Zhejiang Cayi Vacuum Container Co Ltd
SZSE:301004

Watchlist Manager
Zhejiang Cayi Vacuum Container Co Ltd Logo
Zhejiang Cayi Vacuum Container Co Ltd
SZSE:301004
Watchlist
Price: 70.97 CNY -1.43% Market Closed
Market Cap: 10.3B CNY
Have any thoughts about
Zhejiang Cayi Vacuum Container Co Ltd?
Write Note

Intrinsic Value

The intrinsic value of one Zhejiang Cayi Vacuum Container Co Ltd stock under the Base Case scenario is 128.31 CNY. Compared to the current market price of 70.97 CNY, Zhejiang Cayi Vacuum Container Co Ltd is Undervalued by 45%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
128.31 CNY
Undervaluation 45%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Zhejiang Cayi Vacuum Container Co Ltd

Compare Zhejiang Cayi Vacuum Container Co Ltd to

Fundamental Analysis

Company Overview
Loading...
Business Segments
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about Zhejiang Cayi Vacuum Container Co Ltd?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about Zhejiang Cayi Vacuum Container Co Ltd

Provide an overview of the primary business activities
of Zhejiang Cayi Vacuum Container Co Ltd.

What unique competitive advantages
does Zhejiang Cayi Vacuum Container Co Ltd hold over its rivals?

What risks and challenges
does Zhejiang Cayi Vacuum Container Co Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Zhejiang Cayi Vacuum Container Co Ltd.

Provide P/S
for Zhejiang Cayi Vacuum Container Co Ltd.

Provide P/E
for Zhejiang Cayi Vacuum Container Co Ltd.

Provide P/OCF
for Zhejiang Cayi Vacuum Container Co Ltd.

Provide P/FCFE
for Zhejiang Cayi Vacuum Container Co Ltd.

Provide P/B
for Zhejiang Cayi Vacuum Container Co Ltd.

Provide EV/S
for Zhejiang Cayi Vacuum Container Co Ltd.

Provide EV/GP
for Zhejiang Cayi Vacuum Container Co Ltd.

Provide EV/EBITDA
for Zhejiang Cayi Vacuum Container Co Ltd.

Provide EV/EBIT
for Zhejiang Cayi Vacuum Container Co Ltd.

Provide EV/OCF
for Zhejiang Cayi Vacuum Container Co Ltd.

Provide EV/FCFF
for Zhejiang Cayi Vacuum Container Co Ltd.

Provide EV/IC
for Zhejiang Cayi Vacuum Container Co Ltd.

Show me price targets
for Zhejiang Cayi Vacuum Container Co Ltd made by professional analysts.

What are the Revenue projections
for Zhejiang Cayi Vacuum Container Co Ltd?

How accurate were the past Revenue estimates
for Zhejiang Cayi Vacuum Container Co Ltd?

What are the Net Income projections
for Zhejiang Cayi Vacuum Container Co Ltd?

How accurate were the past Net Income estimates
for Zhejiang Cayi Vacuum Container Co Ltd?

What are the EPS projections
for Zhejiang Cayi Vacuum Container Co Ltd?

How accurate were the past EPS estimates
for Zhejiang Cayi Vacuum Container Co Ltd?

What are the EBIT projections
for Zhejiang Cayi Vacuum Container Co Ltd?

How accurate were the past EBIT estimates
for Zhejiang Cayi Vacuum Container Co Ltd?

Compare the revenue forecasts
for Zhejiang Cayi Vacuum Container Co Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Zhejiang Cayi Vacuum Container Co Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Zhejiang Cayi Vacuum Container Co Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Zhejiang Cayi Vacuum Container Co Ltd compared to its peers.

Compare the P/E ratios
of Zhejiang Cayi Vacuum Container Co Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Zhejiang Cayi Vacuum Container Co Ltd with its peers.

Analyze the financial leverage
of Zhejiang Cayi Vacuum Container Co Ltd compared to its main competitors.

Show all profitability ratios
for Zhejiang Cayi Vacuum Container Co Ltd.

Provide ROE
for Zhejiang Cayi Vacuum Container Co Ltd.

