R
Runa Smart Equipment Co Ltd
SZSE:301129
Runa Smart Equipment Co Ltd
SZSE:301129
Price:
26.7
CNY
2.81%
Market Closed
Market Cap:
¥3.6B
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
R
|
Runa Smart Equipment Co Ltd
SZSE:301129
|
CN |
|
C
|
Capital A Berhad
KLSE:CAPITALA
|
MY |
|
M
|
Max Sight Group Holdings Ltd
HKEX:8483
|
HK |
|
Shanghai Daimay Automotive Interior Co Ltd
SSE:603730
|
CN |
|
China Telecom Corp Ltd
SSE:601728
|
CN |
|
A
|
Angel One Ltd
NSE:ANGELONE
|
IN |
|
GFL Ltd
NSE:GFLLIMITED
|
IN |
|
Newcapec Electronics Co Ltd
SZSE:300248
|
CN |
|
Eternal Ltd
NSE:ETERNAL
|
IN |
|
Zhe Jiang Jian Feng Group Co Ltd
SSE:600668
|
CN |
|
K
|
Keding Enterprises Co Ltd
TWSE:6655
|
TW |
Income Statement
Earnings Waterfall
Runa Smart Equipment Co Ltd
Runa Smart Equipment Co Ltd
Income Statement
Runa Smart Equipment Co Ltd
Runa Smart Equipment Co Ltd
Currency: CNY
| Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
2
|
3
|
3
|
3
|
2
|
0
|
0
|
|
| Revenue |
487
N/A
|
437
-10%
|
530
+21%
|
539
+2%
|
555
+3%
|
577
+4%
|
647
+12%
|
650
+0%
|
661
+2%
|
655
-1%
|
432
-34%
|
427
-1%
|
395
-8%
|
349
-12%
|
428
+23%
|
411
-4%
|
448
+9%
|
468
+4%
|
|
| Gross Profit | |||||||||||||||||||
| Cost of Revenue |
(217)
|
(193)
|
(238)
|
(249)
|
(261)
|
(265)
|
(293)
|
(300)
|
(302)
|
(303)
|
(191)
|
(194)
|
(178)
|
(159)
|
(173)
|
(167)
|
(166)
|
(186)
|
|
| Gross Profit |
270
N/A
|
244
-10%
|
291
+19%
|
290
0%
|
294
+1%
|
312
+6%
|
354
+14%
|
350
-1%
|
359
+2%
|
352
-2%
|
240
-32%
|
233
-3%
|
217
-7%
|
190
-12%
|
255
+34%
|
244
-5%
|
282
+16%
|
282
0%
|
|
| Operating Income | |||||||||||||||||||
| Operating Expenses |
(115)
|
(90)
|
(121)
|
(119)
|
(123)
|
(130)
|
(151)
|
(152)
|
(167)
|
(175)
|
(181)
|
(190)
|
(188)
|
(188)
|
(193)
|
(194)
|
(214)
|
(223)
|
|
| Selling, General & Administrative |
(106)
|
(82)
|
(103)
|
(106)
|
(109)
|
(110)
|
(126)
|
(121)
|
(127)
|
(132)
|
(137)
|
(131)
|
(134)
|
(130)
|
(122)
|
(133)
|
(145)
|
(151)
|
|
| Research & Development |
(34)
|
(22)
|
(35)
|
(38)
|
(42)
|
(49)
|
(53)
|
(59)
|
(64)
|
(65)
|
(66)
|
(71)
|
(76)
|
(79)
|
(68)
|
(76)
|
(76)
|
(78)
|
|
| Depreciation & Amortization |
0
|
0
|
(4)
|
0
|
0
|
0
|
(7)
|
0
|
0
|
0
|
(11)
|
0
|
0
|
0
|
(18)
|
0
|
0
|
0
|
|
| Other Operating Expenses |
24
|
13
|
21
|
24
|
28
|
30
|
34
|
28
|
24
|
22
|
33
|
12
|
22
|
21
|
15
|
15
|
7
|
6
|
|
| Operating Income |
155
N/A
|
154
0%
|
171
+11%
|
171
+0%
|
171
+0%
|
182
+6%
|
203
+12%
|
198
-3%
|
191
-3%
|
176
-8%
|
60
-66%
|
43
-28%
|
29
-32%
|
2
-92%
|
63
+2 478%
|
50
-20%
|
68
+34%
|
58
-13%
|
|
| Pre-Tax Income | |||||||||||||||||||
| Interest Income Expense |
0
|
1
|
2
|
8
|
14
|
22
|
27
|
27
|
28
|
27
|
24
|
23
|
22
|
21
|
22
|
21
|
21
|
19
|
|
| Non-Reccuring Items |
(0)
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
|
| Total Other Income |
3
|
3
|
27
|
27
|
27
|
27
|
3
|
3
|
(7)
|
(7)
|
(10)
|
(10)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Pre-Tax Income |
158
N/A
|
158
+0%
|
200
+26%
|
206
+3%
|
211
+3%
|
231
+9%
|
234
+1%
|
228
-2%
|
213
-7%
|
197
-8%
|
73
-63%
|
56
-23%
|
51
-9%
|
23
-55%
|
84
+266%
|
71
-16%
|
88
+24%
|
77
-12%
|
|
| Net Income | |||||||||||||||||||
| Tax Provision |
(19)
|
(20)
|
(28)
|
(29)
|
(29)
|
(36)
|
(33)
|
(31)
|
(29)
|
(23)
|
(6)
|
(5)
|
(3)
|
(3)
|
(7)
|
(7)
|
(1)
|
(8)
|
|
| Income from Continuing Operations |
139
|
138
|
171
|
177
|
182
|
194
|
201
|
197
|
184
|
174
|
67
|
51
|
48
|
20
|
77
|
64
|
87
|
69
|
|
| Net Income (Common) |
139
N/A
|
138
0%
|
171
+24%
|
177
+3%
|
182
+3%
|
194
+7%
|
201
+3%
|
197
-2%
|
184
-7%
|
174
-6%
|
67
-61%
|
51
-24%
|
48
-7%
|
20
-58%
|
77
+284%
|
64
-16%
|
87
+35%
|
69
-20%
|
|
| EPS (Diluted) |
1.46
N/A
|
1.9
+30%
|
1.63
-14%
|
2.39
+47%
|
2.47
+3%
|
1.46
-41%
|
1.52
+4%
|
1.48
-3%
|
1.39
-6%
|
1.31
-6%
|
0.5
-62%
|
0.39
-22%
|
0.34
-13%
|
0.14
-59%
|
0.57
+307%
|
0.49
-14%
|
0.61
+24%
|
0.53
-13%
|
|
Switch to:
Switch to:
See Also
Discover More
