G

Guangdong Real-Design Intelligent Technology Co Ltd
SZSE:301135

Watchlist Manager
Guangdong Real-Design Intelligent Technology Co Ltd
SZSE:301135
Watchlist
Price: 29.95 CNY 0.88% Market Closed
Market Cap: 3.1B CNY

Intrinsic Value

The intrinsic value of one Guangdong Real-Design Intelligent Technology Co Ltd stock under the Base Case scenario is 20.34 CNY. Compared to the current market price of 29.95 CNY, Guangdong Real-Design Intelligent Technology Co Ltd is Overvalued by 32%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
20.34 CNY
Overvaluation 32%
Intrinsic Value
Price
G
Worst Case
Base Case
Best Case

Valuation History
Guangdong Real-Design Intelligent Technology Co Ltd

What is Valuation History?
Ask AI Assistant
What other research platforms think about Guangdong Real-Design Intelligent Technology Co Ltd?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is Guangdong Real-Design Intelligent Technology Co Ltd valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Guangdong Real-Design Intelligent Technology Co Ltd.

Explain Valuation
Compare Guangdong Real-Design Intelligent Technology Co Ltd to

Fundamental Analysis

Guangdong Real-Design Intelligent Technology Co Ltd
SZSE:301135
CN
Electrical Equipment
Market Cap
3.1B CNY
IPO
Apr 12, 2022
CN
Electrical Equipment
Market Cap
3.1B CNY
IPO
Apr 12, 2022
Price
¥
¥
Guangdong Real-Design Intelligent Technology Co Ltd
Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about Guangdong Real-Design Intelligent Technology Co Ltd?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Guangdong Real-Design Intelligent Technology Co Ltd

Current Assets 1.4B
Cash & Short-Term Investments 513.5m
Receivables 626.6m
Other Current Assets 219m
Non-Current Assets 591.7m
Long-Term Investments 49.9m
PP&E 477.2m
Intangibles 25.6m
Other Non-Current Assets 39m
Current Liabilities 661.1m
Accounts Payable 450.1m
Accrued Liabilities 24.8m
Short-Term Debt 56.3m
Other Current Liabilities 129.8m
Non-Current Liabilities 38m
Long-Term Debt 29m
Other Non-Current Liabilities 9m
Efficiency

Free Cash Flow Analysis
Guangdong Real-Design Intelligent Technology Co Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Guangdong Real-Design Intelligent Technology Co Ltd

Revenue
1.4B CNY
Cost of Revenue
-1.2B CNY
Gross Profit
238.5m CNY
Operating Expenses
-201.1m CNY
Operating Income
37.3m CNY
Other Expenses
2.6m CNY
Net Income
39.9m CNY
Fundamental Scores

Profitability Score
Profitability Due Diligence

Guangdong Real-Design Intelligent Technology Co Ltd's profitability score is 43/100. The higher the profitability score, the more profitable the company is.

Healthy Gross Margin
Sustainable 3Y Average Gross Margin
Declining Operating Margin
Declining Net Margin
43/100
Profitability
Score

Guangdong Real-Design Intelligent Technology Co Ltd's profitability score is 43/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Guangdong Real-Design Intelligent Technology Co Ltd's solvency score is 74/100. The higher the solvency score, the more solvent the company is.

Negative Net Debt
Low D/E
High Altman Z-Score
Long-Term Solvency
74/100
Solvency
Score

Guangdong Real-Design Intelligent Technology Co Ltd's solvency score is 74/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Guangdong Real-Design Intelligent Technology Co Ltd

There are no price targets for Guangdong Real-Design Intelligent Technology Co Ltd.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for Guangdong Real-Design Intelligent Technology Co Ltd is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one Guangdong Real-Design Intelligent Technology Co Ltd stock?

The intrinsic value of one Guangdong Real-Design Intelligent Technology Co Ltd stock under the Base Case scenario is 20.34 CNY.

Is Guangdong Real-Design Intelligent Technology Co Ltd stock undervalued or overvalued?

Compared to the current market price of 29.95 CNY, Guangdong Real-Design Intelligent Technology Co Ltd is Overvalued by 32%.

Back to Top