Provide ROA
for Zhejiang Cayi Vacuum Container Co Ltd.

Provide ROIC
for Zhejiang Cayi Vacuum Container Co Ltd.

Provide ROCE
for Zhejiang Cayi Vacuum Container Co Ltd.

Provide Gross Margin
for Zhejiang Cayi Vacuum Container Co Ltd.

Provide Operating Margin
for Zhejiang Cayi Vacuum Container Co Ltd.

Provide Net Margin
for Zhejiang Cayi Vacuum Container Co Ltd.

Provide FCF Margin
for Zhejiang Cayi Vacuum Container Co Ltd.

Show all solvency ratios
for Zhejiang Cayi Vacuum Container Co Ltd.

Provide D/E Ratio
for Zhejiang Cayi Vacuum Container Co Ltd.

Provide D/A Ratio
for Zhejiang Cayi Vacuum Container Co Ltd.

Provide Interest Coverage Ratio
for Zhejiang Cayi Vacuum Container Co Ltd.

Provide Altman Z-Score Ratio
for Zhejiang Cayi Vacuum Container Co Ltd.

Provide Quick Ratio
for Zhejiang Cayi Vacuum Container Co Ltd.

Provide Current Ratio
for Zhejiang Cayi Vacuum Container Co Ltd.

Provide Cash Ratio
for Zhejiang Cayi Vacuum Container Co Ltd.

What is the historical Revenue growth
over the last 5 years for Zhejiang Cayi Vacuum Container Co Ltd?

What is the historical Net Income growth
over the last 5 years for Zhejiang Cayi Vacuum Container Co Ltd?

What is the current Free Cash Flow
of Zhejiang Cayi Vacuum Container Co Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Zhejiang Cayi Vacuum Container Co Ltd.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Zhejiang Cayi Vacuum Container Co Ltd

Current Assets 1.8B
Cash & Short-Term Investments 918m
Receivables 465.7m
Other Current Assets 439.7m
Non-Current Assets 1B
Long-Term Investments 1m
PP&E 867.1m
Intangibles 114.8m
Other Non-Current Assets 31.9m
Current Liabilities 533.5m
Accounts Payable 360.3m
Accrued Liabilities 77.3m
Short-Term Debt 28.9m
Other Current Liabilities 66.9m
Non-Current Liabilities 340m
Long-Term Debt 338m
Other Non-Current Liabilities 2m
Efficiency

Free Cash Flow Analysis
Zhejiang Cayi Vacuum Container Co Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Zhejiang Cayi Vacuum Container Co Ltd

Revenue
3.1B CNY
Cost of Revenue
-2B CNY
Gross Profit
1.1B CNY
Operating Expenses
-238.6m CNY
Operating Income
886.5m CNY
Other Expenses
-109.2m CNY
Net Income
777.3m CNY
Fundamental Scores

Profitability Score
Profitability Due Diligence

Zhejiang Cayi Vacuum Container Co Ltd's profitability score is 81/100. The higher the profitability score, the more profitable the company is.

Exceptional 3Y Average ROIC
Exceptional ROIC
Exceptional 3Y Average ROE
Exceptional ROE
81/100
Profitability
Score

Zhejiang Cayi Vacuum Container Co Ltd's profitability score is 81/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Zhejiang Cayi Vacuum Container Co Ltd's solvency score is 80/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Low D/E
Short-Term Solvency
Long-Term Solvency
80/100
Solvency
Score

Zhejiang Cayi Vacuum Container Co Ltd's solvency score is 80/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Zhejiang Cayi Vacuum Container Co Ltd

There are no price targets for Zhejiang Cayi Vacuum Container Co Ltd.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for Zhejiang Cayi Vacuum Container Co Ltd is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one Zhejiang Cayi Vacuum Container Co Ltd stock?

The intrinsic value of one Zhejiang Cayi Vacuum Container Co Ltd stock under the Base Case scenario is 128.31 CNY.

Is Zhejiang Cayi Vacuum Container Co Ltd stock undervalued or overvalued?

Compared to the current market price of 70.97 CNY, Zhejiang Cayi Vacuum Container Co Ltd is Undervalued by 45%.

Back to Top