Guangdong TianYiMa Information Industry Co Ltd
SZSE:301178
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
G
|
Guangdong TianYiMa Information Industry Co Ltd
SZSE:301178
|
CN |
|
Methode Electronics Inc
NYSE:MEI
|
US |
|
Dalian Dalicap Technology Co Ltd
SZSE:301566
|
CN |
|
AP Moeller - Maersk A/S
CSE:MAERSK B
|
DK |
|
Lojas Quero-Quero SA
BOVESPA:LJQQ3
|
BR |
|
Suzhou MedicalSystem Technology Co Ltd
SSE:603990
|
CN |
|
Chengdu Yunda Technology Co Ltd
SZSE:300440
|
CN |
|
Tegma Gestao Logistica SA
BOVESPA:TGMA3
|
BR |
|
Hyliion Holdings Corp
NYSE:HYLN
|
US |
|
Oceaneering International Inc
NYSE:OII
|
US |
Income Statement
Earnings Waterfall
Guangdong TianYiMa Information Industry Co Ltd
Income Statement
Guangdong TianYiMa Information Industry Co Ltd
| Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
2
|
2
|
3
|
2
|
2
|
1
|
3
|
0
|
0
|
13
|
|
| Revenue |
490
N/A
|
462
-6%
|
467
+1%
|
479
+3%
|
479
0%
|
465
-3%
|
439
-5%
|
443
+1%
|
414
-7%
|
382
-8%
|
410
+7%
|
401
-2%
|
389
-3%
|
390
+0%
|
224
-43%
|
232
+4%
|
280
+21%
|
296
+6%
|
477
+61%
|
|
| Gross Profit | ||||||||||||||||||||
| Cost of Revenue |
(359)
|
(336)
|
(350)
|
(363)
|
(367)
|
(364)
|
(340)
|
(347)
|
(315)
|
(292)
|
(327)
|
(318)
|
(310)
|
(312)
|
(194)
|
(198)
|
(225)
|
(226)
|
(352)
|
|
| Gross Profit |
131
N/A
|
126
-4%
|
117
-7%
|
117
0%
|
112
-4%
|
101
-10%
|
99
-2%
|
96
-3%
|
99
+3%
|
91
-8%
|
83
-9%
|
83
+0%
|
79
-5%
|
78
-1%
|
29
-63%
|
34
+18%
|
55
+61%
|
70
+27%
|
125
+78%
|
|
| Operating Income | ||||||||||||||||||||
| Operating Expenses |
(69)
|
(57)
|
(60)
|
(64)
|
(69)
|
(66)
|
(71)
|
(71)
|
(70)
|
(74)
|
(90)
|
(95)
|
(99)
|
(103)
|
(95)
|
(88)
|
(93)
|
(90)
|
(113)
|
|
| Selling, General & Administrative |
(48)
|
(37)
|
(40)
|
(45)
|
(48)
|
(48)
|
(49)
|
(54)
|
(54)
|
(57)
|
(70)
|
(75)
|
(79)
|
(86)
|
(75)
|
(70)
|
(72)
|
(70)
|
(90)
|
|
| Research & Development |
(15)
|
(13)
|
(16)
|
(19)
|
(21)
|
(18)
|
(16)
|
(18)
|
(16)
|
(17)
|
(16)
|
(19)
|
(19)
|
(17)
|
(15)
|
(16)
|
(17)
|
(17)
|
(15)
|
|
| Depreciation & Amortization |
0
|
0
|
(6)
|
0
|
0
|
0
|
(6)
|
0
|
0
|
0
|
(4)
|
0
|
0
|
0
|
(6)
|
0
|
0
|
0
|
(7)
|
|
| Other Operating Expenses |
(6)
|
(7)
|
2
|
(0)
|
(0)
|
(0)
|
0
|
1
|
0
|
(0)
|
0
|
(1)
|
(1)
|
(0)
|
(0)
|
(3)
|
(4)
|
(3)
|
(1)
|
|
| Operating Income |
63
N/A
|
68
+9%
|
57
-16%
|
52
-9%
|
42
-19%
|
35
-17%
|
28
-20%
|
25
-9%
|
29
+14%
|
17
-41%
|
(7)
N/A
|
(12)
-69%
|
(20)
-62%
|
(24)
-23%
|
(66)
-171%
|
(54)
+18%
|
(37)
+31%
|
(20)
+46%
|
12
N/A
|
|
| Pre-Tax Income | ||||||||||||||||||||
| Interest Income Expense |
2
|
0
|
2
|
7
|
11
|
13
|
15
|
14
|
12
|
11
|
10
|
9
|
8
|
7
|
6
|
2
|
(3)
|
(8)
|
(11)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(3)
|
0
|
0
|
0
|
6
|
|
| Total Other Income |
3
|
3
|
4
|
5
|
5
|
5
|
2
|
0
|
0
|
0
|
(0)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
|
| Pre-Tax Income |
69
N/A
|
72
+6%
|
63
-13%
|
64
+3%
|
58
-9%
|
53
-8%
|
45
-16%
|
39
-12%
|
41
+5%
|
29
-31%
|
2
-91%
|
(6)
N/A
|
(14)
-149%
|
(19)
-36%
|
(65)
-235%
|
(53)
+18%
|
(41)
+22%
|
(29)
+31%
|
6
N/A
|
|
| Net Income | ||||||||||||||||||||
| Tax Provision |
(8)
|
(8)
|
(7)
|
(7)
|
(6)
|
(6)
|
(5)
|
(4)
|
(4)
|
(1)
|
2
|
3
|
4
|
5
|
11
|
9
|
8
|
6
|
4
|
|
| Income from Continuing Operations |
60
|
64
|
56
|
57
|
52
|
47
|
40
|
35
|
37
|
28
|
4
|
(2)
|
(10)
|
(15)
|
(53)
|
(44)
|
(33)
|
(23)
|
9
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
2
|
3
|
4
|
4
|
4
|
3
|
2
|
(1)
|
(2)
|
|
| Net Income (Common) |
60
N/A
|
64
+6%
|
56
-13%
|
57
+3%
|
52
-10%
|
47
-10%
|
40
-16%
|
35
-11%
|
38
+7%
|
29
-23%
|
6
-78%
|
1
-86%
|
(6)
N/A
|
(10)
-81%
|
(50)
-389%
|
(40)
+19%
|
(32)
+21%
|
(24)
+24%
|
7
N/A
|
|
| EPS (Diluted) |
0.8
N/A
|
0.97
+21%
|
0.84
-13%
|
0.86
+2%
|
0.68
-21%
|
0.95
+40%
|
0.6
-37%
|
0.53
-12%
|
0.57
+8%
|
0.46
-19%
|
0.1
-78%
|
0.02
-80%
|
-0.08
N/A
|
-0.15
-87%
|
-0.74
-393%
|
-0.59
+20%
|
-0.46
+22%
|
-0.35
+24%
|
0.11
N/A
|
|