Fullink Technology Co Ltd
SZSE:301067
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
F
|
Fullink Technology Co Ltd
SZSE:301067
|
CN |
|
A
|
ATRenew Inc
NYSE:RERE
|
CN |
|
Teledyne Technologies Inc
NYSE:TDY
|
US |
|
A Living Smart City Services Co Ltd
HKEX:3319
|
CN |
|
A
|
Al-Razi Medical Company SJSC
SAU:9572
|
SA |
|
T
|
Topsports International Holdings Ltd
HKEX:6110
|
CN |
|
FICA Empreendimentos Imobiliarios SA
BOVESPA:FIEI3
|
BR |
Income Statement
Earnings Waterfall
Fullink Technology Co Ltd
Income Statement
Fullink Technology Co Ltd
| Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||
| Interest Expense |
3
|
3
|
3
|
2
|
2
|
3
|
3
|
3
|
3
|
3
|
4
|
4
|
4
|
0
|
0
|
|
| Revenue |
591
N/A
|
672
+14%
|
725
+8%
|
687
-5%
|
677
-1%
|
643
-5%
|
623
-3%
|
682
+9%
|
732
+7%
|
762
+4%
|
837
+10%
|
873
+4%
|
867
-1%
|
874
+1%
|
800
-8%
|
|
| Gross Profit | ||||||||||||||||
| Cost of Revenue |
(453)
|
(515)
|
(550)
|
(517)
|
(511)
|
(489)
|
(479)
|
(529)
|
(573)
|
(598)
|
(662)
|
(700)
|
(695)
|
(706)
|
(651)
|
|
| Gross Profit |
138
N/A
|
156
+13%
|
175
+12%
|
169
-3%
|
166
-2%
|
153
-7%
|
145
-6%
|
153
+6%
|
160
+4%
|
164
+3%
|
175
+7%
|
173
-1%
|
171
-1%
|
168
-2%
|
149
-12%
|
|
| Operating Income | ||||||||||||||||
| Operating Expenses |
(79)
|
(90)
|
(95)
|
(96)
|
(101)
|
(102)
|
(117)
|
(130)
|
(141)
|
(163)
|
(166)
|
(173)
|
(171)
|
(160)
|
(156)
|
|
| Selling, General & Administrative |
(51)
|
(58)
|
(64)
|
(60)
|
(66)
|
(65)
|
(70)
|
(70)
|
(82)
|
(97)
|
(99)
|
(98)
|
(107)
|
(99)
|
(96)
|
|
| Research & Development |
(30)
|
(33)
|
(36)
|
(38)
|
(41)
|
(41)
|
(45)
|
(46)
|
(56)
|
(65)
|
(68)
|
(61)
|
(64)
|
(59)
|
(55)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
(8)
|
0
|
0
|
0
|
(16)
|
0
|
0
|
0
|
(20)
|
0
|
0
|
0
|
|
| Other Operating Expenses |
1
|
1
|
5
|
9
|
7
|
4
|
(2)
|
2
|
(4)
|
(1)
|
1
|
6
|
0
|
(2)
|
(5)
|
|
| Operating Income |
59
N/A
|
66
+11%
|
80
+21%
|
73
-9%
|
65
-11%
|
51
-21%
|
27
-47%
|
23
-16%
|
18
-22%
|
1
-93%
|
8
+516%
|
0
-96%
|
0
-74%
|
8
+9 777%
|
(7)
N/A
|
|
| Pre-Tax Income | ||||||||||||||||
| Interest Income Expense |
(1)
|
4
|
13
|
12
|
7
|
9
|
(0)
|
1
|
4
|
(0)
|
(2)
|
3
|
7
|
5
|
6
|
|
| Non-Reccuring Items |
(0)
|
(0)
|
(0)
|
(2)
|
0
|
(0)
|
(0)
|
(2)
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
|
| Total Other Income |
(0)
|
(0)
|
(1)
|
(0)
|
(1)
|
(1)
|
(0)
|
0
|
(0)
|
(0)
|
(1)
|
(0)
|
(1)
|
(0)
|
(0)
|
|
| Pre-Tax Income |
58
N/A
|
70
+20%
|
92
+31%
|
83
-10%
|
71
-14%
|
59
-17%
|
27
-55%
|
22
-16%
|
23
+3%
|
2
-91%
|
7
+259%
|
4
-39%
|
7
+74%
|
13
+79%
|
(0)
N/A
|
|
| Net Income | ||||||||||||||||
| Tax Provision |
(7)
|
(8)
|
(11)
|
(10)
|
(9)
|
(8)
|
(3)
|
0
|
0
|
2
|
1
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Income from Continuing Operations |
52
|
62
|
80
|
73
|
63
|
52
|
24
|
23
|
23
|
4
|
8
|
4
|
7
|
13
|
(0)
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
(1)
|
(2)
|
(2)
|
(2)
|
1
|
3
|
4
|
5
|
3
|
2
|
|
| Net Income (Common) |
52
N/A
|
62
+20%
|
80
+30%
|
73
-9%
|
63
-14%
|
50
-20%
|
22
-57%
|
21
-4%
|
21
+1%
|
5
-75%
|
11
+113%
|
8
-28%
|
12
+54%
|
16
+29%
|
1
-92%
|
|
| EPS (Diluted) |
0.96
N/A
|
1.15
+20%
|
0.82
-29%
|
0.75
-9%
|
0.64
-15%
|
0.52
-19%
|
0.22
-58%
|
0.21
-5%
|
0.21
N/A
|
0.05
-76%
|
0.12
+140%
|
0.08
-33%
|
0.14
+75%
|
0.18
+29%
|
0.01
-94%
|
|