T
Talant Optronics suzhou Co Ltd
SZSE:301045
Talant Optronics suzhou Co Ltd
SZSE:301045
Price:
39.55
CNY
-3.11%
Market Cap:
¥4.4B
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
T
|
Talant Optronics suzhou Co Ltd
SZSE:301045
|
CN |
|
Taka Jewellery Holdings Ltd
SGX:42L
|
SG |
Income Statement
Earnings Waterfall
Talant Optronics suzhou Co Ltd
Talant Optronics suzhou Co Ltd
Income Statement
Talant Optronics suzhou Co Ltd
Talant Optronics suzhou Co Ltd
Currency: CNY
| Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||
| Interest Expense |
2
|
2
|
2
|
1
|
1
|
1
|
1
|
2
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
|
| Revenue |
716
N/A
|
791
+10%
|
828
+5%
|
868
+5%
|
890
+3%
|
892
+0%
|
877
-2%
|
781
-11%
|
653
-16%
|
589
-10%
|
530
-10%
|
568
+7%
|
596
+5%
|
612
+3%
|
637
+4%
|
642
+1%
|
654
+2%
|
648
-1%
|
627
-3%
|
605
-4%
|
|
| Gross Profit | |||||||||||||||||||||
| Cost of Revenue |
(499)
|
(548)
|
(585)
|
(629)
|
(681)
|
(698)
|
(696)
|
(637)
|
(538)
|
(487)
|
(447)
|
(475)
|
(501)
|
(508)
|
(520)
|
(524)
|
(537)
|
(523)
|
(505)
|
(478)
|
|
| Gross Profit |
218
N/A
|
244
+12%
|
243
0%
|
239
-1%
|
209
-13%
|
194
-7%
|
181
-7%
|
145
-20%
|
115
-21%
|
103
-11%
|
83
-19%
|
93
+12%
|
96
+3%
|
104
+9%
|
117
+12%
|
118
+1%
|
117
-1%
|
125
+7%
|
122
-3%
|
127
+4%
|
|
| Operating Income | |||||||||||||||||||||
| Operating Expenses |
(88)
|
(99)
|
(103)
|
(111)
|
(106)
|
(104)
|
(103)
|
(92)
|
(94)
|
(103)
|
(103)
|
(109)
|
(101)
|
(109)
|
(111)
|
(112)
|
(104)
|
(110)
|
(105)
|
(106)
|
|
| Selling, General & Administrative |
(63)
|
(69)
|
(72)
|
(78)
|
(71)
|
(68)
|
(66)
|
(55)
|
(66)
|
(67)
|
(68)
|
(76)
|
(70)
|
(71)
|
(72)
|
(70)
|
(67)
|
(68)
|
(63)
|
(65)
|
|
| Research & Development |
(24)
|
(28)
|
(30)
|
(31)
|
(32)
|
(34)
|
(35)
|
(33)
|
(26)
|
(29)
|
(28)
|
(28)
|
(26)
|
(31)
|
(33)
|
(35)
|
(32)
|
(35)
|
(35)
|
(36)
|
|
| Depreciation & Amortization |
(4)
|
(2)
|
(2)
|
0
|
(5)
|
0
|
0
|
0
|
(6)
|
0
|
0
|
0
|
(7)
|
0
|
0
|
0
|
(7)
|
0
|
0
|
0
|
|
| Other Operating Expenses |
4
|
1
|
1
|
(2)
|
2
|
(0)
|
(2)
|
(4)
|
3
|
(5)
|
(6)
|
(5)
|
2
|
(6)
|
(6)
|
(7)
|
2
|
(7)
|
(6)
|
(5)
|
|
| Operating Income |
130
N/A
|
145
+12%
|
139
-4%
|
128
-8%
|
103
-20%
|
91
-12%
|
79
-13%
|
53
-33%
|
21
-60%
|
0
-100%
|
(19)
N/A
|
(15)
+20%
|
(5)
+69%
|
(5)
+0%
|
6
N/A
|
5
-8%
|
13
+145%
|
16
+21%
|
16
+4%
|
20
+24%
|
|
| Pre-Tax Income | |||||||||||||||||||||
| Interest Income Expense |
(6)
|
(7)
|
(6)
|
(3)
|
2
|
6
|
6
|
9
|
9
|
9
|
16
|
15
|
14
|
14
|
12
|
10
|
15
|
13
|
12
|
13
|
|
| Non-Reccuring Items |
1
|
2
|
1
|
(1)
|
(2)
|
(3)
|
(2)
|
(2)
|
(1)
|
0
|
(2)
|
(1)
|
(0)
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
(0)
|
(0)
|
(1)
|
(0)
|
1
|
1
|
1
|
1
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Pre-Tax Income |
125
N/A
|
140
+12%
|
133
-4%
|
124
-7%
|
103
-17%
|
94
-9%
|
84
-11%
|
60
-28%
|
28
-53%
|
9
-67%
|
(5)
N/A
|
(2)
+71%
|
9
N/A
|
10
+14%
|
18
+83%
|
15
-16%
|
28
+86%
|
28
+2%
|
28
-2%
|
33
+20%
|
|
| Net Income | |||||||||||||||||||||
| Tax Provision |
(14)
|
(18)
|
(17)
|
(13)
|
(11)
|
(9)
|
(6)
|
(4)
|
(1)
|
2
|
4
|
3
|
0
|
(0)
|
(2)
|
(2)
|
(4)
|
(5)
|
(5)
|
(6)
|
|
| Income from Continuing Operations |
111
|
122
|
116
|
111
|
92
|
86
|
78
|
56
|
27
|
11
|
(1)
|
2
|
9
|
9
|
15
|
13
|
24
|
24
|
23
|
28
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
2
|
3
|
4
|
4
|
5
|
|
| Net Income (Common) |
111
N/A
|
122
+10%
|
116
-5%
|
111
-4%
|
92
-17%
|
86
-7%
|
78
-9%
|
56
-28%
|
27
-51%
|
11
-59%
|
(1)
N/A
|
2
N/A
|
9
+487%
|
10
+10%
|
17
+71%
|
15
-13%
|
27
+87%
|
27
+1%
|
27
-1%
|
32
+19%
|
|
| EPS (Diluted) |
1.07
N/A
|
1.18
+10%
|
1.12
-5%
|
1.07
-4%
|
1.07
N/A
|
0.83
-22%
|
0.75
-10%
|
0.53
-29%
|
0.26
-51%
|
0.11
-58%
|
-0.01
N/A
|
0.01
N/A
|
0.09
+800%
|
0.08
-11%
|
0.14
+75%
|
0.12
-14%
|
0.25
+108%
|
0.25
N/A
|
0.25
N/A
|
0.29
+16%
|
|
Switch to:
Switch to:
See Also
Discover More
