B
Beijing SunwayWorld Science & Technology Co Ltd
SZSE:301159
Beijing SunwayWorld Science & Technology Co Ltd
SZSE:301159
Price:
41.19
CNY
-1.18%
Market Cap:
¥3.2B
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
B
|
Beijing SunwayWorld Science & Technology Co Ltd
SZSE:301159
|
CN |
|
Q
|
Qibu Corp Ltd
SSE:603557
|
CN |
|
S
|
Sichuan Baicha Baidao Industrial Co Ltd
HKEX:2555
|
CN |
|
L E Lundbergforetagen AB (publ)
STO:LUND B
|
SE |
Income Statement
Earnings Waterfall
Beijing SunwayWorld Science & Technology Co Ltd
Beijing SunwayWorld Science & Technology Co Ltd
Income Statement
Beijing SunwayWorld Science & Technology Co Ltd
Beijing SunwayWorld Science & Technology Co Ltd
Currency: CNY
| Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
1
|
0
|
0
|
0
|
1
|
0
|
0
|
1
|
2
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
|
| Revenue |
284
N/A
|
304
+7%
|
299
-2%
|
320
+7%
|
320
+0%
|
307
-4%
|
293
-4%
|
288
-2%
|
296
+3%
|
302
+2%
|
306
+1%
|
335
+9%
|
336
+1%
|
340
+1%
|
339
0%
|
333
-2%
|
334
+0%
|
336
+1%
|
341
+1%
|
|
| Gross Profit | ||||||||||||||||||||
| Cost of Revenue |
(128)
|
(141)
|
(137)
|
(156)
|
(158)
|
(151)
|
(148)
|
(163)
|
(170)
|
(174)
|
(177)
|
(155)
|
(159)
|
(170)
|
(190)
|
(273)
|
(276)
|
(276)
|
(262)
|
|
| Gross Profit |
156
N/A
|
163
+4%
|
162
0%
|
164
+1%
|
162
-1%
|
156
-4%
|
145
-7%
|
125
-14%
|
126
+1%
|
128
+1%
|
129
+1%
|
180
+40%
|
177
-2%
|
170
-4%
|
150
-12%
|
60
-60%
|
58
-4%
|
60
+5%
|
79
+30%
|
|
| Operating Income | ||||||||||||||||||||
| Operating Expenses |
(115)
|
(95)
|
(94)
|
(104)
|
(117)
|
(144)
|
(173)
|
(201)
|
(212)
|
(210)
|
(197)
|
(192)
|
(188)
|
(194)
|
(210)
|
(251)
|
(240)
|
(228)
|
(210)
|
|
| Selling, General & Administrative |
(73)
|
(68)
|
(69)
|
(65)
|
(73)
|
(75)
|
(80)
|
(84)
|
(96)
|
(100)
|
(107)
|
(96)
|
(109)
|
(116)
|
(124)
|
(122)
|
(131)
|
(124)
|
(107)
|
|
| Research & Development |
(50)
|
(36)
|
(36)
|
(41)
|
(51)
|
(73)
|
(99)
|
(110)
|
(125)
|
(122)
|
(101)
|
(81)
|
(86)
|
(85)
|
(91)
|
(99)
|
(98)
|
(93)
|
(92)
|
|
| Depreciation & Amortization |
0
|
0
|
(2)
|
(12)
|
0
|
0
|
0
|
(15)
|
0
|
0
|
0
|
(22)
|
0
|
0
|
0
|
(21)
|
0
|
0
|
0
|
|
| Other Operating Expenses |
8
|
11
|
12
|
13
|
7
|
4
|
5
|
8
|
10
|
12
|
11
|
7
|
7
|
6
|
4
|
(10)
|
(10)
|
(11)
|
(11)
|
|
| Operating Income |
41
N/A
|
68
+64%
|
68
-1%
|
60
-12%
|
45
-25%
|
12
-73%
|
(27)
N/A
|
(76)
-176%
|
(85)
-12%
|
(82)
+4%
|
(68)
+17%
|
(11)
+83%
|
(11)
+2%
|
(24)
-113%
|
(60)
-151%
|
(191)
-219%
|
(182)
+5%
|
(168)
+8%
|
(131)
+22%
|
|
| Pre-Tax Income | ||||||||||||||||||||
| Interest Income Expense |
0
|
0
|
(0)
|
(0)
|
2
|
3
|
5
|
6
|
6
|
6
|
6
|
6
|
4
|
6
|
5
|
4
|
4
|
0
|
0
|
|
| Non-Reccuring Items |
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
1
|
1
|
1
|
|
| Total Other Income |
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(2)
|
(3)
|
(3)
|
(3)
|
|
| Pre-Tax Income |
42
N/A
|
68
+63%
|
68
-1%
|
60
-12%
|
47
-22%
|
15
-67%
|
(23)
N/A
|
(69)
-204%
|
(79)
-13%
|
(76)
+3%
|
(62)
+18%
|
(5)
+91%
|
(7)
-37%
|
(18)
-139%
|
(55)
-206%
|
(189)
-247%
|
(180)
+5%
|
(170)
+6%
|
(133)
+21%
|
|
| Net Income | ||||||||||||||||||||
| Tax Provision |
(2)
|
(6)
|
(2)
|
(5)
|
(3)
|
2
|
13
|
23
|
24
|
24
|
23
|
12
|
15
|
13
|
9
|
(1)
|
0
|
0
|
0
|
|
| Income from Continuing Operations |
40
|
62
|
65
|
55
|
44
|
17
|
(10)
|
(46)
|
(55)
|
(52)
|
(39)
|
6
|
7
|
(5)
|
(46)
|
(190)
|
(189)
|
(181)
|
(153)
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
2
|
1
|
1
|
|
| Net Income (Common) |
(37)
N/A
|
(15)
+60%
|
(3)
+81%
|
55
N/A
|
44
-20%
|
18
-60%
|
(9)
N/A
|
(46)
-411%
|
(53)
-18%
|
(51)
+4%
|
(38)
+26%
|
8
N/A
|
9
+16%
|
(4)
N/A
|
(44)
-1 143%
|
(188)
-322%
|
(187)
+0%
|
(179)
+4%
|
(152)
+16%
|
|
| EPS (Diluted) |
-0.48
N/A
|
-0.19
+60%
|
-0.03
+84%
|
0.71
N/A
|
0.57
-20%
|
0.23
-60%
|
-0.12
N/A
|
-0.59
-392%
|
-0.69
-17%
|
-0.66
+4%
|
-0.49
+26%
|
0.1
N/A
|
0.11
+10%
|
-0.05
N/A
|
-0.58
-1 060%
|
-2.43
-319%
|
-2.42
+0%
|
-2.32
+4%
|
-1.96
+16%
|
|
Switch to:
Switch to:
See Also
Discover More
