S

Shanghai Universal Biotech Co Ltd
SZSE:301166

Watchlist Manager
Shanghai Universal Biotech Co Ltd
SZSE:301166
Watchlist
Price: 30.52 CNY -1.29% Market Closed
Market Cap: ¥2.6B

Income Statement

Earnings Waterfall
Shanghai Universal Biotech Co Ltd

Income Statement
Shanghai Universal Biotech Co Ltd

Rotate your device to view
Income Statement
Currency: CNY
Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Revenue
Interest Expense
0
0
0
0
0
0
1
2
2
0
2
0
0
0
1
0
0
0
Revenue
1 357
N/A
1 072
-21%
1 110
+3%
1 115
+1%
1 104
-1%
1 178
+7%
1 195
+1%
1 228
+3%
1 267
+3%
1 220
-4%
1 226
+1%
1 223
0%
1 204
-2%
1 167
-3%
1 118
-4%
1 062
-5%
1 070
+1%
1 066
0%
Gross Profit
Cost of Revenue
(1 052)
(827)
(853)
(865)
(854)
(917)
(931)
(958)
(991)
(968)
(996)
(994)
(988)
(958)
(916)
(879)
(887)
(879)
Gross Profit
306
N/A
246
-20%
257
+5%
250
-3%
250
0%
261
+5%
265
+1%
270
+2%
277
+2%
251
-9%
230
-8%
229
0%
216
-6%
209
-3%
201
-4%
184
-9%
183
0%
187
+2%
Operating Income
Operating Expenses
(151)
(116)
(123)
(124)
(145)
(158)
(173)
(189)
(201)
(217)
(229)
(246)
(239)
(237)
(234)
(226)
(236)
(242)
Selling, General & Administrative
(147)
(108)
(111)
(115)
(128)
(140)
(142)
(154)
(160)
(168)
(173)
(181)
(176)
(171)
(167)
(168)
(175)
(183)
Research & Development
(15)
(13)
(15)
(18)
(22)
(28)
(32)
(43)
(49)
(51)
(53)
(60)
(63)
(66)
(58)
(63)
(62)
(66)
Depreciation & Amortization
0
0
(7)
0
0
0
(6)
0
0
0
(11)
0
0
0
(15)
0
0
0
Other Operating Expenses
11
5
10
10
5
10
6
8
8
2
8
(5)
1
0
6
5
1
7
Operating Income
155
N/A
130
-16%
134
+4%
126
-6%
104
-17%
104
-1%
91
-12%
81
-11%
76
-7%
35
-54%
1
-98%
(16)
N/A
(23)
-42%
(28)
-20%
(33)
-17%
(42)
-30%
(54)
-26%
(55)
-2%
Pre-Tax Income
Interest Income Expense
5
4
4
10
19
27
37
40
41
40
35
34
30
31
35
30
28
25
Non-Reccuring Items
0
0
(0)
0
0
0
0
0
0
0
(0)
0
0
(1)
(1)
(2)
(2)
(1)
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
(0)
0
0
0
(0)
0
0
0
(0)
0
0
0
Total Other Income
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
0
(0)
0
0
(0)
0
Pre-Tax Income
160
N/A
134
-17%
138
+3%
136
-1%
123
-10%
131
+6%
129
-2%
121
-6%
116
-4%
74
-36%
35
-52%
18
-51%
7
-59%
2
-79%
1
-47%
(14)
N/A
(27)
-96%
(30)
-10%
Net Income
Tax Provision
(33)
(28)
(29)
(27)
(24)
(22)
(22)
(18)
(16)
(7)
5
10
14
13
9
13
9
11
Income from Continuing Operations
128
106
109
109
98
108
106
103
100
68
40
28
21
14
10
(1)
(18)
(19)
Net Income (Common)
128
N/A
106
-17%
109
+3%
109
+0%
98
-10%
108
+10%
106
-2%
103
-4%
100
-2%
68
-32%
40
-41%
28
-32%
21
-24%
14
-32%
10
-28%
(1)
N/A
(18)
-1 352%
(19)
-4%
EPS (Diluted)
1.17
N/A
1.23
+5%
1.25
+2%
1.25
N/A
1.14
-9%
1.25
+10%
1.23
-2%
1.18
-4%
1.16
-2%
0.78
-33%
0.47
-40%
0.32
-32%
0.24
-25%
0.16
-33%
0.12
-25%
-0.01
N/A
-0.21
-2 000%
-0.22
-5%
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett