%.