Fujian Tendering Co Ltd
SZSE:301136
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
F
|
Fujian Tendering Co Ltd
SZSE:301136
|
CN |
|
Guangdong Golden Dragon Development Inc
SZSE:000712
|
CN |
|
Spectris PLC
LSE:SXS
|
UK |
Income Statement
Earnings Waterfall
Fujian Tendering Co Ltd
Income Statement
Fujian Tendering Co Ltd
| Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||
| Interest Expense |
1
|
3
|
1
|
2
|
2
|
3
|
3
|
3
|
4
|
4
|
4
|
5
|
5
|
5
|
5
|
0
|
0
|
|
| Revenue |
564
N/A
|
667
+18%
|
677
+2%
|
677
+0%
|
687
+1%
|
757
+10%
|
746
-1%
|
754
+1%
|
725
-4%
|
686
-5%
|
684
0%
|
644
-6%
|
618
-4%
|
601
-3%
|
580
-3%
|
574
-1%
|
588
+2%
|
|
| Gross Profit | ||||||||||||||||||
| Cost of Revenue |
(331)
|
(399)
|
(407)
|
(406)
|
(431)
|
(473)
|
(472)
|
(478)
|
(452)
|
(418)
|
(419)
|
(400)
|
(376)
|
(367)
|
(364)
|
(360)
|
(375)
|
|
| Gross Profit |
233
N/A
|
268
+15%
|
270
+1%
|
271
+0%
|
256
-6%
|
284
+11%
|
274
-4%
|
277
+1%
|
273
-1%
|
268
-2%
|
265
-1%
|
244
-8%
|
242
-1%
|
234
-3%
|
216
-8%
|
214
-1%
|
213
-1%
|
|
| Operating Income | ||||||||||||||||||
| Operating Expenses |
(138)
|
(168)
|
(170)
|
(170)
|
(176)
|
(226)
|
(216)
|
(231)
|
(237)
|
(241)
|
(245)
|
(237)
|
(247)
|
(245)
|
(240)
|
(244)
|
(212)
|
|
| Selling, General & Administrative |
(113)
|
(133)
|
(137)
|
(136)
|
(141)
|
(177)
|
(161)
|
(170)
|
(174)
|
(184)
|
(189)
|
(173)
|
(168)
|
(204)
|
(182)
|
(198)
|
(184)
|
|
| Research & Development |
(22)
|
(25)
|
(26)
|
(25)
|
(26)
|
(40)
|
(44)
|
(43)
|
(45)
|
(37)
|
(43)
|
(44)
|
(44)
|
(29)
|
(29)
|
(28)
|
(26)
|
|
| Depreciation & Amortization |
(8)
|
(20)
|
0
|
0
|
0
|
(18)
|
0
|
0
|
0
|
(23)
|
0
|
0
|
0
|
(20)
|
0
|
0
|
0
|
|
| Other Operating Expenses |
4
|
10
|
(8)
|
(9)
|
(9)
|
9
|
(10)
|
(17)
|
(18)
|
3
|
(13)
|
(20)
|
(35)
|
7
|
(29)
|
(17)
|
(2)
|
|
| Operating Income |
95
N/A
|
100
+5%
|
100
0%
|
101
+1%
|
79
-21%
|
59
-26%
|
58
-1%
|
46
-21%
|
36
-22%
|
27
-24%
|
20
-27%
|
7
-64%
|
(4)
N/A
|
(11)
-156%
|
(24)
-117%
|
(30)
-21%
|
1
N/A
|
|
| Pre-Tax Income | ||||||||||||||||||
| Interest Income Expense |
5
|
3
|
6
|
9
|
14
|
19
|
20
|
20
|
18
|
17
|
16
|
15
|
13
|
13
|
10
|
8
|
7
|
|
| Non-Reccuring Items |
0
|
(0)
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
(2)
|
0
|
0
|
0
|
|
| Gain/Loss on Disposition of Assets |
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
0
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
|
| Pre-Tax Income |
100
N/A
|
105
+5%
|
108
+3%
|
111
+3%
|
94
-15%
|
78
-17%
|
78
+1%
|
66
-16%
|
55
-17%
|
44
-19%
|
35
-21%
|
21
-40%
|
8
-62%
|
(3)
N/A
|
(17)
-562%
|
(23)
-39%
|
6
N/A
|
|
| Net Income | ||||||||||||||||||
| Tax Provision |
(19)
|
(20)
|
(20)
|
(21)
|
(18)
|
(17)
|
(16)
|
(15)
|
(13)
|
(16)
|
(15)
|
(12)
|
(11)
|
(4)
|
(4)
|
(2)
|
(6)
|
|
| Income from Continuing Operations |
81
|
85
|
87
|
90
|
76
|
61
|
62
|
51
|
41
|
28
|
19
|
9
|
(3)
|
(7)
|
(21)
|
(25)
|
0
|
|
| Income to Minority Interest |
(8)
|
(8)
|
(9)
|
(11)
|
(11)
|
(7)
|
(6)
|
(6)
|
(4)
|
(5)
|
(3)
|
(0)
|
1
|
1
|
2
|
3
|
3
|
|
| Net Income (Common) |
73
N/A
|
77
+5%
|
78
+1%
|
79
+1%
|
65
-17%
|
54
-17%
|
56
+2%
|
45
-19%
|
38
-17%
|
23
-39%
|
16
-30%
|
8
-50%
|
(2)
N/A
|
(6)
-201%
|
(18)
-201%
|
(22)
-21%
|
3
N/A
|
|
| EPS (Diluted) |
0.27
N/A
|
0.28
+4%
|
0.28
N/A
|
0.31
+11%
|
0.24
-23%
|
0.2
-17%
|
0.21
+5%
|
0.16
-24%
|
0.14
-12%
|
0.08
-43%
|
0.06
-25%
|
0.03
-50%
|
-0.01
N/A
|
-0.02
-100%
|
-0.07
-250%
|
-0.08
-14%
|
0.01
N/A
|
|