Acrobiosystems Co Ltd
SZSE:301080
Acrobiosystems Co Ltd
SZSE:301080
Price:
49.32
CNY
-1.52%
Market Closed
Market Cap:
¥8.2B
Cash Flow Statement
Cash Flow Statement
Acrobiosystems Co Ltd
Acrobiosystems Co Ltd
Currency: CNY
| Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||||||||||
| Stock-Based Compensation |
0
|
0
|
0
|
0
|
0
|
0
|
7
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
6
|
0
|
0
|
0
|
|
| Cash Taxes Paid |
(34)
|
(52)
|
(27)
|
(29)
|
(43)
|
(42)
|
35
|
35
|
32
|
21
|
21
|
23
|
10
|
21
|
(61)
|
(41)
|
(28)
|
(21)
|
|
| Change in Working Capital |
(118)
|
(151)
|
(166)
|
(178)
|
(204)
|
(202)
|
(247)
|
(263)
|
(280)
|
(310)
|
(393)
|
(421)
|
(427)
|
(435)
|
(395)
|
(439)
|
(438)
|
(464)
|
|
| Cash from Operating Activities |
121
N/A
|
156
+29%
|
138
-12%
|
159
+15%
|
149
-6%
|
170
+14%
|
202
+19%
|
209
+3%
|
199
-5%
|
148
-26%
|
111
-25%
|
100
-10%
|
85
-14%
|
134
+57%
|
85
-37%
|
86
+2%
|
126
+46%
|
173
+37%
|
|
| Investing Cash Flow | |||||||||||||||||||
| Capital Expenditures |
(38)
|
(59)
|
(62)
|
(74)
|
(66)
|
(71)
|
(284)
|
(279)
|
(306)
|
(305)
|
(129)
|
(117)
|
(128)
|
(166)
|
(167)
|
(178)
|
(151)
|
(157)
|
|
| Other Items |
(14)
|
(38)
|
(714)
|
(1 380)
|
(1 515)
|
(1 714)
|
(892)
|
(292)
|
(4)
|
144
|
37
|
30
|
(99)
|
2
|
280
|
144
|
516
|
358
|
|
| Cash from Investing Activities |
(52)
N/A
|
(97)
-87%
|
(776)
-696%
|
(1 454)
-87%
|
(1 581)
-9%
|
(1 785)
-13%
|
(1 176)
+34%
|
(571)
+51%
|
(309)
+46%
|
(162)
+48%
|
(91)
+44%
|
(86)
+5%
|
(227)
-162%
|
(164)
+28%
|
113
N/A
|
(34)
N/A
|
364
N/A
|
201
-45%
|
|
| Financing Cash Flow | |||||||||||||||||||
| Net Issuance of Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
6
|
31
|
45
|
51
|
81
|
20
|
(9)
|
(28)
|
|
| Cash Paid for Dividends |
0
|
0
|
0
|
0
|
(115)
|
(115)
|
(120)
|
0
|
(123)
|
(123)
|
(120)
|
(120)
|
(3)
|
(108)
|
(108)
|
(146)
|
(147)
|
(89)
|
|
| Other |
(11)
|
0
|
2 090
|
2 081
|
2 093
|
2 086
|
(4)
|
(3)
|
(20)
|
(19)
|
(42)
|
(54)
|
(54)
|
(73)
|
(32)
|
(20)
|
(15)
|
(18)
|
|
| Cash from Financing Activities |
(11)
N/A
|
0
N/A
|
2 090
N/A
|
2 081
0%
|
1 978
-5%
|
1 971
0%
|
(124)
N/A
|
(123)
+1%
|
(143)
-16%
|
(142)
+1%
|
(156)
-10%
|
(144)
+8%
|
(11)
+92%
|
(131)
-1 055%
|
(58)
+55%
|
(146)
-149%
|
(171)
-17%
|
(136)
+21%
|
|
| Change in Cash | |||||||||||||||||||
| Effect of Foreign Exchange Rates |
(5)
|
(5)
|
(2)
|
(3)
|
4
|
12
|
6
|
5
|
6
|
(1)
|
14
|
19
|
10
|
9
|
8
|
1
|
8
|
6
|
|
| Net Change in Cash |
53
N/A
|
49
-9%
|
1 450
+2 873%
|
782
-46%
|
550
-30%
|
369
-33%
|
(1 092)
N/A
|
(480)
+56%
|
(247)
+49%
|
(157)
+36%
|
(122)
+22%
|
(112)
+9%
|
(143)
-28%
|
(153)
-7%
|
147
N/A
|
(92)
N/A
|
327
N/A
|
244
-25%
|
|
| Free Cash Flow | |||||||||||||||||||
| Free Cash Flow |
83
N/A
|
97
+17%
|
76
-21%
|
85
+11%
|
83
-2%
|
99
+20%
|
(82)
N/A
|
(70)
+15%
|
(106)
-52%
|
(158)
-48%
|
(17)
+89%
|
(17)
+1%
|
(43)
-147%
|
(32)
+25%
|
(83)
-157%
|
(92)
-11%
|
(26)
+72%
|
16
N/A
|
|
Switch to:
Switch to:
See Also
Discover More
