Z
ZheJiang Yayi Metal Technology Co Ltd
SZSE:301113
ZheJiang Yayi Metal Technology Co Ltd
SZSE:301113
Price:
25.7
CNY
3.17%
Market Closed
Market Cap:
¥2.3B
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
Z
|
ZheJiang Yayi Metal Technology Co Ltd
SZSE:301113
|
CN |
|
XiAn Shaangu Power Co Ltd
SSE:601369
|
CN |
|
I
|
iA Financial Corporation Inc
OTC:IAFNF
|
CA |
|
Hess Corp
NYSE:HES
|
US |
Income Statement
Earnings Waterfall
ZheJiang Yayi Metal Technology Co Ltd
ZheJiang Yayi Metal Technology Co Ltd
Income Statement
ZheJiang Yayi Metal Technology Co Ltd
ZheJiang Yayi Metal Technology Co Ltd
Currency: CNY
| Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||
| Revenue |
403
N/A
|
442
+10%
|
463
+5%
|
448
-3%
|
431
-4%
|
319
-26%
|
237
-26%
|
174
-27%
|
126
-27%
|
113
-11%
|
153
+36%
|
158
+3%
|
185
+17%
|
229
+24%
|
242
+6%
|
296
+22%
|
305
+3%
|
331
+9%
|
339
+2%
|
356
+5%
|
|
| Gross Profit | |||||||||||||||||||||
| Cost of Revenue |
(238)
|
(272)
|
(296)
|
(289)
|
(275)
|
(204)
|
(148)
|
(109)
|
(81)
|
(73)
|
(97)
|
(102)
|
(121)
|
(155)
|
(177)
|
(206)
|
(206)
|
(216)
|
(211)
|
(245)
|
|
| Gross Profit |
165
N/A
|
171
+3%
|
167
-2%
|
159
-5%
|
157
-2%
|
115
-27%
|
89
-23%
|
65
-26%
|
45
-31%
|
40
-11%
|
56
+41%
|
56
+0%
|
63
+13%
|
74
+17%
|
64
-13%
|
90
+40%
|
99
+10%
|
116
+17%
|
128
+11%
|
111
-13%
|
|
| Operating Income | |||||||||||||||||||||
| Operating Expenses |
(32)
|
(33)
|
(32)
|
(40)
|
(38)
|
(27)
|
(25)
|
(23)
|
(21)
|
(29)
|
(33)
|
(40)
|
(47)
|
(56)
|
(64)
|
(86)
|
(95)
|
(112)
|
(127)
|
(117)
|
|
| Selling, General & Administrative |
(25)
|
(24)
|
(23)
|
(28)
|
(27)
|
(23)
|
(23)
|
(17)
|
(18)
|
(18)
|
(20)
|
(24)
|
(34)
|
(41)
|
(47)
|
(64)
|
(79)
|
(98)
|
(116)
|
(98)
|
|
| Research & Development |
(8)
|
(9)
|
(10)
|
(15)
|
(15)
|
(12)
|
(10)
|
(8)
|
(8)
|
(10)
|
(12)
|
(11)
|
(13)
|
(14)
|
(16)
|
(15)
|
(14)
|
(13)
|
(10)
|
(10)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(7)
|
0
|
0
|
0
|
(9)
|
0
|
0
|
0
|
(11)
|
|
| Other Operating Expenses |
0
|
0
|
0
|
4
|
4
|
8
|
8
|
4
|
5
|
(1)
|
(1)
|
2
|
0
|
(1)
|
0
|
2
|
(1)
|
(1)
|
(1)
|
1
|
|
| Operating Income |
133
N/A
|
137
+3%
|
135
-2%
|
120
-11%
|
119
-1%
|
87
-27%
|
63
-28%
|
42
-34%
|
24
-43%
|
11
-56%
|
23
+115%
|
16
-30%
|
16
+2%
|
18
+8%
|
1
-95%
|
4
+311%
|
4
+9%
|
4
-5%
|
1
-77%
|
(6)
N/A
|
|
| Pre-Tax Income | |||||||||||||||||||||
| Interest Income Expense |
(5)
|
(8)
|
(4)
|
(1)
|
3
|
13
|
17
|
21
|
19
|
16
|
13
|
10
|
9
|
8
|
5
|
13
|
12
|
10
|
10
|
21
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(2)
|
|
| Total Other Income |
(1)
|
(1)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
2
|
|
| Pre-Tax Income |
127
N/A
|
128
+1%
|
130
+1%
|
118
-9%
|
121
+3%
|
99
-18%
|
80
-19%
|
63
-21%
|
43
-32%
|
26
-39%
|
36
+38%
|
26
-29%
|
26
-1%
|
26
+0%
|
6
-77%
|
16
+178%
|
16
-2%
|
13
-17%
|
10
-24%
|
15
+45%
|
|
| Net Income | |||||||||||||||||||||
| Tax Provision |
(26)
|
(26)
|
(27)
|
(25)
|
(25)
|
(20)
|
(17)
|
(14)
|
(10)
|
(7)
|
(9)
|
(7)
|
(8)
|
(6)
|
(4)
|
(5)
|
(5)
|
(4)
|
(3)
|
(7)
|
|
| Income from Continuing Operations |
102
|
102
|
103
|
94
|
96
|
79
|
63
|
49
|
33
|
19
|
27
|
19
|
18
|
19
|
2
|
11
|
11
|
10
|
7
|
8
|
|
| Net Income (Common) |
102
N/A
|
102
+1%
|
103
+1%
|
94
-9%
|
96
+3%
|
79
-18%
|
63
-20%
|
49
-23%
|
33
-33%
|
19
-43%
|
27
+45%
|
19
-31%
|
18
-6%
|
19
+10%
|
2
-90%
|
11
+456%
|
11
+1%
|
10
-16%
|
7
-23%
|
8
+3%
|
|
| EPS (Diluted) |
1.11
N/A
|
1.12
+1%
|
1.13
+1%
|
1.03
-9%
|
1.05
+2%
|
0.86
-18%
|
0.69
-20%
|
0.54
-22%
|
0.36
-33%
|
0.2
-44%
|
0.29
+45%
|
0.21
-28%
|
0.19
-10%
|
0.21
+11%
|
0.03
-86%
|
0.12
+300%
|
0.14
+17%
|
0.11
-21%
|
0.08
-27%
|
0.08
N/A
|
|
Switch to:
Switch to:
See Also
Discover More
