Sino Biological Inc banner

Sino Biological Inc
SZSE:301047

Watchlist Manager
Sino Biological Inc Logo
Sino Biological Inc
SZSE:301047
Watchlist
Price: 74.15 CNY -1.46%
Market Cap: ¥9B

Income Statement

Earnings Waterfall
Sino Biological Inc

Income Statement
Sino Biological Inc

Rotate your device to view
Income Statement
Currency: CNY
Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025 Dec-2025
Revenue
Interest Expense
0
0
1
1
2
2
2
3
3
3
3
3
4
4
4
4
4
4
0
0
0
Revenue
1 596
N/A
1 942
+22%
1 736
-11%
1 341
-23%
965
-28%
685
-29%
630
-8%
583
-8%
575
-1%
556
-3%
568
+2%
620
+9%
646
+4%
642
-1%
660
+3%
635
-4%
614
-3%
617
+0%
632
+3%
660
+4%
700
+6%
Gross Profit
Cost of Revenue
(56)
(72)
(79)
(78)
(69)
(68)
(73)
(84)
(95)
(99)
(115)
(119)
(126)
(133)
(148)
(156)
(171)
(181)
(181)
(193)
(190)
Gross Profit
1 541
N/A
1 870
+21%
1 657
-11%
1 263
-24%
896
-29%
617
-31%
557
-10%
498
-10%
480
-4%
457
-5%
452
-1%
501
+11%
521
+4%
509
-2%
512
+1%
479
-6%
443
-8%
436
-1%
452
+4%
468
+3%
509
+9%
Operating Income
Operating Expenses
(200)
(208)
(194)
(190)
(133)
(146)
(165)
(177)
(262)
(289)
(315)
(346)
(378)
(393)
(399)
(408)
(404)
(408)
(407)
(402)
(416)
Selling, General & Administrative
(169)
(169)
(148)
(144)
(148)
(155)
(173)
(193)
(196)
(223)
(248)
(261)
(262)
(304)
(306)
(318)
(275)
(316)
(318)
(310)
(286)
Research & Development
(25)
(28)
(32)
(39)
(36)
(42)
(45)
(47)
(53)
(73)
(75)
(82)
(74)
(88)
(91)
(93)
(78)
(91)
(92)
(91)
(74)
Depreciation & Amortization
(6)
(4)
(8)
0
(16)
0
0
0
(27)
0
0
0
(49)
0
0
0
(61)
0
0
0
(59)
Other Operating Expenses
1
(7)
(7)
(7)
67
52
53
63
15
7
9
(4)
7
(0)
(2)
3
10
0
3
(1)
4
Operating Income
1 341
N/A
1 661
+24%
1 462
-12%
1 072
-27%
763
-29%
471
-38%
392
-17%
322
-18%
218
-32%
168
-23%
138
-18%
155
+12%
143
-8%
116
-19%
114
-2%
71
-37%
39
-46%
28
-27%
45
+60%
65
+44%
94
+43%
Pre-Tax Income
Interest Income Expense
(26)
(19)
(9)
22
79
107
145
184
124
132
135
100
145
134
108
101
103
83
85
83
86
Non-Reccuring Items
0
0
0
0
(0)
0
0
0
0
0
0
1
0
(0)
(0)
(1)
(0)
(0)
(0)
(0)
1
Total Other Income
(2)
(4)
(4)
(4)
4
4
4
4
0
0
0
(0)
0
0
0
0
0
0
(0)
(0)
(0)
Pre-Tax Income
1 313
N/A
1 638
+25%
1 449
-12%
1 091
-25%
845
-22%
582
-31%
541
-7%
510
-6%
343
-33%
300
-12%
273
-9%
255
-7%
288
+13%
249
-13%
221
-11%
171
-22%
141
-18%
111
-21%
130
+17%
148
+14%
180
+21%
Net Income
Tax Provision
(185)
(243)
(213)
(157)
(125)
(80)
(71)
(70)
(39)
(28)
(27)
(22)
(28)
(29)
(26)
(17)
(19)
(10)
(11)
(15)
(32)
Income from Continuing Operations
1 128
1 396
1 236
933
720
502
470
440
303
273
247
232
260
220
195
154
122
101
119
133
148
Net Income (Common)
1 128
N/A
1 396
+24%
1 236
-11%
933
-24%
720
-23%
502
-30%
470
-6%
440
-6%
303
-31%
273
-10%
247
-10%
232
-6%
260
+12%
220
-15%
195
-11%
154
-21%
122
-21%
101
-17%
119
+18%
133
+12%
148
+11%
EPS (Diluted)
8.73
N/A
10.8
+24%
9.56
-11%
7.22
-24%
5.57
-23%
3.89
-30%
6.9
+77%
3.4
-51%
2.35
-31%
2.1
-11%
1.91
-9%
1.8
-6%
2.01
+12%
1.7
-15%
1.51
-11%
1.24
-18%
0.95
-23%
0.82
-14%
0.96
+17%
1.08
+13%
1.21
+12%
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett