Qingdao Baheal Medical Inc
SZSE:301015
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Q
|
Qingdao Baheal Medical Inc
SZSE:301015
|
CN |
Balance Sheet
Balance Sheet Decomposition
Qingdao Baheal Medical Inc
Qingdao Baheal Medical Inc
Balance Sheet
Qingdao Baheal Medical Inc
| Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||
| Cash & Cash Equivalents |
515
|
801
|
947
|
1 138
|
786
|
985
|
1 212
|
|
| Cash |
515
|
801
|
968
|
1 138
|
786
|
985
|
1 212
|
|
| Cash Equivalents |
0
|
0
|
22
|
0
|
0
|
0
|
0
|
|
| Short-Term Investments |
12
|
0
|
35
|
41
|
27
|
28
|
45
|
|
| Total Receivables |
955
|
1 254
|
1 697
|
1 990
|
2 286
|
2 394
|
2 407
|
|
| Accounts Receivables |
881
|
1 180
|
1 558
|
1 857
|
2 028
|
2 073
|
1 885
|
|
| Other Receivables |
73
|
74
|
139
|
132
|
257
|
322
|
522
|
|
| Inventory |
332
|
487
|
610
|
624
|
650
|
685
|
928
|
|
| Other Current Assets |
344
|
439
|
252
|
300
|
509
|
363
|
519
|
|
| Total Current Assets |
2 156
|
2 981
|
3 541
|
4 092
|
4 258
|
4 454
|
5 111
|
|
| PP&E Net |
179
|
174
|
171
|
226
|
433
|
395
|
811
|
|
| PP&E Gross |
179
|
174
|
171
|
226
|
433
|
395
|
811
|
|
| Accumulated Depreciation |
69
|
77
|
89
|
106
|
154
|
184
|
468
|
|
| Intangible Assets |
37
|
33
|
31
|
29
|
57
|
105
|
228
|
|
| Goodwill |
6
|
6
|
6
|
6
|
1
|
1
|
112
|
|
| Long-Term Investments |
171
|
193
|
199
|
210
|
237
|
264
|
744
|
|
| Other Long-Term Assets |
77
|
43
|
52
|
41
|
45
|
80
|
107
|
|
| Other Assets |
6
|
6
|
6
|
6
|
1
|
1
|
112
|
|
| Total Assets |
2 627
N/A
|
3 430
+31%
|
4 001
+17%
|
4 603
+15%
|
5 030
+9%
|
5 299
+5%
|
7 113
+34%
|
|
| Liabilities | ||||||||
| Accounts Payable |
463
|
571
|
710
|
618
|
601
|
626
|
765
|
|
| Accrued Liabilities |
55
|
70
|
82
|
115
|
163
|
128
|
165
|
|
| Short-Term Debt |
705
|
1 350
|
1 506
|
1 452
|
1 607
|
777
|
1 982
|
|
| Current Portion of Long-Term Debt |
178
|
0
|
0
|
15
|
27
|
19
|
71
|
|
| Other Current Liabilities |
137
|
130
|
199
|
199
|
206
|
269
|
275
|
|
| Total Current Liabilities |
1 537
|
2 120
|
2 497
|
2 401
|
2 604
|
1 819
|
3 258
|
|
| Long-Term Debt |
0
|
0
|
0
|
22
|
145
|
808
|
1 215
|
|
| Deferred Income Tax |
5
|
4
|
5
|
6
|
1
|
29
|
18
|
|
| Minority Interest |
10
|
25
|
27
|
17
|
22
|
26
|
230
|
|
| Other Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
16
|
|
| Total Liabilities |
1 552
N/A
|
2 149
+38%
|
2 529
+18%
|
2 446
-3%
|
2 728
+12%
|
2 630
-4%
|
4 738
+80%
|
|
| Equity | ||||||||
| Common Stock |
473
|
473
|
473
|
525
|
525
|
526
|
526
|
|
| Retained Earnings |
397
|
607
|
790
|
1 212
|
1 364
|
1 620
|
1 750
|
|
| Additional Paid In Capital |
205
|
201
|
208
|
418
|
412
|
422
|
3
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
1
|
1
|
1
|
1
|
|
| Other Equity |
0
|
0
|
1
|
2
|
2
|
102
|
102
|
|
| Total Equity |
1 075
N/A
|
1 281
+19%
|
1 472
+15%
|
2 157
+47%
|
2 302
+7%
|
2 668
+16%
|
2 375
-11%
|
|
| Total Liabilities & Equity |
2 627
N/A
|
3 430
+31%
|
4 001
+17%
|
4 603
+15%
|
5 030
+9%
|
5 299
+5%
|
7 113
+34%
|
|
| Shares Outstanding | ||||||||
| Common Shares Outstanding |
525
|
525
|
525
|
525
|
525
|
526
|
526
|
|